US Stock MarketDetailed Quotes

XTKG X3 Holdings

Watchlist
  • 1.840
  • -0.050-2.65%
Close Nov 27 16:00 ET
  • 1.800
  • -0.040-2.17%
Post 20:01 ET
25.34MMarket Cap-404P/E (TTM)

X3 Holdings Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Jun 30, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q2)Jun 30, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q2)Jun 30, 2022
(FY)Dec 31, 2021
(Q4)Dec 31, 2021
(Q2)Jun 30, 2021
Assets
Current assets
Cash, cash equivalents and short term investments
-75.91%1.47M
-68.11%2.99M
-68.11%2.99M
149.12%6.1M
34.76%9.38M
34.76%9.38M
-43.98%2.45M
-17.03%6.96M
-17.03%6.96M
102.64%4.37M
-Cash and cash equivalents
-75.91%1.47M
-68.11%2.99M
-68.11%2.99M
149.12%6.1M
34.76%9.38M
34.76%9.38M
-43.98%2.45M
-17.03%6.96M
-17.03%6.96M
102.64%4.37M
Receivables
10.28%21.55M
-68.77%23.92M
-68.77%23.92M
-76.36%19.54M
159.33%76.58M
159.33%76.58M
199.16%82.66M
21.15%29.53M
21.15%29.53M
12.12%27.63M
-Accounts receivable
24.66%18.79M
56.64%18.59M
56.64%18.59M
-22.41%15.07M
-51.00%11.87M
-51.00%11.87M
-5.31%19.42M
69.18%24.22M
69.18%24.22M
2.69%20.51M
-Loans receivable
-46.32%1.17M
-98.26%1.04M
-98.26%1.04M
-96.46%2.17M
1,461.91%59.61M
1,461.91%59.61M
972.22%61.36M
-28.87%3.82M
-28.87%3.82M
1,060.32%5.72M
-Notes receivable
--0
115.87%28.17K
115.87%28.17K
--0
--13.05K
--13.05K
----
--0
--0
----
-Related party accounts receivable
-30.47%1.6M
-36.23%1.36M
-36.23%1.36M
22.44%2.3M
43.08%2.14M
43.08%2.14M
34.54%1.88M
129.16%1.5M
129.16%1.5M
21.51%1.4M
-Other receivables
----
0.03%10.03M
0.03%10.03M
----
--10.03M
--10.03M
----
----
----
----
-Recievables adjustments allowances
----
-0.74%-7.13M
-0.74%-7.13M
----
---7.08M
---7.08M
----
----
----
----
Inventory
----
----
----
----
----
----
----
----
----
--246.48K
Restricted cash
--1.68M
--1.72M
--1.72M
----
--0
--0
----
--95.25K
--95.25K
----
Other current assets
985.26%18.53M
68.17%2.43M
68.17%2.43M
59.33%1.71M
-28.87%1.45M
-28.87%1.45M
-50.26%1.07M
1.81%2.04M
1.81%2.04M
8.43%2.15M
Total current assets
58.10%43.23M
-64.46%31.07M
-64.46%31.07M
-68.27%27.34M
126.32%87.41M
126.32%87.41M
150.52%86.17M
11.10%38.62M
11.10%38.62M
16.30%34.4M
Non current assets
Net PPE
-93.51%6.59M
3.55%6.26M
3.55%6.26M
811.45%101.48M
-41.09%6.05M
-41.09%6.05M
47.56%11.13M
42.85%10.26M
42.85%10.26M
21.76%7.55M
-Gross PPE
-94.18%6.59M
8.27%8.15M
8.27%8.15M
917.19%113.25M
-53.01%7.53M
-53.01%7.53M
--11.13M
48.02%16.02M
48.02%16.02M
----
-Accumulated depreciation
----
-27.49%-1.89M
-27.49%-1.89M
---11.77M
74.24%-1.48M
74.24%-1.48M
----
-58.21%-5.76M
-58.21%-5.76M
----
Goodwill and other intangible assets
40.52%62.84M
869.72%50.06M
869.72%50.06M
--44.72M
--5.16M
--5.16M
----
----
----
----
-Goodwill
-49.05%22.78M
--15.03M
--15.03M
--44.72M
--0
--0
----
----
----
----
-Other intangible assets
--40.05M
578.57%35.03M
578.57%35.03M
----
--5.16M
--5.16M
----
----
----
----
Investments and advances
-0.04%11.22M
-63.36%11.27M
-63.36%11.27M
-26.16%11.23M
--30.76M
--30.76M
--15.2M
--0
--0
----
Long-term notes receivables
----
----
----
