(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | (Q3)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -48.30%5.73M | -55.01%4.91M | 2,756.51%10.11M | 2,756.51%10.11M | 289.48%11.08M | 424.48%10.91M | 313.87%12.09M | -78.19%354.08K | -78.19%354.08K | 408.61%2.85M |
-Cash and cash equivalents | -48.30%5.73M | -55.01%4.91M | 2,756.51%10.11M | 2,756.51%10.11M | 289.48%11.08M | 424.48%10.91M | 313.87%12.09M | -78.19%354.08K | -78.19%354.08K | 408.61%2.85M |
-Accounts receivable | 66.16%7.4M | 67.34%6.33M | 40.85%4.48M | 40.85%4.48M | -71.77%4.46M | -77.33%3.78M | -80.45%3.21M | -81.37%3.18M | -81.37%3.18M | -11.11%15.78M |
Holding assets for sale | ---- | ---- | --0 | --0 | --0 | --0 | --0 | --29.33M | --29.33M | ---- |
Total current assets | -11.35%15.61M | -23.99%13.22M | -50.46%17.32M | -50.46%17.32M | -21.68%17.6M | -25.81%17.39M | -22.79%18.14M | 54.65%34.96M | 54.65%34.96M | 4.60%22.48M |
Non current assets | ||||||||||
-Accumulated depreciation | -14.73%-2.6M | -11.88%-2.4M | 21.06%-2.07M | 21.06%-2.07M | 41.38%-2.27M | 40.18%-2.15M | 30.43%-2.3M | 9.37%-2.63M | 9.37%-2.63M | -28.66%-3.87M |
-Long term equity investment | 121.87%837.94K | 83.23%802.33K | -87.85%1.06M | -87.85%1.06M | -97.55%377.66K | -97.14%437.89K | -97.85%354.15K | -22.35%8.76M | -22.35%8.76M | 65.00%15.43M |
Non current note receivables | -40.10%632.23K | -40.03%659.7K | -41.58%719.88K | -41.58%719.88K | 12.31%1.06M | 3.76%1.1M | -11.79%1.16M | -16.00%1.23M | -16.00%1.23M | -50.80%939.83K |
-Goodwill | 23.95%6.14M | 2.79%4.6M | 3.92%4.83M | 3.92%4.83M | -66.66%4.95M | -70.30%4.47M | -70.13%4.56M | -69.96%4.65M | -69.96%4.65M | -9.51%14.85M |
Regulatory assets | 57.09%8.33M | 23.83%6.67M | 48.95%6.08M | 48.95%6.08M | -70.19%5.3M | -72.05%5.39M | -72.97%4.97M | -78.35%4.08M | -78.35%4.08M | -4.87%17.78M |
Non current deferred assets | -69.61%1.63K | -78.29%1.63K | -67.40%4.36K | -67.40%4.36K | -99.32%5.35K | -96.61%7.49K | -95.58%10.44K | -95.15%13.36K | -95.15%13.36K | 640.26%791.64K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 18.82%461.66K | 26.71%423.63K | 12.73%1.07M | 12.73%1.07M | -69.88%388.55K | -77.48%334.32K | -71.33%370.1K | -64.09%948.96K | -64.09%948.96K | -74.62%1.29M |
-Current debt | ---- | ---- | 12.77%500K | 12.77%500K | ---- | ---- | ---- | -76.14%443.38K | -76.14%443.38K | -91.03%405.49K |
-Current capital lease obligation | 18.82%461.66K | 26.71%423.63K | 12.70%569.79K | 12.70%569.79K | -56.07%388.55K | -60.80%334.32K | -60.25%370.1K | -35.54%505.58K | -35.54%505.58K | 57.01%884.47K |
-accounts payable | -7.68%3.66M | -14.98%3.36M | -31.91%4.2M | -31.91%4.2M | -59.29%3.96M | -59.47%3.95M | ---- | -40.90%6.16M | -40.90%6.16M | 3.51%9.74M |
-Total tax payable | 87.87%1.69M | 76.59%1.08M | -84.50%1.4M | -84.50%1.4M | -95.48%901.73K | -97.27%611.72K | -97.35%567.98K | -45.21%9.01M | -45.21%9.01M | 35.01%19.96M |
Current deferred liabilities | -3.79%1.87M | -6.37%1.48M | -5.00%2.14M | -5.00%2.14M | -6.59%1.94M | -12.74%1.58M | -5.70%2.02M | -24.02%2.25M | -24.02%2.25M | -24.05%2.08M |
Current liabilities | -4.84%5.99M | -10.29%5.27M | -58.59%7.41M | -58.59%7.41M | -51.96%6.3M | -55.03%5.87M | -50.99%6.17M | 11.53%17.88M | 11.53%17.88M | -24.59%13.11M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | ---- | -1.55%55.63K | -1.55%55.63K | ---- | 0.00%49.5K | -0.21%60K | -0.44%56.5K | -0.44%56.5K | -0.70%53K |
-Long term debt | 121.87%837.94K | 83.23%802.33K | 217.52%1.06M | 217.52%1.06M | -75.65%377.66K | -72.65%437.89K | -85.70%354.15K | -76.00%335.17K | -76.00%335.17K | 13.84%1.55M |
Non current accrued expenses | 39.22%2.18M | 17.51%1.99M | 40.57%2.44M | 40.57%2.44M | -63.82%1.57M | -61.51%1.69M | -71.36%1.51M | -55.19%1.74M | -55.19%1.74M | 31.35%4.33M |
Derivative product liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -8.30%3.34M |
Long term provisions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -14.77%8.42M | -14.77%8.42M | 73.73%13.88M |
Regulatory liabilities | ---207.97K | ---- | -38.60%-160.72K | -38.60%-160.72K | ---- | 67.52%-129.25K | 70.48%-122.54K | 74.86%-115.96K | 74.86%-115.96K | ---420.23K |
Total non current liabilities | 6.77%7.69M | -2.09%6.35M | -67.27%8.8M | -67.27%8.8M | -78.23%7.2M | -81.74%6.48M | -80.21%6.74M | -17.19%26.89M | -17.19%26.89M | 2.80%33.07M |
Shareholders'equity | ||||||||||
Share capital | 0.32%30.23M | 0.40%30.26M | 0.00%30.14M | 0.00%30.14M | 40.61%30.14M | 40.61%30.14M | 40.61%30.14M | 40.61%30.14M | 40.61%30.14M | 0.00%21.43M |
-common stock | 0.32%30.23M | 0.40%30.26M | 0.00%30.14M | 0.00%30.14M | 40.61%30.14M | 40.61%30.14M | 40.61%30.14M | 40.61%30.14M | 40.61%30.14M | 0.00%21.43M |
Additional paid-in capital | 120.19%2.36M | 133.02%2.33M | 42.38%2.34M | 42.38%2.34M | -33.60%1.07M | -37.46%997.93K | -30.95%1.08M | 7.02%1.64M | 7.02%1.64M | 6.40%1.61M |
Gains losses not affecting retained earnings | --5.07K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%-1M |
Other equity interest | ---- | ---- | ---- | ---- | ---- | ---- | --1 | ---- | ---- | ---- |
Total equity | -3.63%24.55M | -7.63%23.06M | -40.43%25.58M | -40.43%25.58M | -41.74%25.48M | -43.93%24.96M | -44.04%25.73M | -2.64%42.94M | -2.64%42.94M | 0.29%43.73M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.