(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 5.19%69.4M | -3.84%77.57M | -8.15%87.35M | -40.60%72.45M | -40.60%72.45M | -29.39%65.98M | -27.69%80.67M | -28.03%95.1M | 19.07%121.97M | 19.07%121.97M |
-Cash and cash equivalents | 28.37%59.23M | 24.76%57.6M | 22.96%62.69M | -44.70%67.45M | -44.70%67.45M | -45.14%46.14M | -51.57%46.17M | -50.87%50.98M | 81.31%121.97M | 81.31%121.97M |
-Short-term investments | -48.72%10.17M | -42.13%19.96M | -44.10%24.66M | --5M | --5M | 112.70%19.83M | 112.78%34.5M | 55.47%44.12M | --0 | --0 |
Receivables | -10.50%41.14M | 40.41%42.44M | 21.24%37.41M | 27.14%39.2M | 27.14%39.2M | 67.04%45.97M | 17.35%30.23M | 31.98%30.86M | 76.62%30.83M | 76.62%30.83M |
-Accounts receivable | -10.50%41.14M | 40.41%42.44M | 21.24%37.41M | 27.14%39.2M | 27.14%39.2M | 67.04%45.97M | 17.35%30.23M | 31.98%30.86M | 76.62%30.83M | 76.62%30.83M |
Inventory | 18.29%45.12M | 17.62%42.98M | 40.77%40.88M | 57.02%38.84M | 57.02%38.84M | 89.57%38.14M | 104.27%36.54M | 72.11%29.04M | 36.52%24.74M | 36.52%24.74M |
Other current assets | -10.38%7.14M | -11.49%7.36M | -27.36%7.64M | -37.78%5.78M | -37.78%5.78M | 1.53%7.97M | 38.27%8.31M | 104.24%10.51M | 102.38%9.29M | 102.38%9.29M |
Total current assets | 3.00%162.8M | 9.37%170.34M | 4.69%173.28M | -16.35%156.26M | -16.35%156.26M | 6.13%158.05M | -3.39%155.74M | -6.78%165.51M | 31.01%186.82M | 31.01%186.82M |
Non current assets | ||||||||||
Net PPE | -4.13%28.37M | -4.93%28.7M | 178.01%28.81M | 206.85%29.18M | 206.85%29.18M | 414.55%29.59M | 389.21%30.18M | 64.73%10.36M | 43.47%9.51M | 43.47%9.51M |
-Gross PPE | 0.11%35.32M | -3.09%35.34M | 116.30%35.17M | 134.08%35.21M | 134.08%35.21M | 223.12%35.28M | 232.19%36.47M | --16.26M | 39.77%15.04M | 39.77%15.04M |
-Accumulated depreciation | -22.14%-6.95M | -5.71%-6.64M | -7.87%-6.36M | -9.07%-6.04M | -9.07%-6.04M | -10.10%-5.69M | -30.70%-6.28M | ---5.9M | -33.83%-5.53M | -33.83%-5.53M |
Goodwill and other intangible assets | -8.01%124.49M | -7.85%127.2M | -7.70%129.91M | -7.56%132.62M | -7.56%132.62M | -7.42%135.33M | -7.28%138.05M | -7.15%140.76M | -7.03%143.47M | -7.03%143.47M |
-Goodwill | 0.00%22.86M | 0.00%22.86M | 0.00%22.86M | 0.00%22.86M | 0.00%22.86M | 0.00%22.86M | 0.00%22.86M | 0.00%22.86M | 0.00%22.86M | 0.00%22.86M |
-Other intangible assets | -9.64%101.63M | -9.41%104.34M | -9.20%107.05M | -8.99%109.76M | -8.99%109.76M | -8.79%112.48M | -8.60%115.19M | -8.42%117.9M | -8.25%120.61M | -8.25%120.61M |
Other non current assets | 13.23%5.44M | 14.27%5.49M | -2.43%4.61M | -4.02%4.54M | -4.02%4.54M | 121.52%4.81M | 104.42%4.81M | 116.53%4.73M | 470.57%4.73M | 470.57%4.73M |
Total non current assets | -6.73%158.31M | -6.73%161.39M | 4.81%163.34M | 5.47%166.34M | 5.47%166.34M | 10.15%169.73M | 9.93%173.04M | -2.64%155.85M | -2.51%157.7M | -2.51%157.7M |
Total assets | -2.04%321.1M | 0.90%331.73M | 4.75%336.62M | -6.36%322.6M | -6.36%322.6M | 8.17%327.78M | 3.19%328.78M | -4.82%321.36M | 13.20%344.52M | 13.20%344.52M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -38.31%7.45M | -50.11%5.8M | -40.80%7.09M | 151.09%11.57M | 151.09%11.57M | 208.43%12.08M | 75.25%11.62M | 8.04%11.98M | -48.39%4.61M | -48.39%4.61M |
-accounts payable | -38.31%7.45M | -50.11%5.8M | -40.80%7.09M | 151.09%11.57M | 151.09%11.57M | 208.43%12.08M | 75.25%11.62M | 8.04%11.98M | -48.39%4.61M | -48.39%4.61M |
Current accrued expenses | -4.40%27.63M | 33.22%33.94M | 22.37%34.58M | -28.61%28.7M | -28.61%28.7M | -37.49%28.9M | -38.10%25.48M | -28.36%28.26M | -9.64%40.2M | -9.64%40.2M |
Current provisions | 32.98%17.72M | 43.08%16.2M | 10.10%14.59M | 27.07%14.2M | 27.07%14.2M | 83.15%13.33M | 117.27%11.32M | 144.04%13.25M | 179.33%11.17M | 179.33%11.17M |
Current debt and capital lease obligation | 791.76%21.1M | 174.26%5.31M | 219.34%4.62M | 121.20%3.5M | 121.20%3.5M | --2.37M | --1.94M | 324.63%1.45M | --1.58M | --1.58M |
-Current debt | --15.06M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | 155.37%6.04M | 174.26%5.31M | 219.34%4.62M | 121.20%3.5M | 121.20%3.5M | --2.37M | --1.94M | --1.45M | --1.58M | --1.58M |
Other current liabilities | -96.36%678K | -92.28%1.42M | -89.71%1.82M | 662.83%20.28M | 662.83%20.28M | 5,431.16%18.64M | 1,903.82%18.36M | 2,761.87%17.72M | 33.77%2.66M | 33.77%2.66M |
Current liabilities | 4.57%91.01M | -5.26%75.49M | -10.24%73.08M | 29.30%95.19M | 29.30%95.19M | 26.96%87.04M | 23.45%79.68M | 22.46%81.42M | -6.86%73.62M | -6.86%73.62M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 10.77%249.87M | 18.58%264.5M | 34.07%264.07M | 14.87%225.7M | 14.87%225.7M | 62.86%225.58M | 61.55%223.05M | 43.11%196.97M | 123.10%196.48M | 123.10%196.48M |
-Long term debt | 13.55%216.23M | 22.48%230.48M | 22.41%229.67M | 2.06%190.93M | 2.06%190.93M | 37.48%190.42M | 36.30%188.18M | 36.32%187.62M | 112.42%187.08M | 112.42%187.08M |
-Long term capital lease obligation | -4.31%33.64M | -2.45%34.02M | 268.04%34.4M | 269.75%34.76M | 269.75%34.76M | --35.15M | --34.87M | --9.35M | --9.4M | --9.4M |
Non current deferred liabilities | --0 | 16.92%3.32M | -26.81%2.58M | -35.53%2.27M | -35.53%2.27M | -76.15%2.5M | -74.14%2.84M | -69.34%3.52M | -70.25%3.52M | -70.25%3.52M |
Other non current liabilities | -2.85%8.55M | -19.38%7.71M | -35.50%6.06M | -75.79%6.23M | -75.79%6.23M | -71.07%8.8M | -69.22%9.56M | -63.22%9.4M | -14.83%25.72M | -14.83%25.72M |
Total non current liabilities | 9.09%258.41M | 17.02%275.53M | 29.93%272.71M | 3.76%234.19M | 3.76%234.19M | 32.03%236.88M | 30.72%235.46M | 20.16%209.89M | 73.51%225.71M | 73.51%225.71M |
Total liabilities | 7.87%349.43M | 11.39%351.02M | 18.70%345.79M | 10.04%329.38M | 10.04%329.38M | 30.62%323.92M | 28.80%315.14M | 20.79%291.31M | 43.13%299.34M | 43.13%299.34M |
Shareholders'equity | ||||||||||
Share capital | 7.14%15K | 7.14%15K | 7.14%15K | 0.00%14K | 0.00%14K | 0.00%14K | 0.00%14K | 0.00%14K | 7.69%14K | 7.69%14K |
-common stock | 7.14%15K | 7.14%15K | 7.14%15K | 0.00%14K | 0.00%14K | 0.00%14K | 0.00%14K | 0.00%14K | 7.69%14K | 7.69%14K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -10.46%-666.75M | -10.07%-651.01M | -11.27%-636.01M | -11.22%-617.03M | -11.22%-617.03M | -11.40%-603.64M | -13.74%-591.45M | -15.75%-571.6M | -20.57%-554.77M | -20.57%-554.77M |
Paid-in capital | 5.08%638.43M | 4.39%631.74M | 4.19%626.85M | 1.71%610.25M | 1.71%610.25M | 1.78%607.54M | 1.88%605.15M | 1.92%601.67M | 8.03%599.97M | 8.03%599.97M |
Gains losses not affecting retained earnings | 68.00%-16K | 60.26%-31K | -24.14%-36K | -8.70%-25K | -8.70%-25K | -35.14%-50K | -50.00%-78K | 56.06%-29K | 25.81%-23K | 25.81%-23K |
Total stockholders'equity | -832.81%-28.32M | -241.38%-19.29M | -130.54%-9.18M | -115.01%-6.78M | -115.01%-6.78M | -92.98%3.87M | -81.55%13.64M | -68.85%30.05M | -52.55%45.19M | -52.55%45.19M |
Total equity | -832.81%-28.32M | -241.38%-19.29M | -130.54%-9.18M | -115.01%-6.78M | -115.01%-6.78M | -92.98%3.87M | -81.55%13.64M | -68.85%30.05M | -52.55%45.19M | -52.55%45.19M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data