----
----
----
--0
2.39%64.95M
2.39%64.95M
--64.11M
Related parties assets
-30.47%1.6M
-36.23%1.36M
-36.23%1.36M
22.44%2.3M
43.08%2.14M
43.08%2.14M
34.54%1.88M
129.16%1.5M
129.16%1.5M
21.51%1.4M
Non current deferred assets
9.78%1.11M
3.93%1.02M
3.93%1.02M
14.47%1.01M
63.10%980.65K
63.10%980.65K
54.38%879.7K
44.84%601.27K
44.84%601.27K
87.07%569.82K
Other non current assets
184.80%46.28M
33,568.85%76.27M
33,568.85%76.27M
4,505.01%16.25M
-40.64%226.54K
-40.64%226.54K
-37.55%352.84K
-1.02%381.66K
-1.02%381.66K
2.43%564.95K
Total non current assets
-26.71%128.03M
235.55%144.89M
235.55%144.89M
533.57%174.68M
-43.33%43.18M
-43.33%43.18M
-62.12%27.57M
6.69%76.2M
6.69%76.2M
931.98%72.79M
Total assets
-15.23%171.26M
34.74%175.96M
34.74%175.96M
77.61%202.02M
13.73%130.59M
13.73%130.59M
6.12%113.74M
8.13%114.82M
8.13%114.82M
192.62%107.18M
Liabilities
Current liabilities
Payables
67.09%19.92M
44.04%18.79M
44.04%18.79M
-27.22%11.92M
-40.84%13.04M
-40.84%13.04M
-17.58%16.38M
-11.99%22.05M
-11.99%22.05M
-19.31%19.87M
-accounts payable
67.35%19.71M
44.89%18.57M
44.89%18.57M
-24.42%11.78M
-39.26%12.82M
-39.26%12.82M
-14.58%15.58M
-13.11%21.1M
-13.11%21.1M
-20.79%18.24M
-Total tax payable
33.72%169.37K
62.79%180.44K
62.79%180.44K
-81.23%126.66K
-84.84%110.84K
-84.84%110.84K
5.42%674.9K
4.58%730.92K
4.58%730.92K
-16.82%640.18K
-Due to related parties current
134.27%39.28K
-65.96%40.21K
-65.96%40.21K
-86.21%16.77K
-46.03%118.11K
-46.03%118.11K
44.23%121.63K
208.17%218.86K
208.17%218.86K
956.75%84.33K
-Other payable
----
----
----
----
----
----
----
----
----
10.63%905.82K
Current accrued expenses
49.00%1.87M
-37.33%1.09M
-37.33%1.09M
72.30%1.26M
107.49%1.73M
107.49%1.73M
--729.86K
-61.52%835.31K
-61.52%835.31K
----
Current debt and capital lease obligation
-13.46%9.25M
-17.01%9.78M
-17.01%9.78M
153.16%10.69M
65.55%11.78M
65.55%11.78M
-56.95%4.22M
54.78%7.12M
54.78%7.12M
109.99%9.81M
-Current debt
-15.26%8.9M
-18.59%9.52M
-18.59%9.52M
151.20%10.5M
64.26%11.69M
64.26%11.69M
-57.38%4.18M
54.78%7.12M
54.78%7.12M
109.99%9.81M
-Current capital lease obligation
86.14%352.17K
184.68%260.73K
184.68%260.73K
345.96%189.19K
--91.59K
--91.59K
--42.42K
--0
--0
----
Current deferred liabilities
18.40%1.99M
58.02%2.18M
58.02%2.18M
7.18%1.68M
-28.28%1.38M
-28.28%1.38M
-16.22%1.57M
15.07%1.92M
15.07%1.92M
76.60%1.87M
Current liabilities
29.29%33.03M
13.93%31.83M
13.93%31.83M
11.57%25.55M
-12.48%27.94M
-12.48%27.94M
-27.43%22.9M
-4.69%31.92M
-4.69%31.92M
3.93%31.55M
Non current liabilities
Long term debt and capital lease obligation
-18.02%139.82K
7.81%109.96K
7.81%109.96K
289.05%170.55K
--101.99K
--101.99K
--43.84K
--0
--0
----
-Long term capital lease obligation
-18.02%139.82K
7.81%109.96K
7.81%109.96K
289.05%170.55K
--101.99K
--101.99K
--43.84K
--0
--0
----
Non current deferred liabilities
--1.99M
----
----
----
----
----
----
----
----
----
Derivative product liabilities
----
----
----
--45.06M
----
----
----
----
----
----
Total non current liabilities
-95.29%2.13M
7.81%109.96K
7.81%109.96K
