(FY)Dec 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|
Operating Cash Flow (Indirect Method) | ||
Cash flow from continuing operating activities | -12.84%-17.71M | -15.7M |
Net income from continuing operations | 23.92%-17.64M | ---23.19M |
Operating gains losses | -453.73%-711K | --201K |
Depreciation and amortization | 6.87%964K | --902K |
Other non cash items | -213.33%-204K | --180K |
Change In working capital | -3,960.00%-1.74M | --45K |
-Change in receivables | 12.26%-93K | ---106K |
-Change in inventory | -173.88%-642K | --869K |
-Change in prepaid assets | -6,172.73%-690K | ---11K |
-Change in payables and accrued expense | -189.58%-417K | ---144K |
-Change in other working capital | 118.65%105K | ---563K |
Cash from discontinued investing activities | ||
Operating cash flow | -12.84%-17.71M | ---15.7M |
Investing cash flow | ||
Cash flow from continuing investing activities | -366.41%-1.19M | -256K |
Net PPE purchase and sale | -541.80%-1.21M | ---189K |
Net investment purchase and sale | 128.36%19K | ---67K |
Cash from discontinued investing activities | ||
Investing cash flow | -366.41%-1.19M | ---256K |
Financing cash flow | ||
Cash flow from continuing financing activities | -61.23%10.04M | 25.91M |
Net issuance payments of debt | --0 | ---5.41M |
Net preferred stock issuance | -66.75%10.47M | --31.49M |
Proceeds from stock option exercised by employees | --0 | --122K |
Net other financing activities | -43.92%-426K | ---296K |
Cash from discontinued financing activities | ||
Financing cash flow | -61.23%10.04M | --25.91M |
Net cash flow | ||
Beginning cash position | 108.08%19.13M | --9.19M |
Current changes in cash | -189.08%-8.86M | --9.95M |
Effect of exchange rate changes | -188.24%-49K | ---17K |
End cash Position | -46.60%10.21M | --19.13M |
Free cash flow | -19.14%-18.93M | ---15.89M |
Currency Unit | USD | USD |
No Data
No Data