Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUNLUN ENERGY
00135
5
SHANGHAI PECHEM
00338
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 76.02%71.98M | -97.84%863K | 305.13%39.06M | 78.33%35.62M | -23.53%40.89M | 39.96M | 263.14%53.72M | -496.37%-19.04M | -62.75%19.97M | -17.65%53.48M |
| Net profit before non-cash adjustment | 374.43%23.56M | 1,975.68%20.74M | 209.44%4.76M | 50.87%-2.57M | -146.25%-8.58M | --999K | -41.43%4.39M | -229.18%-4.35M | -198.92%-5.23M | -70.90%18.56M |
| Total adjustment of non-cash items | -37.65%14.31M | -57.74%6.57M | 1,129.48%7.13M | -53.38%3.19M | 15.22%22.95M | --15.53M | 0.09%7.6M | -92.45%580K | 76.10%6.84M | 65.83%19.92M |
| -Depreciation and amortization | 14.82%20.92M | 20.48%13.28M | 28.42%4.66M | 11.98%4M | 41.72%18.22M | --11.02M | 56.50%4.95M | 34.33%3.63M | 35.96%3.57M | 50.51%12.86M |
| -Reversal of impairment losses recognized in profit and loss | -81.64%1.68M | -95.66%387K | -53.92%47K | -0.88%112K | 66.73%9.14M | --8.92M | --0 | 96.15%102K | 105.45%113K | 190.82%5.48M |
| -Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | 54.41%105K | ---- | -87.19%113K | ---- |
| -Share of associates | 5.42%-2.37M | -22.47%-943K | 55.18%-329K | 64.18%-360K | -196.57%-2.51M | ---770K | -213.16%-714K | -585.98%-734K | -23.62%-1.01M | 32.86%-846K |
| -Disposal profit | -1,215.79%-250K | 118.52%5K | 84.85%-70K | -165.74%-309K | -101.77%-19K | ---27K | -95.85%154K | -24.19%-462K | -35.53%470K | 13,487.50%1.07M |
| -Net exchange gains and losses | -11.57%-8.49M | -12.52%-7.44M | 159.61%1.9M | -140.04%-878K | -286.24%-7.61M | ---6.61M | 1,162.43%1.92M | -376.58%-3.19M | 1,823.68%2.19M | -280.07%-1.97M |
| -Other non-cash items | -50.74%2.82M | -57.34%1.28M | -25.41%919K | -58.37%622K | 72.21%5.73M | --3.01M | 19.84%1.18M | 158.82%1.23M | 418.75%1.49M | 89.20%3.33M |
| Changes in working capital | 28.59%34.11M | -212.83%-26.44M | 277.91%27.17M | 90.57%35M | 76.85%26.53M | --23.43M | 186.90%41.73M | -7.21%-15.27M | -58.68%18.36M | 238.39%15M |
| -Change in receivables | -119.53%-9.38M | -79.46%12.24M | 92.35%-1.37M | -434.16%-21.14M | 1,652.75%48.01M | --59.59M | 253.77%40.78M | -236.73%-17.9M | 120.26%6.33M | 82.72%-3.09M |
| -Change in inventory | -184.07%-26.53M | -227.72%-59.2M | 179.05%17.76M | 89.99%14.57M | 568.93%31.56M | --46.35M | 151.54%20.19M | -436.19%-22.46M | -57.55%7.67M | 257.06%4.72M |
| -Change in payables | 231.99%70.02M | 124.87%20.52M | -57.03%10.78M | 851.67%41.57M | -496.66%-53.05M | ---82.51M | -208.89%-19.23M | 208.41%25.09M | -92.42%4.37M | 32.89%13.37M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -37.62%-2.6M | 48.91%-936K | -187K | 20.48%-1.26M | -73.71%-1.89M | -117.58%-1.83M | ||||
| Interest received (cash flow from operating activities) | 394.81%4M | 2.01M | 155.62%1.68M | -7.10%314K | -55.01%809K | -87.54%74K | 7.52%658K | -38.99%338K | 208.40%1.8M | |
