(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 51.66%-459.04K | 58.62%-525.1K | -5.16%-1.16M | 11.46%-4.11M | -5.61%-793.03K | 12.01%-949.63K | -74.11%-1.27M | 47.19%-1.1M | 1.93%-4.65M | 48.52%-750.91K |
Net income from continuing operations | 58.63%-436.67K | -21.22%-1.27M | -39.53%-1.2M | 36.90%-4.13M | 20.98%-1.17M | -31.29%-1.06M | 60.67%-1.05M | 46.25%-856.55K | -16.07%-6.55M | 19.50%-1.48M |
Depreciation and amortization | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -23.78%27.04K | --0 |
Other non cash items | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.79M | --488.75K |
Change In working capital | -239.96%-49.9K | 345.79%706.77K | 86.88%-41.31K | 38.43%-262.73K | 144.63%303.9K | 108.48%35.66K | -158.35%-287.55K | 49.49%-314.74K | -192.52%-426.69K | -52.33%124.23K |
-Change in prepaid assets | 427.06%528.29K | 62.86%-164.34K | 116.16%51.79K | 53.99%-47.73K | 469.94%876.73K | -232.75%-161.53K | -261.48%-442.5K | -22.10%-320.45K | -136.27%-103.74K | -168.00%-236.99K |
-Change in payables and accrued expense | -393.23%-578.2K | 5,726.81%871.11K | 57.06%-93.09K | 24.25%-263.57K | -1,261.14%-258.91K | 186.36%197.18K | -93.08%14.95K | 39.42%-216.79K | -176.12%-347.95K | -92.56%22.3K |
-Change in other current assets | --0 | --0 | --0 | 94.32%48.58K | -192.62%-313.92K | --0 | 4,776.35%140K | 7,849.91%222.5K | 108.87%25K | 187.46%338.92K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 51.66%-459.04K | 58.62%-525.1K | -5.16%-1.16M | 11.46%-4.11M | -5.61%-793.03K | 12.01%-949.63K | -74.11%-1.27M | 47.19%-1.1M | 1.93%-4.65M | 48.52%-750.91K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | -500K | 0 | |||||||
Net intangibles purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---500K | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---500K | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Cash from discontinued financing activities | ||||||||||
Net cash flow | ||||||||||
Beginning cash position | -31.95%7.3M | -34.77%7.82M | -31.41%8.98M | -28.21%13.1M | -29.41%9.78M | -28.15%10.73M | -25.76%11.99M | -28.21%13.1M | 58.26%18.24M | -29.71%13.85M |
Current changes in cash | 51.66%-459.04K | 58.62%-525.1K | -5.16%-1.16M | 20.06%-4.11M | -5.61%-793.03K | 12.01%-949.63K | -3.27%-1.27M | 47.19%-1.1M | -176.63%-5.15M | 48.52%-750.91K |
End cash Position | -30.04%6.84M | -31.95%7.3M | -34.77%7.82M | -31.41%8.98M | -31.41%8.98M | -29.41%9.78M | -28.15%10.73M | -25.76%11.99M | -28.21%13.1M | -28.21%13.1M |
Free cash flow | 51.66%-459.04K | 58.62%-525.1K | -5.16%-1.16M | 20.06%-4.11M | -5.61%-793.03K | 12.01%-949.63K | -3.27%-1.27M | 47.19%-1.1M | -8.63%-5.15M | 48.52%-750.91K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data