(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 5.64%4.61B | 18.29%4.36B | 49.82%3.69B | 3.40%2.46B | 38.44%2.38B | 10.82%1.72B | 18.58%1.55B | 6.70%1.31B | 6.76%1.23B | 1.25%1.15B |
Operating revenue | 5.64%4.61B | 18.29%4.36B | 49.82%3.69B | 3.40%2.46B | 38.44%2.38B | 10.82%1.72B | 18.58%1.55B | 6.70%1.31B | 6.76%1.23B | 1.25%1.15B |
Cost of revenue | 7.56%2.09B | 7.57%1.94B | 37.19%1.8B | 58.66%1.31B | 27.51%828.2M | 14.96%649.5M | 10.44%565M | 8.53%511.6M | 6.63%471.4M | 1.47%442.1M |
Gross profit | 4.11%2.52B | 28.53%2.42B | 64.26%1.89B | -26.06%1.15B | 45.07%1.55B | 8.45%1.07B | 23.80%987.4M | 5.56%797.6M | 6.84%755.6M | 1.12%707.2M |
Operating expense | 8.77%2.09B | 30.84%1.92B | 78.85%1.47B | -31.84%822.3M | 48.38%1.21B | 6.11%813.1M | 36.67%766.3M | -4.77%560.7M | 7.68%588.8M | 5.15%546.8M |
Selling and administrative expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 10.93%81.2M | -6.87%73.2M | 1.42%78.6M |
-General and administrative expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 10.93%81.2M | -6.87%73.2M | 1.42%78.6M |
-Depreciation and amortization | 17.62%581.4M | 14.74%494.3M | 66.78%430.8M | 18.05%258.3M | 88.95%218.8M | 10.60%115.8M | 72.49%104.7M | 11.79%60.7M | 15.29%54.3M | 15.72%47.1M |
Other operating expenses | 6.79%1.49B | 40.85%1.39B | 85.83%988.8M | -45.02%532.1M | 42.09%967.8M | 4.19%681.1M | 58.67%653.7M | -2.09%412M | 9.38%420.8M | 5.08%384.7M |
Operating profit | -13.80%431.5M | 20.34%500.6M | 27.49%416M | -5.94%326.3M | 34.61%346.9M | 16.55%257.7M | -6.67%221.1M | 42.03%236.9M | 3.99%166.8M | -10.59%160.4M |
Net non-operating interest income expense | 34.36%-29.8M | 2.37%-45.4M | -97.03%-46.5M | -122.16%-23.6M | 622.06%106.5M | -151.85%-20.4M | -37.29%-8.1M | 0.00%-5.9M | 20.27%-5.9M | 44.78%-7.4M |
Non-operating interest income | 32,700.00%32.8M | -97.67%100K | 760.00%4.3M | 400.00%500K | -98.44%100K | 88.24%6.4M | --3.4M | ---- | ---- | ---- |
Non-operating interest expense | 0.93%43.5M | -9.26%43.1M | 81.99%47.5M | 125.00%26.1M | -56.72%11.6M | 133.04%26.8M | --11.5M | ---- | ---- | ---- |
Total other finance cost | 695.83%19.1M | -27.27%2.4M | 265.00%3.3M | 98.31%-2M | ---118M | ---- | ---- | 0.00%5.9M | -20.27%5.9M | -23.71%7.4M |
Other net income (expense) | ||||||||||
Special income (charges) | -621.08%-1.33B | -61.98%-184.5M | 10.24%-113.9M | -141.25%-126.9M | -1.54%-52.6M | -44.69%-51.8M | -33.09%-35.8M | -43.85%-26.9M | -90.82%-18.7M | -3.16%-9.8M |
-Less:Restructuring and merger&acquisition | -7.94%142.7M | 59.14%155M | -16.03%97.4M | 167.28%116M | 0.00%43.4M | 42.30%43.4M | 111.81%30.5M | 4.35%14.4M | 253.85%13.8M | -26.42%3.9M |
-Less:Other special charges | 42.92%33.3M | 202.60%23.3M | 133.33%7.7M | -13.16%3.3M | -5.00%3.8M | 300.00%4M | -85.92%1M | 1,083.33%7.1M | -45.45%600K | 57.14%1.1M |
-Write off | 19.35%7.4M | -29.55%6.2M | 15.79%8.8M | 40.74%7.6M | 22.73%5.4M | 2.33%4.4M | -20.37%4.3M | 25.58%5.4M | -10.42%4.3M | 37.14%4.8M |
Income before tax | -412.21%-918.2M | 10.48%294.1M | 52.46%266.2M | -58.03%174.6M | 124.26%416M | 4.57%185.5M | -13.04%177.4M | 43.46%204M | -0.70%142.2M | -8.50%143.2M |
Income tax | -48.98%40.2M | 23.13%78.8M | 42.22%64M | -40.00%45M | 65.56%75M | 2.72%45.3M | -17.88%44.1M | 38.40%53.7M | -5.37%38.8M | 13.26%41M |
Net income | -416.29%-959.3M | 140.91%303.3M | -549.00%-741.3M | -51.15%165.1M | 142.47%338M | 4.50%139.4M | -11.30%133.4M | 45.45%150.4M | 2.99%103.4M | -15.27%100.4M |
Net income continuous Operations | -546.60%-959.3M | 6.81%214.8M | 56.38%201.1M | -61.95%128.6M | 142.47%338M | 4.50%139.4M | -11.24%133.4M | 45.36%150.3M | 2.99%103.4M | -15.27%100.4M |
Net income discontinuous operations | --0 | 109.39%88.5M | -2,682.19%-942.5M | --36.5M | ---- | ---- | ---- | ---- | ---- | ---- |
Minority interest income | -3,563.41%-142M | -59.80%4.1M | 628.57%10.2M | -94.78%1.4M | -31.11%26.8M | 39.43%38.9M | 350.00%27.9M | 6.2M | 0 | |
Net income attributable to the parent company | -373.16%-817.3M | 139.82%299.2M | -559.01%-751.4M | -47.40%163.7M | 209.65%311.2M | -4.74%100.5M | -26.84%105.5M | 39.46%144.2M | 2.99%103.4M | -15.27%100.4M |
Preferred stock dividends | ||||||||||
Other preferred stock dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net income attributable to common stockholders | -373.16%-817.3M | 139.82%299.2M | -559.01%-751.4M | -47.40%163.7M | 209.65%311.2M | -4.74%100.5M | -26.84%105.5M | 39.46%144.2M | 2.99%103.4M | -15.27%100.4M |
Basic earnings per share | -373.58%-2.9 | 139.41%1.06 | -428.05%-2.69 | -52.05%0.82 | 134.25%1.71 | -8.75%0.73 | -26.61%0.8 | 39.74%1.09 | -28.44%0.78 | -89.31%1.09 |
Diluted earnings per share | -376.19%-2.9 | 139.03%1.05 | -432.10%-2.69 | -52.07%0.81 | 131.51%1.69 | -7.59%0.73 | -27.52%0.79 | 39.74%1.09 | -28.44%0.78 | -89.31%1.09 |
Dividend per share | ||||||||||
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data