(Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | |||||||
Cash flow from continuing operating activities | -4.12%-267.98K | -51.09%-421.46K | -1,721.13%-1.03M | -359.1K | -257.38K | -278.95K | 63.78K |
Net income from continuing operations | -181.38%-459.92K | -179.95%-440.82K | -5,146.66%-2.95M | ---825.29K | ---163.45K | ---157.47K | ---56.14K |
Depreciation and amortization | -56.71%3.3K | 169.89%3.3K | -61.05%4.16K | --12.51K | --7.61K | ---4.72K | --10.68K |
Remuneration paid in stock | --0 | --0 | --871.59K | ---- | --0 | --0 | --0 |
Other non cashItems | --0 | --280.48K | --735.58K | ---3.72K | ---- | ---- | ---- |
Change In working capital | 292.84%188.65K | 113.76%16.07K | -82.14%19.5K | --457.4K | ---97.82K | ---116.77K | --109.23K |
-Change in receivables | 80.98%-170.95K | 1,096.88%28.08K | 142.82%19.24K | --292.81K | ---898.75K | ---2.82K | ---44.92K |
-Change in prepaid assets | 1,129.13%40.24K | 7,476.80%112.67K | -33,056.31%-271.56K | --222 | ---3.91K | --1.49K | --824 |
-Change in payables and accrued expense | -48.90%304.12K | 44.39%-76.05K | 18.55%214.81K | --161.62K | --595.12K | ---136.77K | --181.2K |
-Change in other current liabilities | -98.68%2.87K | -37.50%8.99K | 35.48%-17.98K | --2.75K | --216.68K | --14.39K | ---27.87K |
-Change in other working capital | --12.38K | ---57.62K | --75K | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | |||||||
Operating cash flow | -4.12%-267.98K | 49.46%-140.98K | -2,160.92%-1.31M | ---359.1K | ---257.38K | ---278.95K | --63.78K |
Investing cash flow | |||||||
Cash flow from continuing investing activities | -57,681.57%-300K | -6,370.00%-3.76K | 0 | -2.09K | 521 | 60 | -2.67K |
Net PPE purchase and sale | --0 | -6,370.00%-3.76K | --0 | ---2.09K | --521 | --60 | ---2.67K |
Cash from discontinued investing activities | |||||||
Investing cash flow | -57,681.57%-300K | -6,370.00%-3.76K | --0 | ---2.09K | --521 | --60 | ---2.67K |
Financing cash flow | |||||||
Cash flow from continuing financing activities | 0 | 99.99%-1 | 2,767.24%1.97M | -186.22K | -37.81K | -19.13K | -73.98K |
Net issuance payments of debt | --0 | 99.99%-1 | -2,586.39%-1.99M | ---186.22K | ---71.43K | ---19.13K | ---73.98K |
Net common stock issuance | --0 | --0 | --3.24M | --0 | --33.62K | --0 | --0 |
Net other financing activities | --0 | --1 | --722.47K | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | |||||||
Financing cash flow | --0 | --0 | 2,767.24%1.97M | ---186.22K | ---37.81K | ---19.13K | ---73.98K |
Net cash flow | |||||||
Beginning cash position | 92.16%578.62K | 2,070.11%723.36K | 39.80%64.59K | --612K | --301.11K | --33.33K | --46.2K |
Current changes in cash | -92.75%-567.98K | 51.43%-144.74K | 5,218.25%658.77K | ---547.41K | ---294.67K | ---298.02K | ---12.87K |
End cash Position | 65.34%10.65K | 92.16%578.62K | 2,070.11%723.36K | --64.59K | --6.44K | --301.11K | --33.33K |
Free cash from | -4.33%-267.98K | 48.10%-144.74K | -2,250.97%-1.31M | ---361.19K | ---256.86K | ---278.89K | --61.11K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data