103,084.35%45.23M
--101.99K
--101.99K
--43.84K
--0
--0
--0
Total liabilities
-50.33%35.16M
13.91%31.94M
13.91%31.94M
208.55%70.78M
-12.16%28.04M
-12.16%28.04M
-27.29%22.94M
-4.69%31.92M
-4.69%31.92M
3.93%31.55M
Shareholders'equity
Share capital
6,865.48%110.16M
21,770.20%103.88M
21,770.20%103.88M
850.28%1.58M
401.79%475K
401.79%475K
106.90%166.43K
24.07%94.66K
24.07%94.66K
426.01%80.44K
-common stock
6,865.48%110.16M
21,770.20%103.88M
21,770.20%103.88M
850.28%1.58M
401.79%475K
401.79%475K
106.90%166.43K
24.07%94.66K
24.07%94.66K
426.01%80.44K
Retained earnings
-63.06%-190.04M
-185.50%-168.68M
-185.50%-168.68M
-153.00%-116.54M
-57.23%-59.08M
-57.23%-59.08M
-23.85%-46.06M
-33.08%-37.58M
-33.08%-37.58M
-266.38%-37.19M
Paid-in capital
9.84%251.55M
47.61%243.2M
47.61%243.2M
65.73%229.01M
39.70%164.75M
39.70%164.75M
24.15%138.18M
17.76%117.94M
17.76%117.94M
572.99%111.3M
Gains losses not affecting retained earnings
-3.29%-6.22M
-51.87%-5.06M
-51.87%-5.06M
-388.55%-6.02M
-223.52%-3.33M
-223.52%-3.33M
-175.26%-1.23M
231.42%2.7M
231.42%2.7M
1,599.62%1.64M
Other equity interest
-7,900.00%-40M
---40.5M
---40.5M
---500K
----
----
----
----
----
----
Total stockholders'equity
16.67%125.45M
29.20%132.84M
29.20%132.84M
18.09%107.53M
23.64%102.81M
23.64%102.81M
20.08%91.05M
14.22%83.16M
14.22%83.16M
1,104.98%75.83M
Noncontrolling interests
-55.10%10.65M
4,343.80%11.18M
4,343.80%11.18M
9,705.61%23.72M
-2.41%-263.51K
-2.41%-263.51K
-30.08%-246.89K
-129.67%-257.3K
-129.67%-257.3K
-1,008.82%-189.81K
Total equity
3.70%136.1M
40.44%144.02M
40.44%144.02M
44.53%131.24M
23.71%102.55M
23.71%102.55M
20.05%90.8M
14.04%82.9M
14.04%82.9M
1,105.24%75.64M
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Audit Opinions
--
Unqualified Opinion
--
--
Unqualified Opinion with Explanatory Notes
--
--
Unqualified Opinion
--
--
(Q2)Jun 30, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q2)Jun 30, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q2)Jun 30, 2022(FY)Dec 31, 2021(Q4)Dec 31, 2021(Q2)Jun 30, 2021
Assets
Current assets
Cash, cash equivalents and short term investments -75.91%1.47M-68.11%2.99M-68.11%2.99M149.12%6.1M34.76%9.38M34.76%9.38M-43.98%2.45M-17.03%6.96M-17.03%6.96M102.64%4.37M
-Cash and cash equivalents -75.91%1.47M-68.11%2.99M-68.11%2.99M149.12%6.1M34.76%9.38M34.76%9.38M-43.98%2.45M-17.03%6.96M-17.03%6.96M102.64%4.37M
Receivables 10.28%21.55M-68.77%23.92M-68.77%23.92M-76.36%19.54M159.33%76.58M159.33%76.58M199.16%82.66M21.15%29.53M21.15%29.53M12.12%27.63M
-Accounts receivable 24.66%18.79M56.64%18.59M56.64%18.59M-22.41%15.07M-51.00%11.87M-51.00%11.87M-5.31%19.42M69.18%24.22M69.18%24.22M2.69%20.51M
-Loans receivable -46.32%1.17M-98.26%1.04M-98.26%1.04M-96.46%2.17M1,461.91%59.61M1,461.91%59.61M972.22%61.36M-28.87%3.82M-28.87%3.82M1,060.32%5.72M
-Notes receivable --0115.87%28.17K115.87%28.17K--0--13.05K--13.05K------0--0----
-Related party accounts receivable -30.47%1.6M-36.23%1.36M-36.23%1.36M22.44%2.3M43.08%2.14M43.08%2.14M34.54%1.88M129.16%1.5M129.16%1.5M21.51%1.4M
-Other receivables ----0.03%10.03M0.03%10.03M------10.03M--10.03M----------------
-Recievables adjustments allowances -----0.74%-7.13M-0.74%-7.13M-------7.08M---7.08M----------------
Inventory --------------------------------------246.48K
Restricted cash --1.68M--1.72M--1.72M------0--0------95.25K--95.25K----
Other current assets 985.26%18.53M68.17%2.43M68.17%2.43M59.33%1.71M-28.87%1.45M-28.87%1.45M-50.26%1.07M1.81%2.04M1.81%2.04M8.43%2.15M
Total current assets 58.10%43.23M-64.46%31.07M-64.46%31.07M-68.27%27.34M126.32%87.41M126.32%87.41M150.52%86.17M11.10%38.62M11.10%38.62M16.30%34.4M
Non current assets
Net PPE -93.51%6.59M3.55%6.26M3.55%6.26M811.45%101.48M-41.09%6.05M-41.09%6.05M47.56%11.13M42.85%10.26M42.85%10.26M21.76%7.55M
-Gross PPE -94.18%6.59M8.27%8.15M8.27%8.15M917.19%113.25M-53.01%7.53M-53.01%7.53M--11.13M48.02%16.02M48.02%16.02M----
-Accumulated depreciation -----27.49%-1.89M-27.49%-1.89M---11.77M74.24%-1.48M74.24%-1.48M-----58.21%-5.76M-58.21%-5.76M----
Goodwill and other intangible assets 40.52%62.84M869.72%50.06M869.72%50.06M--44.72M--5.16M--5.16M----------------
-Goodwill -49.05%22.78M--15.03M--15.03M--44.72M--0--0----------------
-Other intangible assets --40.05M578.57%35.03M578.57%35.03M------5.16M--5.16M----------------
Investments and advances -0.04%11.22M-63.36%11.27M-63.36%11.27M-26.16%11.23M--30.76M--30.76M--15.2M--0--0----
Long-term notes receivables --------------------------02.39%64.95M2.39%64.95M--64.11M
Related parties assets -30.47%1.6M-36.23%1.36M-36.23%1.36M22.44%2.3M43.08%2.14M43.08%2.14M34.54%1.88M129.16%1.5M129.16%1.5M21.51%1.4M
Non current deferred assets 9.78%1.11M3.93%1.02M3.93%1.02M14.47%1.01M63.10%980.65K63.10%980.65K54.38%879.7K44.84%601.27K44.84%601.27K87.07%569.82K
Other non current assets 184.80%46.28M33,568.85%76.27M33,568.85%76.27M4,505.01%16.25M-40.64%226.54K-40.64%226.54K-37.55%352.84K-1.02%381.66K-1.02%381.66K2.43%564.95K
Total non current assets -26.71%128.03M235.55%144.89M235.55%144.89M533.57%174.68M-43.33%43.18M-43.33%43.18M-62.12%27.57M6.69%76.2M6.69%76.2M931.98%72.79M
Total assets -15.23%171.26M34.74%175.96M34.74%175.96M77.61%202.02M13.73%130.59M13.73%130.59M6.12%113.74M8.13%114.82M8.13%114.82M192.62%107.18M
Liabilities
Current liabilities
Payables 67.09%19.92M44.04%18.79M44.04%18.79M-27.22%11.92M-40.84%13.04M-40.84%13.04M-17.58%16.38M-11.99%22.05M-11.99%22.05M-19.31%19.87M
-accounts payable 67.35%19.71M44.89%18.57M44.89%18.57M-24.42%11.78M-39.26%12.82M-39.26%12.82M-14.58%15.58M-13.11%21.1M-13.11%21.1M-20.79%18.24M
-Total tax payable 33.72%169.37K62.79%180.44K62.79%180.44K-81.23%126.66K-84.84%110.84K-84.84%110.84K5.42%674.9K4.58%730.92K4.58%730.92K-16.82%640.18K
-Due to related parties current 134.27%39.28K-65.96%40.21K-65.96%40.21K-86.21%16.77K-46.03%118.11K-46.03%118.11K44.23%121.63K208.17%218.86K208.17%218.86K956.75%84.33K
-Other payable ------------------------------------10.63%905.82K
Current accrued expenses 49.00%1.87M-37.33%1.09M-37.33%1.09M72.30%1.26M107.49%1.73M107.49%1.73M--729.86K-61.52%835.31K-61.52%835.31K----
