(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 109.26%344.54K | -51.98%-2.9M | -296.41%-2.77M | -1,498.92%-7.6M | -57.75%-1.27M | -127,980.90%-3.72M | -1.91M | -699.94K | -475.52K | -806.23K |
Net income from continuing operations | -513.79%-90.41M | -5.84%-11.8M | -663.48%-15.17M | -522.44%-43.09M | -47.38%-15.22M | -393.30%-14.73M | ---11.15M | ---1.99M | ---6.92M | ---10.33M |
Operating gains losses | 1,040.98%71.51M | --4.24M | --4.77M | 1,323.28%9.7M | 363.04%3.29M | --6.27M | ---- | ---- | --681.81K | --710.89K |
Depreciation and amortization | -48.22%101.65K | -89.61%627.83K | 88.06%317.56K | -0.48%6.19M | -104.71%-217.9K | -44.46%196.31K | --6.04M | --168.86K | --6.22M | --4.63M |
Other non cash items | --2.15M | --1.43M | --1.79M | 358.25%7.48M | -144.09%-1.44M | ---- | ---- | ---- | --1.63M | --3.26M |
Change In working capital | 194.67%5.2M | -98.35%39.57K | -123.41%-261.67K | 112.61%278.21K | 180.76%2.26M | -80.34%-5.49M | --2.4M | --1.12M | ---2.21M | --803.85K |
-Change in receivables | 210.47%6.62M | -107.09%-118.62K | -133.59%-818.46K | -1,241.80%-2.47M | -435.01%-581.44K | -1,511.30%-6M | --1.67M | --2.44M | --216.25K | --173.56K |
-Change in inventory | 196.18%10.96K | -84.39%6.88K | 82.90%-4.96K | 1,924.35%90.21K | 81.76%86.5K | 82.27%-11.4K | --44.08K | ---28.98K | --4.46K | --47.59K |
-Change in prepaid assets | 68.04%-256K | -135.18%-256.07K | 115.70%101.85K | -13,268.44%-651.58K | 257.02%70.29K | -1,575.89%-801.07K | --727.94K | ---648.74K | ---4.87K | --19.69K |
-Change in payables and accrued expense | -190.38%-1.19M | 300.21%90.11K | 219.87%765.37K | 223.92%2.99M | 316.81%2.36M | 149.38%1.31M | ---45.01K | ---638.48K | ---2.41M | --565.84K |
-Change in other current assets | -14.23%35.1K | 10.50%39.45K | 44.02%51.35K | 32.54%157.42K | 26.77%45.14K | 74.16%40.92K | --35.7K | --35.65K | --118.77K | --35.61K |
-Change in other current liabilities | ---- | ---- | ---- | -21.30%-155.26K | ---- | ---- | ---- | ---- | ---128K | ---- |
-Change in other working capital | 30.70%-26.92K | 821.13%277.82K | -827.39%-356.82K | --317.35K | --433.19K | -50.52%-38.84K | ---38.53K | ---38.48K | ---- | ---- |
Cash from discontinued investing activities | 0 | -79.44K | 11.84K | -10.23K | 0 | 0 | ||||
Operating cash flow | 109.23%344.54K | -45.79%-2.9M | -296.41%-2.77M | -1,515.63%-7.68M | -56.28%-1.26M | -128,332.19%-3.73M | ---1.99M | ---699.94K | ---475.52K | ---806.23K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 307.75%459.73K | 119.66%95.09K | -327.94%-898.99K | -802.45%-4.11M | -519.75%-3.8M | -1,034.81%-221.29K | -483.75K | 394.4K | 585.77K | 906.27K |
Net PPE purchase and sale | 327.81%959.73K | 133.51%95.09K | -327.94%-898.99K | -802.45%-4.11M | -519.75%-3.8M | -2,060.45%-421.29K | ---283.75K | --394.4K | --585.77K | --906.27K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 307.75%459.73K | 119.66%95.09K | -327.94%-898.99K | -802.45%-4.11M | -519.75%-3.8M | -1,034.81%-221.29K | ---483.75K | --394.4K | --585.77K | --906.27K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 24.29%5.71M | -0.01%2.85M | 1,112.52%3.1M | 11,388.40%12.37M | 4,784.89%4.68M | 27,570.19%4.59M | 2.85M | 255.54K | -109.62K | -99.82K |
Net issuance payments of debt | -1,649.73%-2.3M | 780.41%1.01M | -357.36%-657.66K | -86.96%-204.94K | -81.12%-180.79K | -893.34%-131.61K | ---148.09K | --255.54K | ---109.62K | ---99.82K |
Net preferred stock issuance | -99.15%40K | --0 | --1.14M | --5.15M | --425K | --4.72M | --0 | --0 | --0 | --0 |
Net other financing activities | ---4.77M | --1.84M | --2.62M | --7.43M | --4.43M | --0 | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 24.29%5.71M | -0.01%2.85M | 1,112.52%3.1M | 11,388.40%12.37M | 4,784.89%4.68M | 27,570.19%4.59M | --2.85M | --255.54K | ---109.62K | ---99.82K |
Net cash flow | ||||||||||
Beginning cash position | -48.49%298.4K | 25.66%252.63K | 229.73%827.79K | 0.25%251.05K | 384.58%1.22M | 130.98%579.36K | --201.05K | --251.05K | --250.41K | --250.82K |
Current changes in cash | 923.38%6.51M | -87.90%45.77K | -1,050.32%-575.16K | 90,440.03%576.74K | -169,379.04%-387.65K | --636.08K | --378.31K | ---50K | --637 | --229 |
End cash Position | 460.12%6.81M | -48.49%298.4K | 25.66%252.63K | 229.73%827.79K | 229.73%827.79K | 384.58%1.22M | --579.36K | --201.05K | --251.05K | --251.05K |
Free cash flow | 104.92%204.27K | -33.79%-3.04M | -181.39%-3.67M | -1,497.57%-12.8M | -526.16%-5.06M | -24,941.45%-4.15M | ---2.27M | ---1.31M | ---801.05K | ---808.76K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- |
No Data
No Data