(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -6.16%114.22M | -6.16%114.22M | 77.43%141.68M | 198.26%141.31M | 40.61%93.41M | 48.82%121.72M | 48.82%121.72M | 4.53%79.86M | -50.21%47.38M | -42.21%66.43M |
-Cash and cash equivalents | -18.49%99.22M | -18.49%99.22M | 64.77%131.58M | 187.96%136.43M | 40.61%93.41M | 48.82%121.72M | 48.82%121.72M | 4.53%79.86M | -50.21%47.38M | -42.21%66.43M |
-Short-term investments | --15M | --15M | --10.1M | --4.88M | ---- | --0 | --0 | ---- | ---- | ---- |
Receivables | -51.22%562K | -51.22%562K | -56.77%393K | -2.73%820K | -24.19%658K | 54.22%1.15M | 54.22%1.15M | 40.71%909K | -19.94%843K | 13.02%868K |
-Other receivables | -51.22%562K | -51.22%562K | -56.77%393K | -2.73%820K | -24.19%658K | 54.22%1.15M | 54.22%1.15M | 40.71%909K | -19.94%843K | 13.02%868K |
Other current assets | 25.68%7.3M | 25.68%7.3M | 17.00%5.8M | 26.49%5.52M | 15.95%4.16M | 8.66%5.81M | 8.66%5.81M | 35.32%4.95M | -15.38%4.36M | -15.54%3.59M |
Total current assets | -5.13%122.08M | -5.13%122.08M | 72.51%147.87M | 180.78%147.65M | 38.57%98.22M | 46.43%128.68M | 46.43%128.68M | 6.22%85.72M | -48.13%52.59M | -40.91%70.88M |
Non current assets | ||||||||||
Net PPE | -23.26%6.4M | -23.26%6.4M | -22.43%6.83M | -21.16%7.32M | -19.67%7.83M | -18.50%8.33M | -18.50%8.33M | -17.78%8.8M | -16.91%9.29M | -15.80%9.75M |
-Gross PPE | -16.18%8.01M | -16.18%8.01M | -15.07%8.41M | -14.26%8.8M | -13.38%9.19M | -12.67%9.56M | -12.67%9.56M | -12.69%9.9M | -12.14%10.27M | -11.31%10.6M |
-Accumulated depreciation | -31.84%-1.62M | -31.84%-1.62M | -43.57%-1.59M | -51.12%-1.48M | -58.11%-1.36M | -69.61%-1.23M | -69.61%-1.23M | -72.23%-1.1M | -92.53%-980K | -125.53%-857K |
Goodwill and other intangible assets | 0.00%17.35M | 0.00%17.35M | 0.00%17.35M | 0.00%17.35M | 0.00%17.35M | 0.00%17.35M | 0.00%17.35M | -36.00%17.35M | -36.00%17.35M | -36.00%17.35M |
-Goodwill | 0.00%17.35M | 0.00%17.35M | 0.00%17.35M | 0.00%17.35M | 0.00%17.35M | 0.00%17.35M | 0.00%17.35M | -36.00%17.35M | -36.00%17.35M | -36.00%17.35M |
Other non current assets | 17.22%1.44M | 17.22%1.44M | -19.06%1.24M | -39.99%1.08M | -39.13%1M | -28.90%1.23M | -28.90%1.23M | -23.34%1.54M | -10.28%1.8M | -31.16%1.65M |
Total non current assets | -6.42%25.18M | -6.42%25.18M | -8.19%25.42M | -9.44%25.75M | -8.91%26.18M | -8.15%26.91M | -8.15%26.91M | -30.46%27.69M | -29.42%28.43M | -30.02%28.74M |
Total assets | -5.35%147.26M | -5.35%147.26M | 52.81%173.29M | 114.02%173.4M | 24.87%124.41M | 32.78%155.59M | 32.78%155.59M | -5.90%113.41M | -42.81%81.02M | -38.13%99.63M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 15.04%8.95M | 15.04%8.95M | 114.00%8.13M | 38.92%5.11M | 67.89%5.99M | 81.58%7.78M | 81.58%7.78M | 56.77%3.8M | 45.45%3.68M | 15.46%3.57M |
-accounts payable | 15.04%8.95M | 15.04%8.95M | 114.00%8.13M | 38.92%5.11M | 67.89%5.99M | 81.58%7.78M | 81.58%7.78M | 56.77%3.8M | 45.45%3.68M | 15.46%3.57M |
Current accrued expenses | -15.09%4.62M | -15.09%4.62M | 113.44%10.12M | 122.16%9.56M | 191.63%9.02M | 121.85%5.44M | 121.85%5.44M | 9.85%4.74M | -34.68%4.3M | -61.96%3.09M |
Current debt and capital lease obligation | -56.27%1.1M | -56.27%1.1M | -92.93%1.12M | -80.38%1.91M | -61.78%1.73M | 34.39%2.51M | 34.39%2.51M | 810.32%15.79M | 889.14%9.74M | 417.03%4.52M |
-Current debt | ---- | ---- | ---- | -91.12%764K | -83.78%554K | 65.41%1.32M | 65.41%1.32M | 2,009.81%14.62M | --8.61M | --3.42M |
-Current capital lease obligation | -8.26%1.1M | -8.26%1.1M | -4.12%1.12M | 1.06%1.15M | 5.95%1.18M | 11.44%1.2M | 11.44%1.2M | 11.82%1.16M | 15.33%1.14M | 26.74%1.11M |
Current liabilities | 2.41%22.86M | 2.41%22.86M | -11.43%25.43M | 1.13%22.25M | 30.15%19.48M | 59.20%22.32M | 59.20%22.32M | 117.00%28.71M | 67.70%22M | 2.03%14.97M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 59.25%57.18M | 59.25%57.18M | 153.73%57.17M | 22.11%34.96M | 2.66%35.2M | -5.30%35.91M | -5.30%35.91M | -40.88%22.53M | -26.39%28.63M | -11.93%34.29M |
-Long term debt | 68.93%54.57M | 68.93%54.57M | 189.98%54.32M | 30.00%31.84M | 6.77%31.83M | -2.52%32.3M | -2.52%32.3M | -43.31%18.73M | -26.99%24.49M | -10.63%29.81M |
-Long term capital lease obligation | -27.50%2.61M | -27.50%2.61M | -25.03%2.85M | -24.54%3.12M | -24.65%3.38M | -24.56%3.6M | -24.56%3.6M | -25.02%3.8M | -22.62%4.14M | -19.66%4.48M |
Derivative product liabilities | -32.20%15.68M | -32.20%15.68M | --22.01M | --47.18M | --17.69M | --23.13M | --23.13M | ---- | ---- | ---- |
Other non current liabilities | 149.71%432K | 149.71%432K | 247.12%1.08M | 369.43%1.47M | -46.15%350K | -79.06%173K | -79.06%173K | -37.10%312K | -27.65%314K | 32.38%650K |
Total non current liabilities | 23.79%73.3M | 23.79%73.3M | 251.37%80.27M | 188.88%83.61M | 52.39%53.25M | 52.84%59.21M | 52.84%59.21M | -40.83%22.84M | -26.40%28.94M | -11.38%34.94M |
Total liabilities | 17.94%96.16M | 17.94%96.16M | 105.01%105.7M | 107.80%105.86M | 45.72%72.73M | 54.53%81.54M | 54.53%81.54M | -0.54%51.56M | -2.86%50.95M | -7.74%49.91M |
Shareholders'equity | ||||||||||
Share capital | 36.89%167K | 36.89%167K | 139.13%165K | 429.03%164K | 293.55%122K | 335.71%122K | 335.71%122K | 176.00%69K | -98.37%31K | -98.37%31K |
-common stock | 36.89%167K | 36.89%167K | 139.13%165K | 429.03%164K | 293.55%122K | 335.71%122K | 335.71%122K | 176.00%69K | -98.37%31K | -98.37%31K |
Retained earnings | -26.85%-477.91M | -26.85%-477.91M | -31.97%-458.78M | -40.00%-456.47M | -31.47%-400.76M | -33.18%-376.74M | -33.18%-376.74M | -37.59%-347.63M | -40.24%-326.05M | -43.22%-304.84M |
Paid-in capital | 17.34%528.96M | 17.34%528.96M | 28.52%526.32M | 47.09%523.96M | 27.58%452.43M | 29.77%450.79M | 29.77%450.79M | 27.41%409.53M | 11.34%356.21M | 11.52%354.64M |
Gains losses not affecting retained earnings | 0.00%-119K | 0.00%-119K | 0.00%-119K | 0.00%-119K | 0.00%-119K | 0.00%-119K | 0.00%-119K | 0.00%-119K | 0.00%-119K | 0.00%-119K |
Total stockholders'equity | -30.99%51.1M | -30.99%51.1M | 9.29%67.59M | 124.57%67.54M | 3.95%51.68M | 14.96%74.05M | 14.96%74.05M | -9.94%61.85M | -66.29%30.07M | -53.51%49.71M |
Total equity | -30.99%51.1M | -30.99%51.1M | 9.29%67.59M | 124.57%67.54M | 3.95%51.68M | 14.96%74.05M | 14.96%74.05M | -9.94%61.85M | -66.29%30.07M | -53.51%49.71M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data