(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 44.34%-1.67M | 11.30%-563.77K | 88.65%-119.18K | -63.48%-469.93K | 49.66%-516.42K | 36.11%-3M | 63.40%-635.59K | 30.36%-1.05M | 81.79%-287.45K | -898.17%-1.03M |
Net income from continuing operations | 28.76%-3.52M | 56.09%-639.42K | 8.53%-1.04M | -10.31%-1.01M | 42.02%-832.64K | 12.64%-4.94M | 16.71%-1.46M | 4.05%-1.13M | 13.75%-919.39K | 13.75%-1.44M |
Operating gains losses | 106.24%8.99K | --0 | --0 | ---- | ---- | -1,631.06%-144.13K | -1,025.78%-124.13K | --0 | ---- | ---- |
Depreciation and amortization | -43.20%229.02K | -62.11%38.27K | -62.05%38.27K | -30.69%69.78K | -17.86%82.7K | 6.46%403.23K | -9.83%101.02K | 8.88%100.84K | 15.37%100.68K | 15.93%100.68K |
Unrealized gains and losses of investment securities | -105.29%-8.99K | --0 | --0 | --0 | -105.29%-8.99K | 182.96%169.98K | --0 | --0 | --0 | 440.18%169.98K |
Remuneration paid in stock | --0 | --0 | --0 | ---- | ---- | --691.36K | --576.36K | --0 | ---- | ---- |
Other non cashItems | 79.14%-163.18K | --0 | 98.79%-1.5K | 59.71%-42K | 70.28%-119.68K | -190.64%-782.36K | -804.31%-151.43K | -67.79%-124.05K | ---104.23K | -143.98%-402.65K |
Change In working capital | 11.19%1.79M | -91.07%37.38K | 731.57%880.08K | -6.12%507.43K | -33.21%362.19K | 590.26%1.61M | 334.48%418.69K | 130.16%105.83K | 184.50%540.5K | -35.54%542.26K |
-Change in receivables | -514.34%-92.19K | -436.28%-20.16K | -96.88%738 | -136.34%-29.33K | 44.55%-43.44K | 177.74%22.25K | -109.88%-3.76K | 138.31%23.62K | 115.12%80.72K | -1,227.64%-78.33K |
-Change in prepaid assets | -91.39%44.04K | 44,937.76%43.94K | --0 | --0 | -99.95%98 | 200.48%511.47K | 99.98%-98 | 98.63%-1.7K | --310.22K | 125.61%203.05K |
-Change in payables and accrued expense | 70.95%1.84M | -64.38%179.75K | 520.40%545.37K | 953.88%572.78K | 25.95%537.34K | 408.42%1.07M | 83.52%504.7K | 45.61%87.91K | 111.24%54.35K | 18.75%426.62K |
-Change in other working capital | ---- | ---- | 8,464.16%333.98K | -137.83%-36.01K | -1,353.81%-131.82K | ---- | ---- | 98.23%-3.99K | 149.16%95.21K | -102.28%-9.07K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 44.34%-1.67M | 11.30%-563.77K | 88.65%-119.18K | -63.48%-469.93K | 49.66%-516.42K | 36.11%-3M | 63.40%-635.59K | 30.36%-1.05M | 81.79%-287.45K | -898.17%-1.03M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 96.29%-5.21K | 99.99%-3 | 109.48%474 | -44.25%23.97K | 75.22%-29.65K | 82.00%-140.22K | -122.46%-58.57K | 99.42%-5K | 294.68%43K | 22.18%-119.66K |
Net PPE purchase and sale | 79.85%-29.18K | 99.46%-3 | 109.48%474 | --0 | 78.71%-29.65K | 80.55%-144.81K | -100.23%-554 | 99.44%-5K | --0 | -74.07%-139.26K |
Net investment purchase and sale | -69.88%23.97K | --0 | --0 | -60.05%23.97K | --0 | 101.01%79.6K | --0 | --0 | --60K | --19.6K |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | -1.72%-75.02K | ---58.02K | --0 | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 96.29%-5.21K | 99.99%-3 | 109.48%474 | -44.25%23.97K | 75.22%-29.65K | 82.00%-140.22K | -122.46%-58.57K | 99.42%-5K | 294.68%43K | 22.18%-119.66K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -37.85%1.67M | -18.46%563.2K | -91.74%87.47K | 152.98%476.36K | -27.58%544.55K | -54.54%2.69M | -56.65%690.66K | -44.82%1.06M | -92.08%188.3K | 2,684.83%751.91K |
Net issuance payments of debt | 610.08%360K | 526.79%317.77K | --92.93K | --0 | ---50.7K | 125.35%50.7K | -87.40%50.7K | --0 | --0 | --0 |
Net common stock issuance | -50.00%959.48K | -136.98%-106.67K | -100.62%-5.46K | 152.98%476.36K | 6.97%595.25K | -68.62%1.92M | -75.78%288.42K | -64.87%885.83K | -92.17%188.3K | --556.45K |
Proceeds from stock option exercised by employees | -51.10%352.1K | -38.72%352.1K | --0 | --0 | --0 | --720K | --574.55K | --0 | --0 | --145.46K |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --173K | --0 | --50K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -37.85%1.67M | -18.46%563.2K | -91.74%87.47K | 152.98%476.36K | -27.58%544.55K | -54.54%2.69M | -56.65%690.66K | -44.82%1.06M | -92.08%188.3K | 2,684.83%751.91K |
Net cash flow | ||||||||||
Beginning cash position | -99.15%3.86K | -79.58%1.5K | 837.87%32.74K | -96.08%2.34K | -99.15%3.86K | 4,458.16%453.31K | -97.81%7.36K | -99.56%3.49K | 408.52%59.64K | 4,458.16%453.31K |
Current changes in cash | 99.35%-2.93K | 83.70%-570 | -907.39%-31.24K | 154.14%30.4K | 99.61%-1.52K | -201.37%-449.45K | -102.98%-3.5K | 100.85%3.87K | -107.23%-56.15K | -22,166.42%-393.67K |
End cash Position | -75.85%933 | -75.85%933 | -79.58%1.5K | 837.87%32.74K | -96.08%2.34K | -99.15%3.86K | -99.15%3.86K | -97.81%7.36K | -99.56%3.49K | 408.52%59.64K |
Free cash from | 45.97%-1.7M | 11.38%-563.77K | 88.75%-118.71K | -63.48%-469.93K | 53.13%-546.08K | 42.20%-3.14M | 57.41%-636.14K | 55.91%-1.05M | 82.04%-287.45K | -2,500.73%-1.17M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data