US Stock MarketDetailed Quotes
XPOF Xponential Fitness
- 14.370
- -0.980-6.38%
Trading Nov 21 14:59 ET
463.96MMarket Cap-12495P/E (TTM)
14.590High13.740Low1.04MVolume14.490Open15.350Pre Close14.81MTurnover6.33%Turnover RatioLossP/E (Static)32.29MShares18.95052wk High-2.98P/B236.85MFloat Cap7.40052wk Low--Dividend TTM16.48MShs Float33.580Historical High--Div YieldTTM5.54%Amplitude7.400Historical Low14.187Avg Price1Lot Size
Xponential Fitness Key Stats
Quarterly+Annual
YOY
| (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -43.26%24.79M | -54.72%15M | -24.80%16.71M | -13.22%27.76M | -13.22%27.76M | 58.84%43.7M | 22.48%33.13M | 56.97%22.22M | 50.04%31.99M | 50.04%31.99M |
| -Cash and cash equivalents | -43.26%24.79M | -54.72%15M | -24.80%16.71M | -13.22%27.76M | -13.22%27.76M | 58.84%43.7M | 22.48%33.13M | 56.97%22.22M | 50.04%31.99M | 50.04%31.99M |
| Receivables | 12.45%32.42M | 14.91%32.77M | 35.12%32.31M | 21.71%32.95M | 21.71%32.95M | 35.32%28.83M | 23.64%28.52M | 29.97%23.91M | 93.46%27.08M | 93.46%27.08M |
| -Accounts receivable | 6.63%29.55M | 10.20%29.77M | 43.89%32.24M | 28.16%32.75M | 28.16%32.75M | 43.03%27.71M | 37.25%27.02M | 41.24%22.41M | 118.38%25.56M | 118.38%25.56M |
| -Notes receivable | -74.93%279K | -76.56%352K | -95.67%65K | -86.64%203K | -86.64%203K | -42.21%1.11M | -55.58%1.5M | -40.70%1.5M | -33.71%1.52M | -33.71%1.52M |
| -Taxes receivable | --2.58M | --2.65M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Inventory | -35.08%10.61M | 11.12%13.27M | 17.81%15.27M | 35.53%14.72M | 35.53%14.72M | 18.93%16.34M | -16.39%11.95M | 40.63%12.96M | 56.81%10.86M | 56.81%10.86M |
| Prepaid assets | --5.59M | --3.28M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Restricted cash | 58.70%12.98M | 55.97%11.02M | 77.64%10.51M | 73.44%9.33M | 73.44%9.33M | 141.84%8.18M | 218.05%7.06M | 270.74%5.92M | --5.38M | --5.38M |
| Current deferred assets | 38.65%9.02M | 89.17%8.07M | 79.57%7.33M | 60.25%6.62M | 60.25%6.62M | 82.12%6.51M | 13.31%4.26M | 0.29%4.08M | 11.29%4.13M | 11.29%4.13M |
| Other current assets | -98.79%164K | -80.17%2.31M | -42.92%5.66M | -6.96%5.86M | -6.96%5.86M | 25.28%13.53M | 97.49%11.67M | 34.23%9.92M | 19.41%6.29M | 19.41%6.29M |
| Total current assets | -18.37%95.58M | -11.25%85.72M | 11.11%87.79M | 13.43%97.25M | 13.43%97.25M | 45.79%117.08M | 26.60%96.58M | 44.11%79.01M | 67.36%85.73M | 67.36%85.73M |
| Non current assets | ||||||||||
| Net PPE | -45.72%53M | -42.00%61.94M | 25.82%75.06M | 87.06%90.92M | 87.06%90.92M | 148.14%97.65M | 273.23%106.8M | 98.27%59.66M | 280.51%48.6M | 280.51%48.6M |
| -Gross PPE | -35.03%72.71M | -33.04%80.15M | 29.08%91.87M | 79.99%106.48M | 79.99%106.48M | 129.43%111.91M | 223.68%119.7M | 89.07%71.17M | 202.52%59.16M | 202.52%59.16M |
| -Accumulated depreciation | -38.16%-19.71M | -41.18%-18.21M | -46.03%-16.81M | -47.47%-15.56M | -47.47%-15.56M | -51.32%-14.26M | -54.21%-12.9M | -52.42%-11.51M | -55.61%-10.55M | -55.61%-10.55M |
| Goodwill and other intangible assets | -2.54%280.79M | -4.18%283.27M | -0.78%298.05M | -3.67%291.75M | -3.67%291.75M | -5.67%288.11M | -5.17%295.62M | -1.06%300.39M | -1.00%302.87M | -1.00%302.87M |
