Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CHINA OILFIELD
02883
5
CNOOC
00883
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 260.00%168K | -957.89%-302.71M | 3,290.38%267.37M | -114.24%-2.85M | 160.63%38.36M | -100.02%-105K | 124.24%35.29M | -92.93%7.89M | 114.46%20M | -108.28%-63.28M |
| Net profit before non-cash adjustment | -116.82%-1.15M | 192.75%374.18M | -186.74%-96.71M | -126.87%-139.16M | -319.09%-139.46M | -100.01%-529K | -22.25%127.82M | 59.28%-33.73M | -100.79%-61.34M | -348.39%-33.28M |
| Total adjustment of non-cash items | 498.55%826K | -2,831.13%-229.69M | 2,760.03%60.27M | 1,602.12%78.86M | 12,182.89%91.38M | 100.00%138K | 105.06%8.41M | -108.40%-2.27M | 99.93%-5.25M | -126.69%-756.29K |
| -Depreciation and amortization | 1,170.91%699K | -417,947.64%-229.82M | --77.87M | --78.64M | --74.01M | -98.02%55K | -26.36%55K | --0 | --0 | --0 |
| -Reversal of impairment losses recognized in profit and loss | --74K | ---- | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 |
| -Assets reserve and write-off | --0 | ---- | ---- | --220.13K | --17.37M | -99.98%33K | ---- | ---- | --0 | --0 |
| -Share of associates | --0 | --0 | --0 | --0 | --0 | -100.04%-4K | -82.43%8.27M | 89.46%-2.27M | 52.80%-5.25M | 84.82%-756.29K |
| -Disposal profit | --32K | --32K | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| -Other non-cash items | -61.11%21K | ---- | ---- | ---- | ---- | 100.00%54K | ---- | ---- | ---- | ---- |
| Changes in working capital | 70.98%489K | -343.04%-447.21M | 592.35%303.8M | -33.65%57.45M | 395.60%86.44M | -99.96%286K | 29.80%-100.94M | -73.78%43.88M | 187.17%86.59M | -103.91%-29.24M |
| -Change in receivables | 295.42%512K | -377.12%-249.54M | 425.25%148.43M | -91.90%2.75M | 225.71%98.87M | -100.04%-262K | 140.99%90.05M | -138.74%-45.63M | 123.42%33.98M | -108.26%-78.65M |
| -Change in prepaid assets | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 |
| -Change in payables | -91.20%44K | 13.33%-165.57M | -68.79%29.22M | 145.64%125.53M | -76.78%10.87M | 100.73%500K | -212.61%-191.04M | 86.63%93.63M | 405.37%51.1M | 169.25%46.81M |
| -Changes in other current assets | -239.58%-67K | -66,973.55%-32.1M | 3,166.70%126.16M | -4,794.33%-70.83M | -994.37%-23.3M | 100.22%48K | -99.97%48K | -1,892.67%-4.11M | 113.32%1.51M | 101.58%2.61M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | -214K | 96.47M | -93.52M | -39.65K | -3.13M | 0 | 0 | 0 | 0 | 0 |
| Other operating cash inflow (outflow) | 0 | 104.30%35.89M | -104.30%-35.89M | 0 | 0 | 0 | 17.57M | -17.57M | 0 | 0 |
| Operating cash flow | 56.19%-46K | -422.32%-170.35M | 1,525.01%137.96M | -114.44%-2.89M | 155.69%35.24M | -100.02%-105K | 136.25%52.85M | -108.69%-9.68M | 114.46%20M | -108.28%-63.28M |
| Investing cash flow | ||||||||||
| Net business purchase and sale | --0 | ---- | ---- | ---- | ---- | 100.01%97K | 100.09%528K | --0 | --0 | --0 |
| Net investment product transactions | 177.91%67K | ---- | ---- | ---- | ---- | ---86K | ---- | ---- | ---- | ---- |
| Investing cash flow | 509.09%67K | ---- | ---- | ---- | ---- | 100.00%11K | 100.36%69K | --0 | --0 | --0 |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -4.76%80K | 16.12%-42.35M | -109.90%-5.01M | --46.28M | --1.15M | -97.38%84K | -280.31%-50.49M | 206.57%50.57M | --0 | --0 |
| Net common stock issuance | --697K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Increase or decrease of lease financing | -1,141.51%-658K | 395,346.47%209.48M | ---132.44M | ---33.33M | ---44.37M | ---53K | ---53K | --0 | --0 | --0 |
| Issuance fees | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Interest paid (cash flow from financing activities) | -500.00%-18K | 279,014.01%8.37M | --11.79M | ---10.13M | ---10.04M | 100.00%-3K | 99.95%-3K | --0 | --0 | --0 |
| Financing cash flow | 260.71%101K | 448.61%176.19M | -348.48%-125.66M | --2.83M | ---53.26M | 100.01%28K | -174.76%-50.54M | 2,919.53%50.57M | --0 | --0 |
| Net cash flow | ||||||||||
| Beginning cash position | -40.00%99K | 5.29%77.4M | 115.74%64.61M | 452.78%63.64M | 9.20%81.67M | -99.96%165K | -54.41%73.51M | -35.47%29.95M | -98.53%11.51M | -82.60%74.79M |
| Current changes in cash | 284.85%122K | 154.45%5.91M | -69.91%12.31M | -100.31%-61.74K | 71.51%-18.03M | 99.98%-66K | 102.38%2.32M | -65.12%40.89M | 102.78%20M | -117.92%-63.28M |
| End cash Position | 123.23%221K | 123.23%221K | 5.29%77.4M | 115.74%64.61M | 452.78%63.64M | -99.87%99K | -99.87%99K | -54.41%73.51M | -35.47%29.95M | -98.53%11.51M |
| Free cash flow | 56.19%-46K | -422.32%-170.35M | 1,525.01%137.96M | -114.44%-2.89M | 155.69%35.24M | -100.02%-105K | 136.25%52.85M | -108.69%-9.68M | 114.46%20M | -108.28%-63.28M |
| Currency Unit | SDG | SDG | SDG | SDG | SDG | SDG | SDG | SDG | SDG | SDG |