(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -49.42%279.81K | 66.17%256.47K | -29.58%238.48K | -29.58%238.48K | -41.26%213.43K | -82.32%553.18K | -98.20%154.34K | -97.54%338.68K | -97.54%338.68K | -97.38%363.36K |
-Cash and cash equivalents | -49.42%279.81K | 66.17%256.47K | -29.58%238.48K | -29.58%238.48K | -41.26%213.43K | -82.32%553.18K | -98.20%154.34K | -97.54%338.68K | -97.54%338.68K | -97.38%363.36K |
Receivables | -8.25%3.67M | -10.23%3.55M | -34.85%3.12M | -34.85%3.12M | -14.20%3.46M | 39.38%4M | 68.25%3.95M | 44.87%4.78M | 44.87%4.78M | 70.90%4.03M |
-Accounts receivable | 5.89%3.41M | 2.61%3.21M | -29.15%2.99M | -29.15%2.99M | -16.95%2.55M | 41.54%3.22M | 44.20%3.13M | 33.62%4.23M | 33.62%4.23M | 39.04%3.08M |
-Taxes receivable | -66.76%258.58K | -59.28%333.36K | -78.11%121.96K | -78.11%121.96K | -5.32%901.16K | 31.08%777.83K | 364.37%818.73K | 300.92%557.22K | 300.92%557.22K | 557.69%951.82K |
Inventory | 29.63%29.49M | 27.97%28.88M | 27.54%28.31M | 27.54%28.31M | 24.97%26.07M | 11.35%22.75M | 12.17%22.57M | 16.38%22.2M | 16.38%22.2M | 14.89%20.86M |
Other current assets | -34.73%295.96K | -14.73%507.76K | 15.14%522.85K | 15.14%522.85K | 6.15%314.64K | 48.60%453.44K | 90.79%595.44K | 51.63%454.09K | 51.63%454.09K | 55.63%296.4K |
Total current assets | 21.55%33.73M | 21.72%33.19M | 15.89%32.19M | 15.89%32.19M | 17.63%30.05M | 3.82%27.75M | -13.01%27.27M | -23.74%27.78M | -23.74%27.78M | -26.16%25.54M |
Non current assets | ||||||||||
Net PPE | 2.15%72.77M | 3.04%72.98M | 3.68%73.5M | 3.68%73.5M | 3.26%71.66M | 6.07%71.23M | 14.95%70.83M | 29.05%70.89M | 29.05%70.89M | 38.31%69.4M |
-Gross PPE | 5.16%100.21M | 5.83%99.63M | 6.28%99.36M | 6.28%99.36M | 5.52%96.46M | 7.58%95.29M | 14.04%94.15M | 23.82%93.49M | 23.82%93.49M | 30.02%91.41M |
-Accumulated depreciation | -14.08%-27.44M | -14.27%-26.65M | -14.44%-25.86M | -14.44%-25.86M | -12.62%-24.79M | -12.33%-24.05M | -11.36%-23.32M | -9.88%-22.59M | -9.88%-22.59M | -9.35%-22.01M |
Other non current assets | 0.00%13.82K | 0.00%13.82K | 0.00%13.82K | 0.00%13.82K | 0.00%13.82K | 0.00%13.82K | 0.00%13.82K | 0.00%13.82K | 0.00%13.82K | 0.00%13.82K |
Total non current assets | 2.15%72.78M | 3.04%73M | 3.68%73.52M | 3.68%73.52M | 3.26%71.68M | 6.07%71.25M | 14.95%70.84M | 29.04%70.91M | 29.04%70.91M | 38.30%69.41M |
Total assets | 7.59%106.51M | 8.23%106.19M | 7.12%105.71M | 7.12%105.71M | 7.13%101.73M | 5.43%99M | 5.52%98.11M | 8.00%98.68M | 8.00%98.68M | 12.00%94.96M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -8.10%1.99M | 30.75%1.95M | 4.58%4.47M | 4.58%4.47M | 53.83%3.89M | -3.04%2.16M | -53.92%1.49M | 22.50%4.28M | 22.50%4.28M | -33.25%2.53M |
-accounts payable | -8.10%1.99M | 30.75%1.95M | -33.95%2.03M | -33.95%2.03M | -19.59%1.98M | -3.04%2.16M | -53.92%1.49M | 45.92%3.07M | 45.92%3.07M | 14.87%2.46M |
-Other payable | ---- | ---- | 102.39%2.45M | 102.39%2.45M | 2,956.23%1.9M | ---- | ---- | -12.96%1.21M | -12.96%1.21M | -96.20%62.32K |
Current accrued expenses | 35.67%2.01M | 34.09%1.78M | 3.77%1.48M | 3.77%1.48M | 47.91%1.8M | 18.80%1.48M | 28.28%1.33M | 23.47%1.43M | 23.47%1.43M | -5.98%1.22M |