| -Goodwill | -1.58%163.04M | -4.41%163.04M | 4.98%173.95M | 3.56%171.6M | 3.56%171.6M | -0.02%165.66M | 0.88%170.56M | -2.00%165.7M | -2.00%165.7M | -2.00%165.7M |
| -Other intangible assets | -3.84%117.75M | -3.86%120.23M | -7.86%124.11M | -12.41%120.15M | -12.41%120.15M | -12.36%122.45M | -12.34%125.06M | 0.12%134.69M | 0.23%137.18M | 0.23%137.18M |
| Long-term notes receivables | -91.28%103K | -83.07%108K | -23.97%647K | -24.84%802K | -24.84%802K | -61.99%1.18M | -77.82%638K | -72.50%851K | -64.91%1.07M | -64.91%1.07M |
| Non current deferred assets | -9.45%41.62M | -3.60%43.04M | 4.63%45.55M | 6.70%46.54M | 6.70%46.54M | 5.89%45.96M | 3.64%44.65M | 2.49%43.53M | 3.82%43.62M | 3.82%43.62M |
| Other non current assets | -12.70%1.09M | 35.87%1.16M | 56.61%1.35M | 81.38%1.44M | 81.38%1.44M | 83.58%1.25M | 34.97%853K | 54.48%862K | 43.76%795K | 43.76%795K |
| Total non current assets | -13.26%376.6M | -13.16%389.52M | 3.79%420.65M | 8.69%431.45M | 8.69%431.45M | 10.76%434.15M | 15.92%448.56M | 6.71%405.29M | 8.96%396.96M | 8.96%396.96M |
| Total assets | -14.34%472.18M | -12.82%475.24M | 4.99%508.44M | 9.53%528.7M | 9.53%528.7M | 16.72%551.23M | 17.68%545.15M | 11.42%484.3M | 16.16%482.69M | 16.16%482.69M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | -14.24%22.14M | -17.33%23.83M | 16.52%25.98M | 7.18%20.76M | 7.18%20.76M | -7.93%25.82M | -22.82%28.83M | 10.18%22.3M | -19.82%19.37M | -19.82%19.37M |
| -accounts payable | -11.62%21.3M | -15.30%22.69M | 33.37%25M | 18.13%19.12M | 18.13%19.12M | 3.23%24.1M | -13.60%26.79M | 51.64%18.74M | 8.59%16.19M | 8.59%16.19M |
| -Total tax payable | -51.05%841K | -44.03%1.14M | -56.47%986K | -48.46%1.64M | -48.46%1.64M | -63.42%1.72M | -67.91%2.04M | -63.78%2.27M | -46.93%3.19M | -46.93%3.19M |
| -Dividends payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -20.55%1.29M | ---- | ---- |
| Current accrued expenses | 122.68%18.31M | 23.51%9.04M | 19.16%7.99M | 70.03%7.65M | 70.03%7.65M | -14.67%8.22M | 11.57%7.32M | 32.51%6.7M | -40.38%4.5M | -40.38%4.5M |
| Current debt and capital lease obligation | 203.04%15.74M | 263.87%15.5M | 252.44%15.01M | 152.37%17.21M | 152.37%17.21M | 71.17%5.2M | 43.92%4.26M | 43.92%4.26M | 72.99%6.82M | 72.99%6.82M |
| -Current debt | 67.26%8.69M | 102.21%8.61M | 100.77%8.55M | 167.05%8.11M | 167.05%8.11M | 71.17%5.2M | 43.92%4.26M | 43.92%4.26M | -23.03%3.04M | -23.03%3.04M |
| -Current capital lease obligation | --7.05M | --6.89M | --6.46M | 140.60%9.11M | 140.60%9.11M | ---- | ---- | ---- | --3.79M | --3.79M |
| Current deferred liabilities | -22.81%28.56M | -15.08%29.34M | -3.73%30.11M | 8.37%34.67M | 8.37%34.67M | 27.41%37M | 15.47%34.56M | 21.87%31.28M | 40.66%32M | 40.66%32M |
| Other current liabilities | -67.60%7.08M | -49.86%9.88M | 11.56%9.54M | 31.63%7.21M | 31.63%7.21M | 229.91%21.84M | 270.62%19.71M | 65.28%8.55M | 68.43%5.48M | 68.43%5.48M |
| Current liabilities | -7.27%94.14M | -8.58%91.83M | 19.75%92.4M | 26.84%92.31M | 26.84%92.31M | 25.56%101.52M | 16.89%100.45M | 24.50%77.16M | 10.45%72.78M | 10.45%72.78M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | -4.62%375.54M | 6.39%356.5M | 25.40%373.07M | 137.99%389.4M | 137.99%389.4M | 152.17%393.73M | 134.89%335.09M | 103.98%297.51M | 27.85%163.62M | 27.85%163.62M |
