(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -49.79%-7.2M | -26.32%-18.73M | -8.50%-3.43M | -29.30%-1.49M | -67.01%-9M | 6.15%-4.81M | -121.35%-14.82M | -79.87%-3.16M | 66.20%-1.15M | -107.40%-5.39M |
Net income from continuing operations | -162.11%-10M | 25.36%-24.56M | -44.71%-4.64M | 41.82%-7.36M | 24.92%-8.74M | 29.27%-3.82M | -88.93%-32.9M | 50.47%-3.2M | -288.16%-12.66M | -127.51%-11.64M |
Operating gains losses | 513.05%1.58M | -167.61%-1.89M | 59.34%-1.25M | -78.16%1.07M | ---1.33M | ---383K | --2.8M | ---3.07M | --4.88M | ---- |
Depreciation and amortization | -2.48%432K | -33.28%1.74M | -2.03%434K | -41.14%432K | -40.17%435K | -37.61%443K | -1.28%2.61M | -36.89%443K | 6.84%734K | 13.95%727K |
Change In working capital | 123.05%405K | -64.22%2.72M | -18.34%1.33M | -28.18%3.43M | -108.93%-276K | 6.84%-1.76M | -90.47%7.6M | -38.73%1.63M | 343.19%4.77M | -95.94%3.09M |
-Change in receivables | 99.13%-10K | -88.71%829K | -63.68%397K | -74.67%2.46M | 53.92%-875K | 26.62%-1.16M | 323.54%7.34M | -26.50%1.09M | 521.33%9.72M | 38.68%-1.9M |
-Change in prepaid assets | -202.91%-312K | -147.90%-160K | 490.00%118K | 190.79%69K | -377.27%-244K | -134.11%-103K | 194.89%334K | 103.58%20K | -1,185.71%-76K | -95.92%88K |
-Change in payables and accrued expense | 265.23%727K | 184.62%2.11M | 46.57%812K | 119.76%894K | -84.17%843K | 28.34%-440K | 365.59%741K | 345.13%554K | -2,107.32%-4.53M | 239.02%5.33M |
-Change in other working capital | ---- | 92.76%-59K | --0 | --0 | --0 | ---59K | -101.04%-815K | -102.15%-42K | -164.34%-350K | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -49.79%-7.2M | -26.32%-18.73M | -8.50%-3.43M | -29.30%-1.49M | -67.01%-9M | 6.15%-4.81M | -121.35%-14.82M | -79.87%-3.16M | 66.20%-1.15M | -107.40%-5.39M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -4,150.00%-255K | 196.25%61.5M | 97.06%-115K | 203.49%61.83M | -153.66%-208K | 96.27%-6K | -1,712.54%-63.89M | -720.80%-3.91M | -8,434.57%-59.74M | 95.21%-82K |
Net PPE purchase and sale | -4,150.00%-255K | 38.12%-362K | 12.88%-115K | 84.29%-33K | -153.66%-208K | 96.27%-6K | 83.40%-585K | 72.27%-132K | 70.00%-210K | 95.21%-82K |
Net investment purchase and sale | ---- | 197.71%61.86M | --0 | ---- | ---- | ---- | ---63.31M | ---3.78M | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -4,150.00%-255K | 196.25%61.5M | 97.06%-115K | 203.49%61.83M | -153.66%-208K | 96.27%-6K | -1,712.54%-63.89M | -720.80%-3.91M | -8,434.57%-59.74M | 95.21%-82K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 10.06M | -9K | 0 | 5K | -14K | 0 | 0 | 0 | 0 | |
Net issuance payments of debt | --10M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net common stock issuance | --55K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | ---- | --5K | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Net other financing activities | ---- | ---14K | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --10.06M | ---9K | --0 | --5K | ---14K | --0 | --0 | --0 | --0 | ---- |
Net cash flow | ||||||||||
Beginning cash position | 27.16%200.02M | -33.62%157.31M | 25.92%202.19M | -36.49%143.39M | -34.22%152.48M | -33.62%157.31M | -0.16%236.98M | -32.78%160.57M | -28.38%225.79M | -3.36%231.82M |
Current changes in cash | 153.97%2.6M | 154.33%42.76M | 49.82%-3.55M | 199.10%60.34M | -68.57%-9.22M | 8.89%-4.81M | -7,134.93%-78.72M | -221.12%-7.07M | 20.03%-60.89M | -107.29%-5.47M |
Effect of exchange rate changes | -19,675.00%-1.58M | 95.21%-46K | -63.77%1.38M | 64.37%-1.54M | 122.54%126K | -106.56%-8K | -236.31%-961K | 1,136.69%3.81M | -1,705.42%-4.33M | -275.79%-559K |
End cash Position | 31.84%201.04M | 27.16%200.02M | 27.16%200.02M | 25.92%202.19M | -36.49%143.39M | -34.22%152.48M | -33.62%157.31M | -33.62%157.31M | -32.78%160.57M | -28.38%225.79M |
Free cash flow | -54.90%-7.46M | -23.87%-19.09M | -7.65%-3.55M | -11.76%-1.52M | -68.31%-9.21M | 8.89%-4.81M | -123.38%-15.41M | -47.47%-3.3M | 66.85%-1.36M | -107.69%-5.47M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data