(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|
Assets | |||||||
Current assets | |||||||
Cash, cash equivalents and short term investments | -21.89%3.45M | -21.89%3.45M | -46.40%4.42M | -46.40%4.42M | -38.00%8.24M | --8.24M | --13.28M |
-Cash and cash equivalents | -21.89%3.45M | -21.89%3.45M | -46.40%4.42M | -46.40%4.42M | -38.00%8.24M | --8.24M | --13.28M |
Receivables | -6.33%4.02M | -6.33%4.02M | -10.93%4.3M | -10.93%4.3M | 44.66%4.82M | --4.82M | --3.33M |
-Accounts receivable | -7.04%4.06M | -7.04%4.06M | -11.62%4.37M | -11.62%4.37M | 48.37%4.95M | --4.95M | --3.33M |
-Other receivables | -79.14%10.81K | -79.14%10.81K | 96.84%51.8K | 96.84%51.8K | --26.32K | --26.32K | ---- |
-Recievables adjustments allowances | 60.04%-50.96K | 60.04%-50.96K | 14.99%-127.52K | 14.99%-127.52K | ---150K | ---150K | ---- |
Prepaid assets | -28.00%226.08K | -28.00%226.08K | --314K | --314K | ---- | ---- | ---- |
Current deferred assets | ---- | ---- | ---- | ---- | ---- | ---- | --139K |
Other current assets | -75.61%131.03K | -75.61%131.03K | 107.71%537.2K | 107.71%537.2K | 25,962.90%258.63K | --258.63K | ---1K |
Total current assets | -18.12%7.83M | -18.12%7.83M | -28.20%9.56M | -28.20%9.56M | -20.52%13.32M | --13.32M | --16.76M |
Non current assets | |||||||
Net PPE | -88.84%12.62K | -88.84%12.62K | -84.69%113.01K | -84.69%113.01K | -7.85%738.15K | --738.15K | --801K |
-Gross PPE | -20.60%449.04K | -20.60%449.04K | -49.50%565.58K | -49.50%565.58K | 39.83%1.12M | --1.12M | --801K |
-Accumulated depreciation | 3.57%-436.43K | 3.57%-436.43K | -18.52%-452.57K | -18.52%-452.57K | ---381.86K | ---381.86K | ---- |
Investments and advances | ---- | ---- | 162.13%143.59K | 162.13%143.59K | --54.78K | --54.78K | ---- |
-Other investment | ---- | ---- | 162.13%143.59K | 162.13%143.59K | --54.78K | --54.78K | ---- |
Goodwill and other intangible assets | -66.64%1.41M | -66.64%1.41M | -4.52%4.22M | -4.52%4.22M | -4.66%4.42M | --4.42M | --4.63M |
-Goodwill | -66.62%1.16M | -66.62%1.16M | 0.00%3.48M | 0.00%3.48M | --3.48M | --3.48M | ---- |
-Other intangible assets | -66.72%245.83K | -66.72%245.83K | -21.30%738.6K | -21.30%738.6K | -79.74%938.46K | --938.46K | --4.63M |
Non current deferred assets | -1.57%576.31K | -1.57%576.31K | -19.85%585.53K | -19.85%585.53K | 129.74%730.58K | --730.58K | --318K |
Other non current assets | --21.22K | --21.22K | ---- | ---- | ---- | ---- | --56K |
Total non current assets | -60.13%2.02M | -60.13%2.02M | -14.83%5.06M | -14.83%5.06M | 2.28%5.94M | --5.94M | --5.81M |
Total assets | -32.66%9.85M | -32.66%9.85M | -24.08%14.62M | -24.08%14.62M | -14.65%19.26M | --19.26M | --22.56M |
Liabilities | |||||||
Current liabilities | |||||||
Current debt and capital lease obligation | 5,050.82%1.04M | 5,050.82%1.04M | -84.99%20.28K | -84.99%20.28K | 6.42%135.15K | --135.15K | --127K |
-Current debt | 5,050.82%1.04M | 5,050.82%1.04M | -11.65%20.28K | -11.65%20.28K | 9.32%22.96K | --22.96K | --21K |
-Current capital lease obligation | ---- | ---- | ---- | ---- | 5.84%112.19K | --112.19K | --106K |
Payables | -8.18%8.2M | -8.18%8.2M | 64.49%8.94M | 64.49%8.94M | 35.53%5.43M | --5.43M | --4.01M |
-accounts payable | -5.55%6.77M | -5.55%6.77M | 88.12%7.17M | 88.12%7.17M | -4.93%3.81M | --3.81M | --4.01M |
-Other payable | -18.86%1.43M | -18.86%1.43M | 8.96%1.77M | 8.96%1.77M | --1.62M | --1.62M | ---- |
Current provisions | --316.69K | --316.69K | ---- | ---- | ---- | ---- | ---- |
Pension and other retirement benefit plans | -9.80%469.47K | -9.80%469.47K | 8.26%520.51K | 8.26%520.51K | 10.53%480.81K | --480.81K | --435K |
Current deferred liabilities | --1.65M | --1.65M | ---- | ---- | ---- | ---- | ---- |
Other current liabilities | ---- | ---- | 34.64%946.47K | 34.64%946.47K | -41.57%702.97K | --702.97K | --1.2M |
Current liabilities | 12.14%11.69M | 12.14%11.69M | 54.38%10.42M | 54.38%10.42M | 16.94%6.75M | --6.75M | --5.77M |
Non current liabilities | |||||||
Long term debt and capital lease obligation | ---- | ---- | -92.76%36.64K | -92.76%36.64K | -21.02%506.25K | --506.25K | --641K |
-Long term debt | ---- | ---- | -24.33%36.64K | -24.33%36.64K | -31.79%48.43K | --48.43K | --71K |
-Long term capital lease obligation | ---- | ---- | ---- | ---- | -19.68%457.82K | --457.82K | --570K |
Employee benefits | -5.95%74.88K | -5.95%74.88K | -48.31%79.61K | -48.31%79.61K | 133.35%154.01K | --154.01K | --66K |
Non current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --253K |
Total non current liabilities | -35.59%74.88K | -35.59%74.88K | -82.39%116.26K | -82.39%116.26K | -31.22%660.26K | --660.26K | --960K |
Total liabilities | 11.62%11.76M | 11.62%11.76M | 42.20%10.54M | 42.20%10.54M | 10.07%7.41M | --7.41M | --6.73M |
Shareholders'equity | |||||||
Share capital | 3.83%22.63M | 3.83%22.63M | 0.00%21.8M | 0.00%21.8M | 4.85%21.8M | --21.8M | --20.79M |
-common stock | 3.83%22.63M | 3.83%22.63M | 0.00%21.8M | 0.00%21.8M | 4.85%21.8M | --21.8M | --20.79M |
Retained earnings | -35.95%-26.51M | -35.95%-26.51M | -74.76%-19.5M | -74.76%-19.5M | -90.99%-11.16M | ---11.16M | ---5.84M |
Gains losses not affecting retained earnings | 9.96%1.96M | 9.96%1.96M | 47.70%1.78M | 47.70%1.78M | 36.56%1.21M | --1.21M | --885K |
Total stockholders'equity | -146.94%-1.92M | -146.94%-1.92M | -65.54%4.08M | -65.54%4.08M | -25.16%11.85M | --11.85M | --15.83M |
Total equity | -146.94%-1.92M | -146.94%-1.92M | -65.54%4.08M | -65.54%4.08M | -25.16%11.85M | --11.85M | --15.83M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data