Current debt and capital lease obligation | 27.94%5.13M | 47.70%5.91M | 95.65%5.15M | 95.65%5.15M | 38.83%3.41M | 65.92%4.01M | 75.32%4M | 19.08%2.63M | 19.08%2.63M | 15.08%2.46M |
-Current debt | 47.28%4.66M | 71.62%5.45M | 152.16%4.7M | 152.16%4.7M | 49.26%2.55M | 82.70%3.17M | 81.29%3.17M | 5.47%1.86M | 5.47%1.86M | -3.99%1.71M |
-Current capital lease obligation | -44.59%467.84K | -44.33%459.29K | -41.41%450.45K | -41.41%450.45K | 14.93%858.33K | 23.39%844.28K | 55.59%824.97K | 73.36%768.82K | 73.36%768.82K | 111.05%746.81K |
Current deferred liabilities | 45.08%1.83M | 40.37%1.94M | 36.62%1.97M | 36.62%1.97M | 70.94%1.29M | 57.84%1.26M | 61.20%1.38M | 53.73%1.44M | 53.73%1.44M | 38.23%752.18K |
Other current liabilities | ---- | ---- | 387.32%718.86K | 387.32%718.86K | -5.73%1.94M | ---- | ---- | -96.43%147.51K | -96.43%147.51K | -29.17%2.05M |
Current liabilities | 22.92%10.96M | 41.18%11.58M | 38.96%13.8M | 38.96%13.8M | 36.79%12.32M | 33.20%8.92M | 10.62%8.2M | -16.79%9.93M | -16.79%9.93M | -15.50%9.01M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 30.53%21.36M | 26.47%20.61M | 22.81%18.36M | 22.81%18.36M | 20.62%16.02M | 20.44%16.37M | 33.64%16.3M | 37.38%14.95M | 37.38%14.95M | 41.84%13.28M |
-Long term debt | 41.24%10.2M | 27.23%9.33M | 8.00%6.96M | 8.00%6.96M | 54.98%7.09M | 53.90%7.22M | 52.44%7.33M | 30.75%6.45M | 30.75%6.45M | -9.41%4.58M |
-Long term capital lease obligation | 22.07%11.16M | 25.85%11.28M | 34.04%11.4M | 34.04%11.4M | 2.56%8.93M | 2.79%9.15M | 21.41%8.97M | 42.87%8.51M | 42.87%8.51M | 101.90%8.7M |
Non current deferred liabilities | -15.37%2.91M | -15.37%2.91M | -15.37%2.91M | -15.37%2.91M | -4.34%3.44M | -4.34%3.44M | -4.34%3.44M | -4.34%3.44M | -4.34%3.44M | 10.62%3.6M |
Total non current liabilities | 22.55%24.27M | 19.18%23.53M | 15.67%21.28M | 15.67%21.28M | 15.30%19.46M | 15.25%19.81M | 24.99%19.74M | 27.02%18.39M | 27.02%18.39M | 33.80%16.88M |
Total liabilities | 22.67%35.23M | 25.64%35.11M | 23.84%35.07M | 23.84%35.07M | 22.78%31.78M | 20.29%28.72M | 20.40%27.94M | 7.23%28.32M | 7.23%28.32M | 11.22%25.88M |
Shareholders'equity | ||||||||||
Share capital | 8.25%53M | 8.24%52.43M | 7.43%50.9M | 7.43%50.9M | 8.07%49.47M | 8.05%48.96M | 8.04%48.44M | 20.05%47.38M | 20.05%47.38M | 25.58%45.77M |
-common stock | 0.00%8.51M | 0.00%8.51M | 0.00%8.51M | 0.00%8.51M | 0.00%8.51M | 0.00%8.51M | 0.00%8.51M | 0.00%8.51M | 0.00%8.51M | 0.00%8.51M |
-Preferred stock | 9.99%44.48M | 9.99%43.92M | 9.05%42.39M | 9.05%42.39M | 9.91%40.95M | 9.92%40.44M | 9.92%39.93M | 25.56%38.87M | 25.56%38.87M | 33.38%37.26M |
Retained earnings | -14.25%18.28M | -14.15%18.65M | -14.12%19.73M | -14.12%19.73M | -12.10%20.48M | -13.75%21.32M | -12.85%21.72M | -9.86%22.98M | -9.86%22.98M | -7.03%23.3M |
Total stockholders'equity | 1.43%71.28M | 1.30%71.08M | 0.39%70.64M | 0.39%70.64M | 1.27%69.95M | 0.36%70.28M | 0.57%70.17M | 8.31%70.36M | 8.31%70.36M | 12.29%69.07M |
Total equity | 1.43%71.28M | 1.30%71.08M | 0.39%70.64M | 0.39%70.64M | 1.27%69.95M | 0.36%70.28M | 0.57%70.17M | 8.31%70.36M | 8.31%70.36M | 12.29%69.07M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data