Current debt and capital lease obligation -13.46%9.25M-17.01%9.78M-17.01%9.78M153.16%10.69M65.55%11.78M65.55%11.78M-56.95%4.22M54.78%7.12M54.78%7.12M109.99%9.81M
-Current debt -15.26%8.9M-18.59%9.52M-18.59%9.52M151.20%10.5M64.26%11.69M64.26%11.69M-57.38%4.18M54.78%7.12M54.78%7.12M109.99%9.81M
-Current capital lease obligation 86.14%352.17K184.68%260.73K184.68%260.73K345.96%189.19K--91.59K--91.59K--42.42K--0--0----
Current deferred liabilities 18.40%1.99M58.02%2.18M58.02%2.18M7.18%1.68M-28.28%1.38M-28.28%1.38M-16.22%1.57M15.07%1.92M15.07%1.92M76.60%1.87M
Current liabilities 29.29%33.03M13.93%31.83M13.93%31.83M11.57%25.55M-12.48%27.94M-12.48%27.94M-27.43%22.9M-4.69%31.92M-4.69%31.92M3.93%31.55M
Non current liabilities
Long term debt and capital lease obligation -18.02%139.82K7.81%109.96K7.81%109.96K289.05%170.55K--101.99K--101.99K--43.84K--0--0----
-Long term capital lease obligation -18.02%139.82K7.81%109.96K7.81%109.96K289.05%170.55K--101.99K--101.99K--43.84K--0--0----
Non current deferred liabilities --1.99M------------------------------------
Derivative product liabilities --------------45.06M------------------------
Total non current liabilities -95.29%2.13M7.81%109.96K7.81%109.96K103,084.35%45.23M--101.99K--101.99K--43.84K--0--0--0
Total liabilities -50.33%35.16M13.91%31.94M13.91%31.94M208.55%70.78M-12.16%28.04M-12.16%28.04M-27.29%22.94M-4.69%31.92M-4.69%31.92M3.93%31.55M
Shareholders'equity
Share capital 6,865.48%110.16M21,770.20%103.88M21,770.20%103.88M850.28%1.58M401.79%475K401.79%475K106.90%166.43K24.07%94.66K24.07%94.66K426.01%80.44K
-common stock 6,865.48%110.16M21,770.20%103.88M21,770.20%103.88M850.28%1.58M401.79%475K401.79%475K106.90%166.43K24.07%94.66K24.07%94.66K426.01%80.44K
Retained earnings -63.06%-190.04M-185.50%-168.68M-185.50%-168.68M-153.00%-116.54M-57.23%-59.08M-57.23%-59.08M-23.85%-46.06M-33.08%-37.58M-33.08%-37.58M-266.38%-37.19M
Paid-in capital 9.84%251.55M47.61%243.2M47.61%243.2M65.73%229.01M39.70%164.75M39.70%164.75M24.15%138.18M17.76%117.94M17.76%117.94M572.99%111.3M
Gains losses not affecting retained earnings -3.29%-6.22M-51.87%-5.06M-51.87%-5.06M-388.55%-6.02M-223.52%-3.33M-223.52%-3.33M-175.26%-1.23M231.42%2.7M231.42%2.7M1,599.62%1.64M
Other equity interest -7,900.00%-40M---40.5M---40.5M---500K------------------------
Total stockholders'equity 16.67%125.45M29.20%132.84M29.20%132.84M18.09%107.53M23.64%102.81M23.64%102.81M20.08%91.05M14.22%83.16M14.22%83.16M1,104.98%75.83M
Noncontrolling interests -55.10%10.65M4,343.80%11.18M4,343.80%11.18M9,705.61%23.72M-2.41%-263.51K-2.41%-263.51K-30.08%-246.89K-129.67%-257.3K-129.67%-257.3K-1,008.82%-189.81K
Total equity 3.70%136.1M40.44%144.02M40.44%144.02M44.53%131.24M23.71%102.55M23.71%102.55M20.05%90.8M14.04%82.9M14.04%82.9M1,105.24%75.64M
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Audit Opinions --Unqualified Opinion----Unqualified Opinion with Explanatory Notes----Unqualified Opinion----

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
US
Overall
Symbol
Latest Price
% Chg

No Data