Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 2,871.49%711.32M | -13.56%89.99M | 376.09%218.16M | 403.44%274.07M | 403.44%274.07M | 262.97%23.94M | 1,163.31%104.11M | 169.79%45.82M | 4,156.37%54.44M | 4,156.37%54.44M |
| -Cash and cash equivalents | 2,871.49%711.32M | -13.56%89.99M | 376.09%218.16M | 403.44%274.07M | 403.44%274.07M | 262.97%23.94M | 1,163.31%104.11M | 169.79%45.82M | 4,156.37%54.44M | 4,156.37%54.44M |
| Receivables | 171.85%11.92M | 123.02%5.7M | 205.82%5.1M | 279.52%3.8M | 279.52%3.8M | 60.96%4.38M | --2.55M | --1.67M | --1M | --1M |
| -Accounts receivable | --3.51M | --1.17M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Other receivables | 91.85%8.41M | 77.13%4.52M | 205.82%5.1M | 279.52%3.8M | 279.52%3.8M | 60.96%4.38M | --2.55M | --1.67M | --1M | --1M |
| Prepaid assets | -4.40%2.96M | 3.12%2.94M | 20.79%4.8M | -45.09%2.49M | -45.09%2.49M | 30.97%3.09M | -17.91%2.85M | -9.25%3.97M | -10.89%4.54M | -10.89%4.54M |
| Other current assets | 191.03%2.92M | -66.44%487K | -31.34%1.99M | -58.80%1.07M | -58.80%1.07M | -22.96%1M | -45.16%1.45M | 237.73%2.89M | 259.09%2.61M | 259.09%2.61M |
| Total current assets | 2,149.28%729.1M | -10.68%99.12M | 323.22%230.05M | 349.66%281.43M | 349.66%281.43M | 149.73%32.42M | 672.78%110.96M | 144.63%54.36M | 342.50%62.59M | 342.50%62.59M |
| Non current assets | ||||||||||
| Net PPE | 270.61%1.09B | 149.43%704.61M | 142.33%602.39M | 133.57%505.05M | 133.57%505.05M | 52.37%293.29M | 63.08%282.49M | 45.28%248.58M | 6.27%216.23M | 6.27%216.23M |
| -Gross PPE | 219.46%1.19B | 129.52%795.72M | 129.04%684.03M | 127.35%571.12M | 127.35%571.12M | 70.10%372.88M | 80.81%346.69M | 63.01%298.65M | 19.55%251.21M | 19.55%251.21M |
| -Accumulated depreciation | -31.00%-104.26M | -41.90%-91.11M | -63.06%-81.65M | -88.86%-66.07M | -88.86%-66.07M | -197.90%-79.59M | -246.53%-64.21M | -313.81%-50.07M | -424.73%-34.98M | -424.73%-34.98M |
| Goodwill and other intangible assets | --55.46M | --55.46M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Goodwill | --55.46M | --55.46M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Investments and advances | ---- | ---- | ---- | --0 | --0 | -24.69%79.49M | -23.22%85.57M | -24.72%91.87M | -0.13%98.61M | -0.13%98.61M |
| Non current deferred assets | --572.94M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Other non current assets | 1,307.89%10M | 1,769.65%10.23M | 1,389.42%8.73M | 51.40%1.03M | 51.40%1.03M | -7.55%710K | -31.45%547K | -58.65%586K | -49.21%679K | -49.21%679K |
| Total non current assets | 361.95%1.73B | 108.98%770.29M | 79.20%611.12M | 60.40%506.08M | 60.40%506.08M | 24.99%373.49M | 29.12%368.6M | 15.78%341.03M | 3.95%315.52M | 3.95%315.52M |
| Total assets | 504.68%2.45B | 81.29%869.41M | 112.74%841.16M | 108.28%787.51M | 108.28%787.51M | 30.18%405.91M | 59.95%479.57M | 24.81%395.39M | 19.02%378.11M | 19.02%378.11M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | 261.49%73.17M | 318.68%38.85M | 240.93%55.47M | 26.07%25.77M | 26.07%25.77M | -12.52%20.24M | -74.10%9.28M | -58.52%16.27M | -51.16%20.44M | -51.16%20.44M |
| -accounts payable | 215.03%62.28M | 362.42%38.83M | 283.57%54.9M | 60.74%24.38M | 60.74%24.38M | 1.79%19.77M | -51.47%8.4M | -24.53%14.31M | -30.61%15.17M | -30.61%15.17M |
| -Due to related parties current | 2,207.63%10.89M | -97.63%15K | -41.44%571K | -59.94%1.39M | -59.94%1.39M | -86.58%472K | -96.52%632K | -94.95%975K | -80.58%3.47M | -80.58%3.47M |
| -Other payable | ---- | ---- | ---- | ---- | ---- | ---- | -29.26%249K | 2.29%983K | -14.83%1.8M | -14.83%1.8M |
| Current accrued expenses | 773.51%105.87M | 172.22%29.36M | 396.81%31.96M | 241.59%21.49M | 241.59%21.49M | 62.31%12.12M | 35.17%10.78M | -34.69%6.43M | -64.78%6.29M | -64.78%6.29M |
