(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -14.67%-1.98M | 68.88%-45.06K | 282.65%484.42K | -2,229.25%-2.25M | 86.40%-165.53K | -1.72M | -144.78K | -265.22K | -96.64K | -1.22M |
Net income from continuing operations | -39.13%1.24M | -97.21%46K | -93.91%47.55K | -475.95%-152.01K | 405.66%1.3M | --2.04M | 404.19%1.65M | 36,560.29%781.34K | 4,255.50%40.43K | ---425.79K |
Operating gains losses | -117.94%-9.13M | 42.73%-1.41M | -9.97%-1.45M | -717.12%-3.14M | -11,215.58%-3.12M | ---4.19M | ---2.46M | ---1.32M | ---384.89K | ---27.61K |
Other non cash items | ---205.28K | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Change In working capital | 1,350.40%6.11M | 97.83%1.32M | 591.92%1.89M | 404.93%1.25M | 316.83%1.66M | --421.35K | 22.66%664.84K | 12,631.64%272.84K | 25,368.76%247.81K | ---764.14K |
-Change in prepaid assets | -13.70%284.41K | -13.70%79K | 16.74%110.93K | -11.94%87.98K | -84.92%6.5K | --329.57K | 114.91%91.54K | --95.02K | --99.91K | --43.1K |
-Change in payables and accrued expense | 5,267.90%4.93M | 10.99%636.28K | 730.56%1.48M | 686.52%1.16M | 304.45%1.65M | --91.78K | -50.41%573.3K | 8,197.67%177.82K | 15,100.72%147.9K | ---807.24K |
-Change in other working capital | --900K | --600K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -14.67%-1.98M | 68.88%-45.06K | 282.65%484.42K | -2,229.25%-2.25M | 86.40%-165.53K | ---1.72M | ---144.78K | ---265.22K | ---96.64K | ---1.22M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 112,628.81%188.88M | -213.40%-190K | -685K | 167.55K | 167.55K | 0 | ||||
Net other investing changes | 112,628.81%188.88M | ---190K | ---685K | ---- | ---- | --167.55K | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 112,628.81%188.88M | -213.40%-190K | ---685K | ---- | ---- | --167.55K | --167.55K | --0 | ---- | ---- |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -188.13M | 0 | 0 | 0 | 0 | 0 | ||||
Net common stock issuance | ---188.13M | --0 | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | ---188.13M | --0 | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net cash flow | ||||||||||
Beginning cash position | -54.72%1.29M | -76.75%294.22K | -67.67%494.8K | -31.01%1.12M | -54.72%1.29M | --2.84M | --1.27M | --1.53M | --1.63M | --2.84M |
Current changes in cash | 21.06%-1.23M | -1,131.98%-235.06K | 24.37%-200.58K | -549.46%-627.65K | 86.40%-165.53K | ---1.56M | --22.78K | ---265.22K | ---96.64K | ---1.22M |
End cash Position | -95.41%59.17K | -95.41%59.17K | -76.75%294.22K | -67.67%494.8K | -31.01%1.12M | --1.29M | -54.72%1.29M | --1.27M | --1.53M | --1.63M |
Free cash flow | -14.67%-1.98M | 68.88%-45.06K | 282.65%484.42K | -2,229.25%-2.25M | 86.40%-165.53K | ---1.72M | ---144.78K | ---265.22K | ---96.64K | ---1.22M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data