| -Long term debt | 7.20%342.04M | 23.68%318.45M | 23.75%318.81M | 139.98%319.26M | 139.98%319.26M | 142.32%319.05M | 103.03%257.49M | 102.25%257.63M | 3.95%133.04M | 3.95%133.04M |
| -Long term capital lease obligation | -55.14%33.5M | -50.97%38.05M | 36.03%54.26M | 129.35%70.14M | 129.35%70.14M | 205.16%74.68M | 389.98%77.6M | 115.94%39.89M | --30.58M | --30.58M |
| Non current deferred liabilities | -5.58%108.8M | -1.40%111.23M | 4.56%115.87M | 7.16%117.31M | 7.16%117.31M | 6.51%115.23M | 6.47%112.82M | 12.27%110.81M | 14.39%109.47M | 14.39%109.47M |
| Preferred securities outside stock equity | -10.36%116.81M | -32.37%122.9M | -45.99%122.77M | -62.78%114.66M | -62.78%114.66M | -49.32%130.3M | -9.13%181.74M | -30.67%227.29M | 11.26%308.08M | 11.26%308.08M |
| Other non current liabilities | -4.01%17.03M | -15.87%16.43M | -63.01%18.6M | -51.60%17.82M | -51.60%17.82M | -64.95%17.74M | -42.60%19.53M | -23.24%50.28M | -38.18%36.82M | -38.18%36.82M |
| Total non current liabilities | -5.91%618.18M | -6.49%607.07M | -8.10%630.3M | 3.43%639.19M | 3.43%639.19M | 14.85%657.01M | 34.50%649.17M | 7.53%685.89M | 10.33%617.98M | 10.33%617.98M |
| Total liabilities | -6.09%712.32M | -6.77%698.9M | -5.29%722.69M | 5.90%731.49M | 5.90%731.49M | 16.18%758.53M | 31.84%749.62M | 9.03%763.05M | 10.34%690.75M | 10.34%690.75M |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K | 25.00%5K | 25.00%5K | 25.00%5K | 25.00%5K |
| -common stock | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K | 25.00%5K | 25.00%5K | 25.00%5K | 25.00%5K |
| -Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| Retained earnings | -4.79%-654.1M | -3.43%-642.1M | 0.97%-632.99M | 1.83%-630.13M | 1.83%-630.13M | 2.72%-624.21M | 2.16%-620.83M | 1.86%-639.21M | 0.30%-641.9M | 0.30%-641.9M |
| Paid-in capital | 2.78%516.58M | 4.56%507.99M | 15.52%506.02M | 3.33%522M | 3.33%522M | -4.95%502.61M | -17.17%485.83M | -5.90%438.04M | --505.19M | --505.19M |
| Less: Treasury stock | 0.00%1.7M | 0.00%1.7M | 0.00%1.7M | 0.00%1.7M | 0.00%1.7M | --1.7M | --1.7M | --1.7M | --1.7M | --1.7M |
| Other equity interest | -9.86%-16.51M | 25.98%-16.14M | 20.95%-15.78M | 5.76%-15.43M | 5.76%-15.43M | -5.68%-15.03M | -105.64%-21.8M | -88.26%-19.96M | -54.42%-16.37M | -54.42%-16.37M |
| Total stockholders'equity | -12.57%-155.71M | 4.13%-151.94M | 35.17%-144.44M | 19.08%-125.25M | 19.08%-125.25M | -8.86%-138.32M | -170.71%-158.49M | -13.44%-222.82M | 76.35%-154.78M | 76.35%-154.78M |
| Noncontrolling interests | -22.41%-84.43M | -55.96%-71.72M | -24.80%-69.81M | -45.54%-77.55M | -45.54%-77.55M | -28.73%-68.97M | 1.75%-45.99M | 18.68%-55.93M | -112.00%-53.28M | -112.00%-53.28M |
| Total equity | -15.85%-240.15M | -9.38%-223.66M | 23.14%-214.25M | 2.53%-202.79M | 2.53%-202.79M | -14.75%-207.3M | -94.09%-204.47M | -5.11%-278.75M | 1.14%-208.06M | 1.14%-208.06M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
Analysis
Price Target
No Data
Heat List
US
Overall
Symbol
Latest Price
% Chg
No Data