| Current debt and capital lease obligation | 3,664.15%2M | -99.15%618K | -99.97%28K | -99.98%27K | -99.98%27K | -99.93%53K | 97.81%72.35M | 231,083.72%99.41M | 122.96%123.51M | 122.96%123.51M |
| -Current debt | ---- | ---- | ---- | ---- | ---- | ---- | 97.91%72.3M | --99.36M | 123.05%123.47M | 123.05%123.47M |
| -Current capital lease obligation | 3,664.15%2M | 1,111.76%618K | -42.86%28K | -43.75%27K | -43.75%27K | 15.22%53K | 13.33%51K | 13.95%49K | 14.29%48K | 14.29%48K |
| Current deferred liabilities | --50.65M | --48.4M | --31.96M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Other current liabilities | --467.95M | --30M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Current liabilities | 2,077.54%705.85M | 63.72%151.3M | -0.97%120.93M | -66.48%51.85M | -66.48%51.85M | -70.12%32.42M | 13.14%92.42M | 117.59%122.11M | 22.73%154.66M | 22.73%154.66M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | 126,008.27%1.08B | 54,813.39%500.26M | 52,613.83%491.82M | 51,336.75%491.22M | 51,336.75%491.22M | -98.26%859K | -98.91%911K | -99.18%933K | -98.71%955K | -98.71%955K |
| -Long term debt | --1.06B | 1,285,994.74%488.72M | 1,038,429.79%488.11M | 870,439.29%487.5M | 870,439.29%487.5M | ---- | -99.95%38K | -99.96%47K | -99.92%56K | -99.92%56K |
| -Long term capital lease obligation | 2,589.52%23.1M | 1,222.45%11.55M | 318.85%3.71M | 313.68%3.72M | 313.68%3.72M | -5.81%859K | -5.52%873K | -5.34%886K | -5.07%899K | -5.07%899K |
| Non current deferred liabilities | --35.5M | --42.28M | --58.04M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Derivative product liabilities | --371.6M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Other non current liabilities | --10.88M | --1.23M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Total non current liabilities | 174,667.52%1.5B | 59,589.57%543.77M | 58,834.62%549.86M | 51,336.75%491.22M | 51,336.75%491.22M | -98.26%859K | -98.91%911K | -99.18%933K | -98.71%955K | -98.71%955K |
| Total liabilities | 6,533.12%2.21B | 644.77%695.08M | 445.16%670.79M | 248.98%543.07M | 248.98%543.07M | -78.92%33.27M | -43.44%93.33M | -27.82%123.05M | -22.17%155.62M | -22.17%155.62M |
| Shareholders'equity | ||||||||||
| Share capital | 0.50%9.7M | 0.43%9.69M | 1.10%9.68M | 1.33%9.68M | 1.33%9.68M | 1.59%9.66M | 1.67%9.65M | 1.24%9.58M | 1.40%9.55M | 1.40%9.55M |
| -common stock | 14.62%439K | 10.96%415K | 34.65%408K | 45.85%404K | 45.85%404K | 65.09%383K | 73.15%374K | 62.90%303K | 91.03%277K | 91.03%277K |
| -Preferred stock | -0.09%9.27M | 0.00%9.27M | 0.00%9.27M | 0.00%9.27M | 0.00%9.27M | 0.00%9.27M | 0.00%9.27M | 0.00%9.27M | 0.00%9.27M | 0.00%9.27M |
| Retained earnings | -186.10%-867.11M | -46.98%-412.06M | -46.10%-393.69M | -27.85%-332.28M | -27.85%-332.28M | -21.54%-303.08M | -21.75%-280.35M | -26.67%-269.47M | -39.37%-259.9M | -39.37%-259.9M |
| Paid-in capital | 88.61%1.26B | 10.85%728.22M | 32.63%705.9M | 44.93%685.26M | 44.93%685.26M | 69.14%666.06M | 84.74%656.94M | 54.18%532.24M | 60.39%472.83M | 60.39%472.83M |
| Less: Treasury stock | --151.51M | --151.51M | --151.51M | --118.22M | --118.22M | ---- | ---- | ---- | --0 | --0 |
| Total stockholders'equity | -33.62%247.34M | -54.86%174.33M | -37.44%170.38M | 9.87%244.45M | 9.87%244.45M | 142.07%372.63M | 186.49%386.24M | 86.14%272.34M | 88.94%222.49M | 88.94%222.49M |
| Total equity | -33.62%247.34M | -54.86%174.33M | -37.44%170.38M | 9.87%244.45M | 9.87%244.45M | 142.07%372.63M | 186.49%386.24M | 86.14%272.34M | 88.94%222.49M | 88.94%222.49M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |