(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -25.17%-96.51M | -45.33%-27.75M | -7.88%-20.83M | -15.97%-21.43M | -31.06%-26.51M | -8.74%-77.1M | -0.21%-19.09M | -35.85%-19.31M | 3.77%-18.47M | -9.68%-20.23M |
Net income from continuing operations | -7.78%-101.17M | 34.27%-19.13M | 89.32%-2.31M | -162.64%-55.71M | -9.36%-24.02M | -5.83%-93.87M | 3.65%-29.1M | -6.99%-21.59M | -8.02%-21.21M | -17.61%-21.97M |
Operating gains losses | -345.54%-7.07M | ---6.33M | ---25.16M | --29.86M | ---5.44M | 687.16%2.88M | ---- | ---- | ---- | ---- |
Depreciation and amortization | -18.32%419K | -50.00%62K | -16.13%104K | -4.55%126K | -4.51%127K | 2.81%513K | -6.06%124K | -6.06%124K | 2.33%132K | 25.47%133K |
Other non cash items | -6.44%2.28M | 11.08%471K | -45.87%636K | 55.98%613K | 25.90%559K | -2.01%2.44M | -31.06%424K | 44.00%1.18M | -15.30%393K | -24.87%444K |
Change In working capital | -94.00%344K | -197.86%-5.36M | 2,823.08%3.54M | 123.73%1.55M | 305.33%616K | 482.91%5.74M | 512.90%5.48M | -103.71%-130K | 135.45%691K | 82.59%-300K |
-Change in prepaid assets | -124.59%-1.37M | -138.15%-1.83M | 96.98%-20K | -97.66%-1.61M | 27.62%2.08M | 65.24%-610K | 55.89%-768K | -135.38%-663K | 31.01%-812K | 329.68%1.63M |
-Change in payables and accrued expense | -60.68%2.84M | -150.52%-3.24M | 397.17%3.87M | 96.62%3.43M | 28.23%-1.22M | 612.82%7.23M | 900.63%6.4M | -57.23%778K | 374.06%1.74M | -109.77%-1.7M |
-Change in other current assets | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
-Change in other current liabilities | -27.89%-1.13M | -82.61%-294K | -25.71%-308K | -15.00%-276K | -5.93%-250K | -26.36%-882K | 28.44%-161K | -26.94%-245K | -100.00%-240K | -47.50%-236K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -25.17%-96.51M | -45.33%-27.75M | -7.88%-20.83M | -15.97%-21.43M | -31.06%-26.51M | -8.74%-77.1M | -0.21%-19.09M | -35.85%-19.31M | 3.77%-18.47M | -9.68%-20.23M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -14,349.51%-14.88M | -14,114.71%-4.83M | -57,200.00%-5.16M | -12,752.63%-4.88M | 59.09%-9K | 83.25%-103K | -161.54%-34K | 55.00%-9K | 55.81%-38K | 95.56%-22K |
Net PPE purchase and sale | 41.75%-60K | -2.94%-35K | 11.11%-8K | 78.95%-8K | 59.09%-9K | 83.25%-103K | -161.54%-34K | 55.00%-9K | 55.81%-38K | 95.56%-22K |
Net investment purchase and sale | ---14.82M | ---4.8M | ---5.15M | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -14,349.51%-14.88M | -14,114.71%-4.83M | -57,200.00%-5.16M | -12,752.63%-4.88M | 59.09%-9K | 83.25%-103K | -161.54%-34K | 55.00%-9K | 55.81%-38K | 95.56%-22K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -24.49%88.52M | -99.84%97K | -59.20%21.21M | 20,082.13%69.34M | -142.86%-2.12M | 57.90%117.23M | 146.82%60.64M | 1,270.13%51.98M | 62.45%-347K | -91.00%4.96M |
Net issuance payments of debt | 2,670.57%20.44M | --0 | 4,938.04%22.12M | --0 | -84.93%-1.68M | ---795K | --0 | --439K | ---325K | ---909K |
Net common stock issuance | -51.07%60M | --0 | -116.24%-8.9M | 315,272.73%69.34M | -107.54%-443K | 65.75%122.63M | 153.44%62.01M | 1,332.96%54.77M | 97.88%-22K | -89.31%5.88M |
Proceeds from stock option exercised by employees | 4,088.46%8.71M | -78.82%728K | ---- | ---- | ---- | -20.00%208K | 3,237.86%3.44M | ---- | ---- | ---- |
Net other financing activities | 86.89%-631K | ---- | ---- | ---- | ---- | ---4.81M | ---4.8M | --0 | --0 | ---12K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -24.49%88.52M | -99.84%97K | -59.20%21.21M | 20,082.13%69.34M | -142.86%-2.12M | 57.90%117.23M | 146.82%60.64M | 1,270.13%51.98M | 62.45%-347K | -91.00%4.96M |
Net cash flow | ||||||||||
Beginning cash position | 48.03%123.03M | 63.41%132.6M | 182.35%137.46M | 39.40%94.43M | 48.03%123.03M | 2.98%83.11M | 4.41%81.15M | -49.55%48.68M | -41.93%67.74M | 2.98%83.11M |
Current changes in cash | -157.16%-22.88M | -178.24%-32.48M | -114.63%-4.78M | 328.16%43.03M | -87.28%-28.65M | 1,368.81%40.03M | 654.31%41.52M | 274.92%32.66M | 6.67%-18.86M | -142.37%-15.3M |
Effect of exchange rate changes | 194.29%99K | -65.01%127K | 63.45%-72K | 97.03%-6K | 172.46%50K | 67.08%-105K | 412.93%363K | -97.00%-197K | -605.00%-202K | 51.75%-69K |
End cash Position | -18.52%100.25M | -18.52%100.25M | 63.41%132.6M | 182.35%137.46M | 39.40%94.43M | 48.03%123.03M | 48.03%123.03M | 4.41%81.15M | -49.55%48.68M | -41.93%67.74M |
Free cash flow | -25.09%-96.57M | -45.25%-27.78M | -7.87%-20.84M | -15.78%-21.43M | -30.96%-26.52M | -7.95%-77.21M | -0.32%-19.13M | -35.72%-19.32M | 4.00%-18.51M | -6.92%-20.25M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data