Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CHINA OILFIELD
02883
5
CNOOC
00883
| (FY)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | (FY)Jun 30, 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (direct method) | ||||||||||
| Cash income from operating activities | -94.95%5.88M | -24.65%116.3M | -6.31%154.35M | 11.38%164.73M | 14.37%147.91M | 6.91%129.32M | 8.02%120.97M | -6.69%111.98M | -2.09%120M | 42.18%122.57M |
| Revenue from customers | -94.95%5.82M | -25.42%115.11M | -6.27%154.34M | 11.39%164.66M | 14.31%147.83M | 6.91%129.32M | 8.02%120.97M | -6.69%111.98M | -2.09%120M | 42.18%122.57M |
| Other cash income from operating activities | -94.96%60K | 11,800.00%1.19M | -86.30%10K | -7.59%73K | --79K | ---- | ---- | ---- | ---- | ---- |
| Cash paid | 90.32%-6.91M | 25.57%-71.39M | -10.31%-95.91M | -1.05%-86.94M | -7.15%-86.04M | -5.06%-80.3M | -35.92%-76.43M | 13.26%-56.23M | -11.64%-64.83M | -58.50%-58.07M |
| Payments to suppliers for goods and services | 90.70%-6.44M | 26.49%-69.27M | -10.17%-94.23M | -1.27%-85.53M | -7.44%-84.46M | -4.47%-78.61M | -33.81%-75.25M | 13.26%-56.23M | -11.64%-64.83M | -58.50%-58.07M |
| Other cash payments from operating activities | 78.09%-465K | -26.46%-2.12M | -18.84%-1.68M | 10.80%-1.41M | 6.22%-1.58M | -42.33%-1.69M | ---1.19M | ---- | ---- | ---- |
| Direct interest paid | ---- | ---- | ---- | ---- | ---5.23M | ---- | ---- | ---- | ---- | ---- |
| Direct interest received | -44.78%127K | 945.45%230K | -35.29%22K | -73.85%34K | -18.24%130K | 82.76%159K | 17.57%87K | 0.00%74K | 1.37%74K | -52.29%73K |
| Direct tax refund paid | 94.06%-342K | -27.05%-5.75M | 66.18%-4.53M | ---13.39M | ---- | ---- | ---- | ---- | ---- | ---- |
| Operating cash flow | -103.16%-1.24M | -26.96%39.39M | -16.30%53.93M | 13.51%64.44M | 15.42%56.77M | 10.22%49.18M | -20.06%44.62M | 1.04%55.82M | -14.44%55.25M | 29.87%64.57M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 97.89%-720K | 32.89%-34.16M | -29.07%-50.9M | -14.81%-39.44M | 20.11%-34.35M | -1.99%-42.99M | 23.63%-42.16M | -1.03%-55.2M | 9.39%-54.64M | 18.33%-60.3M |
| Capital expenditure reported | ---- | 34.11%-21.33M | -13.03%-32.37M | -3.31%-28.64M | 23.65%-27.72M | -32.52%-36.31M | 27.55%-27.4M | -1.05%-37.82M | 19.55%-37.43M | 13.05%-46.53M |
| Net PPE purchase and sale | 94.39%-720K | 29.55%-12.83M | -68.70%-18.21M | ---10.8M | ---- | ---- | ---- | -0.99%-17.37M | -29.98%-17.2M | 34.56%-13.24M |
| Net intangibles purchas and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -456.25%-534K |
| Net business purchase and sale | ---- | ---- | ---317K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Net other investing changes | ---- | ---- | ---- | ---- | 0.84%-6.62M | 54.72%-6.68M | ---14.75M | ---- | ---- | ---- |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 97.89%-720K | 32.89%-34.16M | -29.07%-50.9M | -14.81%-39.44M | 20.11%-34.35M | -1.99%-42.99M | 23.63%-42.16M | -1.03%-55.2M | 9.39%-54.64M | 18.33%-60.3M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 93.00%-185K | 39.79%-2.64M | 65.27%-4.39M | -686.32%-12.64M | -596.30%-1.61M | 108.11%324K | -236.21%-4M | 84.00%2.93M | 147.44%1.59M | -109.10%-3.36M |
| Net issuance payments of debt | ---- | 871.01%5.03M | 83.90%-652K | -276.30%-4.05M | -432.10%-1.08M | 108.11%324K | -236.21%-4M | 84.00%2.93M | 147.44%1.59M | -147.45%-3.36M |
| Net common stock issuance | ---- | -95.77%-139K | ---71K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Cash dividends paid | ---- | -132.75%-7.29M | 60.92%-3.13M | ---8.02M | ---- | ---- | ---- | ---- | ---- | ---- |
| Net other financing activities | 22.92%-185K | 55.14%-240K | 7.60%-535K | -8.83%-579K | ---532K | ---- | ---- | ---- | ---- | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 93.00%-185K | 39.79%-2.64M | 65.27%-4.39M | -686.32%-12.64M | -596.30%-1.61M | 108.11%324K | -236.21%-4M | 84.00%2.93M | 147.44%1.59M | -109.10%-3.36M |
| Net cash flow | ||||||||||
| Beginning cash position | -82.05%9.09M | -0.81%50.66M | 31.46%51.07M | 114.55%38.85M | 61.72%18.11M | -0.14%11.2M | 17.83%11.21M | -4.71%9.52M | -23.55%9.99M | 178.05%13.06M |
| Current changes in cash | -183.07%-2.15M | 290.22%2.59M | -111.01%-1.36M | -40.63%12.36M | 219.48%20.81M | 526.10%6.52M | -143.00%-1.53M | 61.20%3.56M | 141.89%2.21M | -92.88%912K |
| Effect of exchange rate changes | -89.51%99K | 0.00%944K | 799.26%944K | -90.14%-135K | -117.93%-71K | -73.83%396K | 181.39%1.51M | 30.53%-1.86M | 32.90%-2.68M | 10.10%-3.99M |
| Cash adjustments other than cash changes | ---- | ---45.1M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| End cash Position | -22.54%7.04M | -82.05%9.09M | -0.81%50.66M | 31.46%51.07M | 114.55%38.85M | 61.72%18.11M | -0.14%11.2M | 17.83%11.21M | -4.71%9.52M | -23.55%9.99M |
| Free cash from | -137.55%-1.96M | 56.24%5.23M | -86.61%3.35M | -13.93%25M | 125.67%29.05M | -25.25%12.87M | 2,663.88%17.22M | 1.80%623K | -85.67%612K | 117.72%4.27M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |