(Q1)Mar 31, 2021 | (Q3)Sep 30, 2012 | (Q2)Jun 30, 2012 | (Q1)Mar 31, 2012 | (FY)Dec 31, 2011 | (Q4)Dec 31, 2011 | |
---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||
Cash flow from continuing operating activities | -5.1K | -185 | -755.81K | -12.94K | -403.34K | -378.29K |
Net income from continuing operations | ---5.1K | ---15.12K | ---27.49K | ---31.45K | ---1.21M | ---1.13M |
Depreciation and amortization | --0 | --2.16K | --2.16K | --2.16K | --8.65K | --2.16K |
Deferred tax | --0 | ---- | ---- | ---- | ---- | ---- |
Change In working capital | --0 | --12.78K | ---730.48K | --16.35K | --793.48K | --747.05K |
-Change in inventory | --0 | --0 | ---4.55K | ---- | ---- | ---- |
-Change in prepaid assets | --0 | --1.62K | --1.79K | --2.3K | ---5.86K | --0 |
-Change in payables and accrued expense | --0 | --6.07K | ---732.51K | --9.9K | --732.62K | --732.61K |
-Change in other current liabilities | --0 | --5.09K | --4.8K | --4.15K | --66.73K | --14.44K |
Cash from discontinued investing activities | ||||||
Operating cash flow | ---5.1K | ---185 | ---755.81K | ---12.94K | ---403.34K | ---378.29K |
Investing cash flow | ||||||
Cash flow from continuing investing activities | 0 | 0 | -7.96K | 0 | 0 | 0 |
Net PPE purchase and sale | --0 | --0 | ---7.96K | ---- | ---- | ---- |
Net investment purchase and sale | --0 | ---- | --0 | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||
Investing cash flow | --0 | --0 | ---7.96K | --0 | --0 | --0 |
Financing cash flow | ||||||
Cash flow from continuing financing activities | 5.1K | 60 | 762.54K | 14.3K | 403.34K | 378.04K |
Net issuance payments of debt | --5.1K | ---- | ---- | ---- | ---- | ---- |
Net common stock issuance | --0 | --0 | --737.52K | ---- | --928.1K | --928.1K |
Proceeds from stock option exercised by employees | --0 | ---- | ---- | ---- | ---- | ---- |
Net other financing activities | ---- | --60 | --25.02K | --14.3K | ---524.76K | ---550.06K |
Cash from discontinued financing activities | ||||||
Financing cash flow | --5.1K | --60 | --762.54K | --14.3K | --403.34K | --378.04K |
Net cash flow | ||||||
Beginning cash position | --4.9K | --125 | --1.36K | --0 | --0 | --254 |
Current changes in cash | ---- | ---- | ---1.24K | --1.36K | ---- | ---254 |
End cash Position | --4.9K | --0 | --125 | --1.36K | --0 | --0 |
Free cash flow | ---5.1K | ---185 | ---763.77K | ---12.94K | ---403.34K | ---378.29K |
Currency Unit | USD | USD | USD | USD | USD | USD |
No Data