Intchains Group
ICG
BIGG DIGITAL ASSETS INC
BBKCF
NEPTUNE DIGITAL ASSETS CORP
NPPTF
Bitdeer Technologies
BTDR
MicroStrategy
MSTR
(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -398.41%-47.05M | -267.33%-9.44M | 612.25%5.64M | 101.35%792K | -382.56%-58.7M | -34.82%20.78M | 24.57%31.87M | 26.65%25.58M | 69.61%20.2M | 7.21%11.91M |
Deferred tax | -60.91%627K | 198.65%1.6M | -617.83%-1.63M | -90.27%314K | -26.42%3.23M | -41.30%4.39M | 38.00%7.47M | 32.32%5.42M | 207.98%4.09M | 140.76%1.33M |
Other non cash items | 207.98%2.95M | -432.55%-2.73M | -72.15%-513K | -280.61%-298K | -98.03%165K | 197.23%8.36M | 410.49%2.81M | -374.55%-906K | 238.08%330K | -193.73%-239K |
Change In working capital | 124.63%3.94M | 151.69%1.75M | -457.14%-3.39M | -106.85%-609K | 259.08%8.9M | -171.59%-5.59M | 23.29%-2.06M | -336.68%-2.68M | 5.78%1.13M | 279.56%1.07M |
-Change in receivables | -78.24%1.23M | 379.85%5.67M | -224.77%-2.03M | -76.26%1.62M | 193.52%6.84M | 181.52%2.33M | -49.03%-2.86M | 52.22%-1.92M | -859.85%-4.01M | 132.27%528K |
-Change in other current liabilities | 133.41%1.75M | -211.42%-5.24M | -39.62%-1.68M | -128.01%-1.2M | 195.03%4.3M | -1,846.72%-4.52M | -76.56%259K | -72.31%1.11M | 398.88%3.99M | 124.09%800K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -70.99%4.57M | 117.34%15.75M | -13.93%7.25M | -79.01%8.42M | 26.23%40.12M | -22.61%31.79M | 52.39%41.07M | -5.10%26.95M | 67.61%28.4M | 42.50%16.94M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | 18,880.95%3.99M | 101.88%21K | -250.47%-1.12M | -22.69%-319K | 8.13%-260K | -221.59%-283K | 81.63%-88K | 25.62%-479K | -84.00%-644K | 27.39%-350K |
Net intangibles purchase and sale | 5.39%-9.18M | 68.55%-9.7M | -58.31%-30.85M | -120.08%-19.48M | 84.05%-8.85M | -243.54%-55.52M | -0.74%-16.16M | -30.15%-16.04M | -6.92%-12.33M | -1,131.62%-11.53M |
Net business purchase and sale | --2.05M | --0 | -46.30%-395K | -117.45%-270K | --1.55M | --0 | 7.27%-5.1M | 30.90%-5.5M | 20.01%-7.96M | ---9.95M |
Net investment purchase and sale | -87.06%236K | 259.76%1.82M | -44.35%507K | 224.20%911K | -83.80%281K | 208.78%1.74M | -136.81%-1.6M | -54.98%4.33M | 158.99%9.63M | -2,587.81%-16.32M |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%300K | -8.54%300K | -35.31%328K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 63.01%-2.91M | 75.34%-7.86M | -61.99%-31.85M | -169.90%-19.66M | 86.53%-7.29M | -135.64%-54.06M | -31.95%-22.94M | -58.02%-17.39M | 70.90%-11M | -2,391.11%-37.82M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | ---- | ---- | ---- | ---- | ---- | 19.30%5.97M | --5M | --0 | --0 | ---204K |
Net common stock issuance | ---- | ---- | --35.82M | --0 | -168.22%-29.42M | 3,478.92%43.13M | -22.06%1.21M | 63.94%1.55M | -98.07%943K | 241.90%48.93M |
Cash dividends paid | ---- | ---- | ---- | ---- | 1.20%-14.19M | 7.37%-14.36M | -25.42%-15.51M | -54.20%-12.36M | 2.74%-8.02M | -75.83%-8.24M |
Net other financing activities | 59.86%-7.38M | ---18.37M | ---- | 64.15%-1.97M | -37.50%-5.5M | -77.78%-4M | ---2.25M | ---- | 81.25%-927K | -13.94%-4.95M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 58.83%-7.73M | -154.17%-18.77M | 1,085.61%34.65M | 93.11%-3.52M | -273.26%-51.02M | 320.49%29.44M | -5.81%-13.35M | -45.15%-12.62M | -126.15%-8.7M | 1,218.92%33.25M |
Net cash flow | ||||||||||
Beginning cash position | -53.60%10.41M | 77.40%22.44M | -53.34%12.65M | -39.26%27.11M | 16.17%44.63M | 19.69%38.42M | -10.20%32.1M | 30.68%35.74M | 76.97%27.35M | 503.24%15.46M |
Current changes in cash | 44.23%-6.07M | -208.20%-10.88M | 168.11%10.05M | 18.83%-14.76M | -353.73%-18.18M | 50.02%7.17M | 256.23%4.78M | -135.14%-3.06M | -29.71%8.7M | -3.99%12.38M |
Effect of exchange rate changes | 130.06%346K | -339.31%-1.15M | -188.22%-262K | -55.07%297K | 169.29%661K | -161.75%-954K | 362.31%1.55M | -90.00%-589K | 35.68%-310K | ---482K |
End cash Position | -54.93%4.69M | -53.60%10.41M | 77.40%22.44M | -53.34%12.65M | -39.26%27.11M | 16.17%44.63M | 19.69%38.42M | -10.20%32.1M | 30.68%35.74M | 76.97%27.35M |
Free cash flow | -177.16%-4.62M | 124.24%5.99M | -117.14%-24.72M | -136.71%-11.38M | 227.69%31.01M | -199.02%-24.28M | 135.12%24.53M | -32.39%10.43M | 204.62%15.43M | -51.63%5.07M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |