US Stock MarketDetailed Quotes

XPOF Xponential Fitness

Watchlist
  • 14.320
  • -1.030-6.71%
Trading Nov 21 15:06 ET
462.35MMarket Cap-12452P/E (TTM)

Xponential Fitness Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
Total revenue
0.07%80.49M
-1.06%76.52M
12.49%79.52M
30.09%318.66M
26.56%90.2M
26.15%80.44M
29.85%77.34M
40.36%70.69M
57.95%244.95M
44.35%71.27M
Operating revenue
15.30%74.24M
8.71%70.21M
20.57%71.66M
26.82%261.51M
27.13%73.1M
21.01%64.39M
24.93%64.58M
35.71%59.44M
57.64%206.2M
41.61%57.5M
Cost of revenue
28.42%28.36M
13.43%26.55M
12.80%26.03M
16.41%96.57M
28.96%28.01M
5.61%22.09M
5.69%23.4M
26.91%23.07M
52.75%82.96M
26.79%21.72M
Gross profit
-10.66%52.13M
-7.35%49.97M
12.34%53.49M
37.09%222.09M
25.50%62.18M
36.17%58.35M
44.15%53.94M
47.97%47.62M
60.76%162M
53.68%49.55M
Operating expense
4.71%50.39M
0.02%41.51M
6.42%41.59M
30.51%183.71M
64.40%55.01M
30.08%48.12M
26.13%41.5M
4.47%39.08M
35.11%140.77M
-5.17%33.46M
Selling and administrative expenses
5.14%46.16M
-0.59%36.99M
6.51%37.16M
32.98%166.83M
73.05%50.83M
33.70%43.91M
26.90%37.21M
2.85%34.89M
33.44%125.45M
-8.08%29.37M
Depreciation amortization depletion
0.24%4.23M
5.34%4.52M
5.69%4.44M
10.24%16.88M
2.25%4.18M
1.49%4.22M
19.81%4.29M
20.19%4.2M
50.56%15.32M
22.68%4.09M
-Depreciation and amortization
0.24%4.23M
5.34%4.52M
5.69%4.44M
10.24%16.88M
2.25%4.18M
1.49%4.22M
19.81%4.29M
20.19%4.2M
50.56%15.32M
22.68%4.09M
Operating profit
-82.98%1.74M
-31.96%8.46M
39.46%11.9M
80.76%38.38M
-55.40%7.18M
74.59%10.23M
175.50%12.44M
263.19%8.54M
720.76%21.23M
628.34%16.09M
Net non-operating interest income expense
-7.05%-11.36M
-34.22%-10.87M
-52.32%-11.18M
-231.09%-37.12M
-229.34%-11.07M
-262.13%-10.61M
-230.80%-8.1M
-196.97%-7.34M
52.38%-11.21M
-35.96%-3.36M
Non-operating interest income
1,904.17%481K
-26.84%387K
-42.92%363K
-10.75%1.61M
-29.19%422K
-94.03%24K
26.56%529K
63.50%636K
55.07%1.81M
61.96%596K
Non-operating interest expense
11.33%11.84M
30.47%11.26M
44.73%11.55M
197.56%38.73M
190.40%11.49M
219.17%10.64M
201.01%8.63M
178.82%7.98M
-47.32%13.02M
39.33%3.96M
Other net income (expense)
-78.90%-8.22M
-147.71%-11.13M
68.56%-5.12M
71.35%-1.9M
65.17%-4.32M
71.80%-4.59M
-26.28%23.32M
-70.75%-16.3M
72.07%-6.62M
48.01%-12.41M
Special income (charges)
-197.16%-8.17M
-145.27%-10.87M
71.32%-4.52M
121.28%1.3M
64.44%-4.23M
83.13%-2.75M
-24.07%24.01M
-64.94%-15.74M
74.28%-6.09M
50.21%-11.89M
-Less：Restructuring and merger&acquisition
290.54%3.66M
96.11%-1.22M
-71.32%4.52M
-836.83%-17.96M
-106.45%-531K
-111.80%-1.92M
1.19%-31.25M
64.94%15.74M
-90.84%2.44M
-64.35%8.23M
-Less:Impairment of capital assets
-3.62%4.5M
67.02%12.09M
----
355.88%16.67M
--4.76M
--4.67M
--7.24M
----
368.12%3.66M
----
Other non- operating income (expenses)
97.24%-51K
63.75%-253K
-9.93%-609K
-510.52%-3.19M
---96K
---1.85M
---698K
---554K
---523K
----
Income before tax
-258.14%-17.84M
-148.92%-13.53M
70.84%-4.4M
-118.88%-642K
-2,691.80%-8.22M
62.73%-4.98M
-17.92%27.66M
12.43%-15.1M
106.71%3.4M
101.08%317K
Income tax
-35.15%131K
-0.75%132K
61.79%-47K
103.61%1.07M
25.58%859K
165.58%202K
-94.00%133K
94.05%-123K
-32.82%526K
72.73%684K
Net income
-246.71%-17.97M
-149.64%-13.66M
70.92%-4.36M
-159.58%-1.71M
-2,372.75%-9.08M
60.30%-5.18M
-12.56%27.52M
1.32%-14.98M
105.59%2.88M
98.77%-367K
Net income continuous Operations
-246.71%-17.97M
-149.64%-13.66M
70.92%-4.36M
-159.58%-1.71M
-2,372.75%-9.08M
60.30%-5.18M
-12.56%27.52M
1.32%-14.98M
105.59%2.88M
98.77%-367K
Minority interest income
-130.56%-4.58M
-119.41%-4.61M
79.91%-4.94M
181.75%15.77M
106.40%1.64M
145.01%14.98M
-67.30%23.74M
29.75%-24.59M
75.41%-19.28M
69.19%-25.58M
Net income attributable to the parent company
33.56%-13.39M
-339.30%-9.06M
-93.93%583K
-178.88%-17.48M
-142.49%-10.71M
-199.72%-20.16M
109.20%3.78M
-51.53%9.61M
-17.86%22.16M
-52.64%25.21M
Preferred stock dividends
1.88%1.9M
15.78%2.15M
117.56%1.86M
-138.67%-5.03M
-432.80%-10.82M
-42.68%1.86M
-42.86%1.86M
-426.46%-10.61M
126.40%13M
-60.53%3.25M
Other preferred stock dividends
88.15%-6.09M
95.58%-2.01M
-87.06%8.11M
-260.24%-49.97M
-105.82%-2.97M
-190.09%-51.44M
64.36%-45.55M
23.03%62.66M
-63.31%31.19M
-49.18%50.98M
Net income attributable to common stockholders
-131.27%-9.2M
-119.36%-9.19M
77.88%-9.39M
270.34%37.52M
110.57%3.07M
173.29%29.41M
-43.11%47.48M
-23.53%-42.44M
65.45%-22.03M
47.54%-29.02M
Basic earnings per share
-131.87%-0.29
-120.14%-0.29
78.26%-0.3
235.63%1.18
108.85%0.1
159.48%0.91
-56.10%1.44
8.61%-1.38
69.47%-0.87
53.88%-1.13
Diluted earnings per share
42.00%-0.29
-422.22%-0.29
78.26%-0.3
49.43%-0.44
76.11%-0.27
67.32%-0.5
-82.00%0.09
8.61%-1.38
69.47%-0.87
53.88%-1.13
Dividend per share
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
--
--
Unqualified Opinion
--
--
--
--
Unqualified Opinion
--
(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022
Total revenue 0.07%80.49M-1.06%76.52M12.49%79.52M30.09%318.66M26.56%90.2M26.15%80.44M29.85%77.34M40.36%70.69M57.95%244.95M44.35%71.27M
Operating revenue 15.30%74.24M8.71%70.21M20.57%71.66M26.82%261.51M27.13%73.1M21.01%64.39M24.93%64.58M35.71%59.44M57.64%206.2M41.61%57.5M
Cost of revenue 28.42%28.36M13.43%26.55M12.80%26.03M16.41%96.57M28.96%28.01M5.61%22.09M5.69%23.4M26.91%23.07M52.75%82.96M26.79%21.72M
Gross profit -10.66%52.13M-7.35%49.97M12.34%53.49M37.09%222.09M25.50%62.18M36.17%58.35M44.15%53.94M47.97%47.62M60.76%162M53.68%49.55M
Operating expense 4.71%50.39M0.02%41.51M6.42%41.59M30.51%183.71M64.40%55.01M30.08%48.12M26.13%41.5M4.47%39.08M35.11%140.77M-5.17%33.46M
Selling and administrative expenses 5.14%46.16M-0.59%36.99M6.51%37.16M32.98%166.83M73.05%50.83M33.70%43.91M26.90%37.21M2.85%34.89M33.44%125.45M-8.08%29.37M
Depreciation amortization depletion 0.24%4.23M5.34%4.52M5.69%4.44M10.24%16.88M2.25%4.18M1.49%4.22M19.81%4.29M20.19%4.2M50.56%15.32M22.68%4.09M
-Depreciation and amortization 0.24%4.23M5.34%4.52M5.69%4.44M10.24%16.88M2.25%4.18M1.49%4.22M19.81%4.29M20.19%4.2M50.56%15.32M22.68%4.09M
Operating profit -82.98%1.74M-31.96%8.46M39.46%11.9M80.76%38.38M-55.40%7.18M74.59%10.23M175.50%12.44M263.19%8.54M720.76%21.23M628.34%16.09M
