Strategy
MSTR
Deere
DE
Steel Dynamics
STLD
4
Rumble
RUM
5
Goldman Sachs
GS
(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 55.19%-1.72M | -101.82%-5.09M | -156.35%-5.76M | -78.15%-9.52M | 60.01%-915K | -85.76%-3.83M | -16,906.67%-2.52M | -123.61%-2.25M | -1,316.63%-5.34M | -640.90%-2.29M |
Net income from continuing operations | -154.41%-5.02M | -76.30%-3.86M | -111.74%-4.4M | 107.78%660K | -94.79%-4.3M | 492.31%9.23M | -28.07%-2.19M | 6.10%-2.08M | -74.98%-8.49M | 3.24%-2.21M |
Operating gains losses | 51.81%-40K | -500.00%-60K | -645.45%-82K | -23.66%-115K | -450.00%-11K | -1,085.71%-83K | 9.09%-10K | 84.93%-11K | -8.14%-93K | -102.56%-2K |
Depreciation and amortization | 21.52%1.07M | 24.28%998K | 113.38%1.01M | 145.67%3.17M | 216.82%1.02M | 137.37%883K | 152.52%803K | 67.62%471K | -3.00%1.29M | 10.31%321K |
Deferred tax | ---- | ---- | ---- | ---1.9M | ---- | ---- | ---- | ---- | --0 | ---- |
Other non cash items | 101.36%149K | -6.20%121K | 55.56%98K | -4,864.56%-11.29M | -991.67%-535K | -17,759.68%-10.95M | 126.32%129K | 8.62%63K | 51.92%237K | -45.45%60K |
Change In working capital | 134.70%525K | -90.07%-3.73M | -141.72%-3.63M | -29.28%-3.63M | 202.98%1.35M | 8.64%-1.51M | -693.35%-1.96M | -739.66%-1.5M | -454.48%-2.81M | -210.58%-1.31M |
-Change in receivables | 114.25%560K | 109.74%191K | 23.90%-879K | -121.67%-8.74M | -72.52%-1.69M | -186.31%-3.93M | -94.74%-1.96M | -98.45%-1.16M | -1,135.42%-3.94M | -8.42%-979K |
-Change in inventory | -2,485.94%-1.53M | -35.88%-1.94M | -610.36%-2.2M | -63.72%-1.89M | 59.51%-217K | 105.02%64K | -528.92%-1.42M | -194.50%-309K | -143.90%-1.15M | -135.83%-536K |
-Change in prepaid assets | -108.52%-34K | 64.50%-93K | -452.94%-376K | -15.71%220K | 586.36%151K | 276.55%399K | -148.25%-262K | 12.82%-68K | 489.55%261K | -62.71%22K |
-Change in payables and accrued expense | -21.94%1.53M | -212.66%-1.9M | -731.03%-183K | 234.88%6.77M | 1,567.20%3.1M | 60.51%1.96M | 263.50%1.68M | -81.17%29K | 239.86%2.02M | -64.91%186K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 55.19%-1.72M | -101.82%-5.09M | -156.35%-5.76M | -78.15%-9.52M | 60.01%-915K | -85.76%-3.83M | -16,906.67%-2.52M | -123.61%-2.25M | -1,316.63%-5.34M | -640.90%-2.29M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 56.85%-2.01M | -21.83%-480K | 96.13%-674K | -1,489.74%-24.78M | -448.10%-2.31M | -846.34%-4.66M | -55.12%-394K | -4,355.50%-17.42M | 17.51%-1.56M | 29.08%-422K |
Net PPE purchase and sale | -865.87%-2.01M | -21.83%-480K | -60.10%-674K | 17.83%-1.28M | 38.86%-258K | 57.72%-208K | -55.12%-394K | -7.67%-421K | 17.51%-1.56M | 29.08%-422K |
Net business purchase and sale | --0 | --0 | --0 | ---23.5M | ---2.06M | ---4.45M | --0 | ---17M | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 56.85%-2.01M | -21.83%-480K | 96.13%-674K | -1,489.74%-24.78M | -448.10%-2.31M | -846.34%-4.66M | -55.12%-394K | -4,355.50%-17.42M | 17.51%-1.56M | 29.08%-422K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -58.63%5.31M | 229.44%6.43M | 13.35%5.18M | 118.30%19.69M | -94.21%325K | 287.80%12.84M | 1,598.26%1.95M | 21,857.14%4.57M | -48.45%9.02M | 10,307.27%5.61M |
Net issuance payments of debt | 128.11%323K | 228.35%6.61M | 22.20%5.63M | 2,141.58%5.94M | -82.34%467K | 62.07%-1.15M | 1,651.30%2.01M | 22,047.62%4.61M | 50.84%-291K | 2,049.59%2.64M |
Net common stock issuance | ---- | ---- | ---- | 50.48%14.01M | --0 | ---- | ---- | ---- | -49.47%9.31M | --2.97M |
Net other financing activities | 3,000.00%522K | -193.44%-179K | -1,032.50%-453K | ---261K | ---142K | ---18K | ---61K | ---40K | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -58.63%5.31M | 229.44%6.43M | 13.35%5.18M | 118.30%19.69M | -94.21%325K | 287.80%12.84M | 1,598.26%1.95M | 21,857.14%4.57M | -48.45%9.02M | 10,307.27%5.61M |
Net cash flow | ||||||||||
Beginning cash position | 23.16%5.48M | -14.53%4.62M | -71.12%5.92M | 11.53%20.51M | -50.30%8.75M | -73.60%4.45M | -68.12%5.41M | 11.53%20.51M | 685.43%18.39M | -5.43%17.6M |
Current changes in cash | -63.55%1.59M | 190.02%866K | 91.72%-1.25M | -789.06%-14.61M | -199.97%-2.9M | 475.93%4.35M | -675.81%-962K | -966.17%-15.1M | -86.79%2.12M | 1,379.30%2.9M |
Effect of exchange rate changes | 139.62%21K | ---12K | ---49K | --24K | --77K | ---53K | --0 | --0 | --0 | --0 |
End cash Position | -19.01%7.09M | 23.16%5.48M | -14.53%4.62M | -71.12%5.92M | -71.12%5.92M | -50.30%8.75M | -73.60%4.45M | -68.12%5.41M | 11.53%20.51M | 11.53%20.51M |
Free cash flow | 5.79%-3.82M | -92.57%-5.65M | -141.69%-6.53M | -54.41%-10.97M | 53.20%-1.28M | -57.55%-4.06M | -843.73%-2.94M | -81.52%-2.7M | -323.93%-7.11M | -1,245.32%-2.73M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |