(Q3)Sep 29, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 24, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 26, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -9.66%90.7M | 27.12%85.3M | 36.53%45.6M | 38.75%310.8M | -20.19%109.9M | 142.51%100.4M | 43.07%67.1M | 1,770.00%33.4M | 23.89%224M | 200.00%137.7M |
Net income from continuing operations | 5.02%69.1M | 7.91%81.9M | 12.21%72.6M | 4.21%262.1M | -18.80%55.7M | 12.10%65.8M | 8.90%75.9M | 18.72%64.7M | 51.78%251.5M | 71.07%68.6M |
Operating gains losses | ---1.1M | ---3.1M | -600.00%-1M | 200.00%200K | --0 | --0 | --0 | -84.62%200K | -114.29%-200K | -633.33%-1.6M |
Depreciation and amortization | 34.29%14.1M | 30.10%13.4M | 33.00%13.3M | 9.07%43.3M | 37.36%12.5M | 1.94%10.5M | 3.00%10.3M | -2.91%10M | -11.97%39.7M | -18.02%9.1M |
Deferred tax | -7.35%-7.3M | 35.11%-6.1M | 228.57%900K | 36.49%-18.8M | 91.98%-1.9M | -41.67%-6.8M | -36.23%-9.4M | -112.07%-700K | -260.98%-29.6M | -4,840.00%-23.7M |
Change In working capital | -59.85%10.4M | 55.26%-6.8M | 1.34%-44.2M | 106.81%3.8M | -52.68%37.9M | 193.50%25.9M | 50.97%-15.2M | 41.97%-44.8M | -21.04%-55.8M | 756.56%80.1M |
-Change in receivables | 129.70%23.2M | -198.21%-5.5M | -27.87%-44.5M | 131.00%6.2M | -18.39%25.3M | 225.81%10.1M | 151.38%5.6M | 19.44%-34.8M | 33.77%-20M | 59.79%31M |
-Change in inventory | -60.38%12.4M | 61.26%-4.3M | 47.70%-12.5M | 264.63%27M | -46.33%30.7M | 2,945.45%31.3M | 70.63%-11.1M | 31.12%-23.9M | 85.58%-16.4M | 381.77%57.2M |
-Change in prepaid assets | -430.30%-10.9M | -12.86%-7.9M | 473.68%7.1M | -1,184.21%-20.6M | -350.00%-15M | 73.68%3.3M | -16.67%-7M | ---1.9M | 337.50%1.9M | 500.00%6M |
-Change in payables and accrued expense | 23.94%-14.3M | 503.70%10.9M | -63.92%5.7M | 58.69%-8.8M | 78.01%-3.1M | 40.51%-18.8M | -111.39%-2.7M | 2,157.14%15.8M | -121.60%-21.3M | -14.63%-14.1M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -9.66%90.7M | 27.12%85.3M | 36.53%45.6M | 38.75%310.8M | -20.19%109.9M | 142.51%100.4M | 43.07%67.1M | 1,770.00%33.4M | 23.89%224M | 200.00%137.7M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 33.33%-5.2M | 112.64%2.3M | -2,052.94%-109.8M | -1,398.25%-343.1M | -8,566.67%-312M | -11.43%-7.8M | -171.64%-18.2M | 8.93%-5.1M | 25.41%-22.9M | 77.50%-3.6M |
Net PPE purchase and sale | 16.22%-6.2M | 66.15%-2.2M | -76.47%-9M | -29.69%-29.7M | -197.22%-10.7M | -5.71%-7.4M | 2.99%-6.5M | 8.93%-5.1M | -6.02%-22.9M | 47.83%-3.6M |
Net business purchase and sale | --0 | 138.46%4.5M | ---100.8M | ---313.4M | ---301.3M | ---400K | ---11.7M | --0 | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 33.33%-5.2M | 112.64%2.3M | -2,052.94%-109.8M | -1,398.25%-343.1M | -8,566.67%-312M | -11.43%-7.8M | -171.64%-18.2M | 8.93%-5.1M | 25.41%-22.9M | 77.50%-3.6M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -298.22%-67.3M | 34.76%-44.3M | -53.79%-44.6M | 156.70%69M | 444.91%182.8M | 51.71%-16.9M | -134.14%-67.9M | -517.02%-29M | -2.61%-121.7M | -127.47%-53M |
Net issuance payments of debt | -7,516.67%-45.7M | 49.51%-25.6M | -2,142.86%-15.7M | 48,966.67%147.2M | 620.10%199.2M | 97.12%-600K | -12,575.00%-50.7M | -101.17%-700K | 100.53%300K | -268.27%-38.3M |
Net common stock issuance | -22.50%-4.9M | -2.50%-4.1M | -8.11%-4M | 76.95%-16M | 0.00%-4.3M | 0.00%-4M | 78.02%-4M | 91.38%-3.7M | -333.75%-69.4M | -2.38%-4.3M |
Cash dividends paid | -19.01%-14.4M | -19.67%-14.6M | -19.80%-12.1M | -17.72%-46.5M | -19.80%-12.1M | -19.80%-12.1M | -18.45%-12.2M | -12.22%-10.1M | -15.16%-39.5M | -14.77%-10.1M |
Proceeds from stock option exercised by employees | --0 | --0 | --0 | -50.00%100K | --0 | --0 | --0 | --100K | 100.00%200K | --0 |
Net other financing activities | -1,050.00%-2.3M | --0 | 12.33%-12.8M | -18.80%-15.8M | --0 | -100.00%-200K | -233.33%-1M | -15.87%-14.6M | -10.83%-13.3M | ---300K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -298.22%-67.3M | 34.76%-44.3M | -53.79%-44.6M | 156.70%69M | 444.91%182.8M | 51.71%-16.9M | -134.14%-67.9M | -517.02%-29M | -2.61%-121.7M | -127.47%-53M |
Net cash flow | ||||||||||
Beginning cash position | -4.28%279.4M | -23.96%237.1M | 12.64%350.1M | 28.43%310.8M | 65.24%362.7M | 26.91%291.9M | 37.48%311.8M | 28.43%310.8M | 10.55%242M | -8.04%219.5M |
Current changes in cash | -75.96%18.2M | 327.89%43.3M | -15,442.86%-108.8M | -53.78%36.7M | -123.80%-19.3M | 12,716.67%75.7M | -269.64%-19M | 94.31%-700K | 152.06%79.4M | 1,128.79%81.1M |
Effect of exchange rate changes | 228.57%6.3M | -11.11%-1M | -347.06%-4.2M | 124.53%2.6M | -34.31%6.7M | 50.51%-4.9M | 88.75%-900K | 158.62%1.7M | -26.19%-10.6M | 409.09%10.2M |
End cash Position | -16.21%303.9M | -4.28%279.4M | -23.96%237.1M | 12.64%350.1M | 12.64%350.1M | 65.24%362.7M | 26.91%291.9M | 37.48%311.8M | 28.43%310.8M | 28.43%310.8M |
Free cash flow | -9.35%84.3M | 29.54%78.5M | 25.44%35.5M | 43.49%281.1M | -23.57%99.2M | 171.14%93M | 53.81%60.6M | 472.37%28.3M | 27.13%195.9M | 234.54%129.8M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data