Net non-operating interest income expense -7.05%-11.36M-34.22%-10.87M-52.32%-11.18M-231.09%-37.12M-229.34%-11.07M-262.13%-10.61M-230.80%-8.1M-196.97%-7.34M52.38%-11.21M-35.96%-3.36M
Non-operating interest income 1,904.17%481K-26.84%387K-42.92%363K-10.75%1.61M-29.19%422K-94.03%24K26.56%529K63.50%636K55.07%1.81M61.96%596K
Non-operating interest expense 11.33%11.84M30.47%11.26M44.73%11.55M197.56%38.73M190.40%11.49M219.17%10.64M201.01%8.63M178.82%7.98M-47.32%13.02M39.33%3.96M
Other net income (expense) -78.90%-8.22M-147.71%-11.13M68.56%-5.12M71.35%-1.9M65.17%-4.32M71.80%-4.59M-26.28%23.32M-70.75%-16.3M72.07%-6.62M48.01%-12.41M
Special income (charges) -197.16%-8.17M-145.27%-10.87M71.32%-4.52M121.28%1.3M64.44%-4.23M83.13%-2.75M-24.07%24.01M-64.94%-15.74M74.28%-6.09M50.21%-11.89M
-Less：Restructuring and merger&acquisition 290.54%3.66M96.11%-1.22M-71.32%4.52M-836.83%-17.96M-106.45%-531K-111.80%-1.92M1.19%-31.25M64.94%15.74M-90.84%2.44M-64.35%8.23M
-Less:Impairment of capital assets -3.62%4.5M67.02%12.09M----355.88%16.67M--4.76M--4.67M--7.24M----368.12%3.66M----
Other non- operating income (expenses) 97.24%-51K63.75%-253K-9.93%-609K-510.52%-3.19M---96K---1.85M---698K---554K---523K----
Income before tax -258.14%-17.84M-148.92%-13.53M70.84%-4.4M-118.88%-642K-2,691.80%-8.22M62.73%-4.98M-17.92%27.66M12.43%-15.1M106.71%3.4M101.08%317K
Income tax -35.15%131K-0.75%132K61.79%-47K103.61%1.07M25.58%859K165.58%202K-94.00%133K94.05%-123K-32.82%526K72.73%684K
Net income -246.71%-17.97M-149.64%-13.66M70.92%-4.36M-159.58%-1.71M-2,372.75%-9.08M60.30%-5.18M-12.56%27.52M1.32%-14.98M105.59%2.88M98.77%-367K
Net income continuous Operations -246.71%-17.97M-149.64%-13.66M70.92%-4.36M-159.58%-1.71M-2,372.75%-9.08M60.30%-5.18M-12.56%27.52M1.32%-14.98M105.59%2.88M98.77%-367K
Minority interest income -130.56%-4.58M-119.41%-4.61M79.91%-4.94M181.75%15.77M106.40%1.64M145.01%14.98M-67.30%23.74M29.75%-24.59M75.41%-19.28M69.19%-25.58M
Net income attributable to the parent company 33.56%-13.39M-339.30%-9.06M-93.93%583K-178.88%-17.48M-142.49%-10.71M-199.72%-20.16M109.20%3.78M-51.53%9.61M-17.86%22.16M-52.64%25.21M
Preferred stock dividends 1.88%1.9M15.78%2.15M117.56%1.86M-138.67%-5.03M-432.80%-10.82M-42.68%1.86M-42.86%1.86M-426.46%-10.61M126.40%13M-60.53%3.25M
Other preferred stock dividends 88.15%-6.09M95.58%-2.01M-87.06%8.11M-260.24%-49.97M-105.82%-2.97M-190.09%-51.44M64.36%-45.55M23.03%62.66M-63.31%31.19M-49.18%50.98M
Net income attributable to common stockholders -131.27%-9.2M-119.36%-9.19M77.88%-9.39M270.34%37.52M110.57%3.07M173.29%29.41M-43.11%47.48M-23.53%-42.44M65.45%-22.03M47.54%-29.02M
Basic earnings per share -131.87%-0.29-120.14%-0.2978.26%-0.3235.63%1.18108.85%0.1159.48%0.91-56.10%1.448.61%-1.3869.47%-0.8753.88%-1.13
Diluted earnings per share 42.00%-0.29-422.22%-0.2978.26%-0.349.43%-0.4476.11%-0.2767.32%-0.5-82.00%0.098.61%-1.3869.47%-0.8753.88%-1.13
Dividend per share
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions ------Unqualified Opinion--------Unqualified Opinion--

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
US
Overall
Symbol
Latest Price
% Chg

No Data