| Tax refund paid | 7.66%4.08M | 218.93%3.64M | -85.26%350K | 29.26%349K | 120.26%3.79M | 1.14M | 31.69%777K | 116.89%2.38M | 131.62%270K | -29.79%-18.69M |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 76.00%80.06M | -84.09%6.51M | 315.05%38.49M | 88.52%35.34M | 24.32%45.49M | --40.92M | 259.98%53.32M | -0.97%-17.9M | -64.28%18.75M | -28.43%36.59M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 54.29%-5.58M | -159.38%-76K | 31.25%21K | 523.08%81K | 61.92%-12.21M | --128K | -67.86%27K | 100.17%16K | 116.67%13K | -11.42%-32.07M |
| Net intangibles purchase and sale | -124.77%-5.35M | 54.66%-3.12M | 66.27%-1.94M | 1.75%-2.08M | -394.39%-2.38M | ---6.88M | 75.24%-1.98M | ---5.76M | 80.83%-2.11M | -22.39%-481K |
| Net business purchase and sale | 9.80%-1.47M | -165.75%-1.42M | --0 | --0 | 73.39%-1.63M | --2.15M | --0 | --0 | -447.79%-3.78M | -307.30%-6.13M |
| Dividends received (cash flow from investment activities) | 238.62%4.33M | 396.17%6.35M | ---- | ---- | -13.52%1.28M | --1.28M | ---- | ---- | ---- | --1.48M |
| Investing cash flow | 46.01%-8.07M | 152.35%1.74M | 66.54%-1.92M | 66.09%-2M | 59.83%-14.94M | ---3.32M | 83.68%-1.95M | 33.97%-5.74M | 40.72%-5.88M | -21.27%-37.21M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 135.94%15.15M | 143.41%18.07M | -149.15%-3.91M | 97.75%-191K | -250.77%-42.15M | ---41.63M | -140.39%-14.31M | 7.24%7.95M | -39.09%-8.48M | 682.83%27.96M |
| Increase or decrease of lease financing | 23.28%-2.92M | 99.57%-13K | -110.98%-711K | -113.56%-1.01M | -391.21%-3.8M | ---2.99M | 80.88%-87K | -23.90%-337K | -91.87%-472K | 50.57%-774K |
| Cash dividends paid | ---- | ---- | ---- | ---- | 38.16%-3.34M | ---3.34M | ---- | ---- | ---- | -401.48%-5.41M |
| Cash dividends for minorities | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
| Interest paid (cash flow from financing activities) | -4.37%-6.83M | -16.71%-3.29M | ---- | ---- | -27.58%-6.54M | ---2.82M | ---- | ---- | ---- | -118.87%-5.13M |
| Net other fund-raising expenses | -95.03%305K | 448.08%1.18M | -101.11%-90K | 26.93%-1.18M | -44.12%6.14M | ---339K | 111.99%4.6M | 898.27%8.1M | 35.89%-1.62M | 437.18%10.99M |
| Financing cash flow | 111.49%5.71M | 131.20%15.95M | -129.98%-4.71M | 77.48%-2.38M | -279.78%-49.69M | ---51.12M | -128.43%-9.79M | 97.51%15.71M | -19.23%-10.56M | 691.25%27.64M |
| Net cash flow | ||||||||||
| Beginning cash position | -163.39%-32.01M | 246.78%24.62M | 74.30%-2.32M | -163.39%-32.01M | 68.78%-12.15M | ---16.77M | 27.50%-16.77M | ---9.02M | 68.08%-12.15M | 28.01%-38.93M |
| Current changes in cash | 505.75%77.7M | 278.95%24.19M | 501.83%31.86M | 1,246.43%30.97M | -170.86%-19.15M | ---13.52M | 483.27%41.57M | 57.07%-7.93M | -93.17%2.3M | 71.39%27.02M |
| Effect of exchange rate changes | -0.14%-711K | -120.77%-3.8M | -2,995.88%-4.92M | -251.61%-1.27M | -189.80%-710K | ---1.72M | -360.06%-1.56M | 2,528.57%170K | 409.59%839K | 60.55%-245K |
| End cash Position | 240.48%44.97M | 240.63%45.02M | 246.78%24.62M | 74.30%-2.32M | -163.39%-32.01M | ---32.01M | 167.71%23.24M | 9.21%-16.77M | -93.37%-9.02M | 68.78%-12.15M |
| Free cash flow | 124.80%69.1M | -90.26%3.32M | 254.50%36.55M | 99.99%33.27M | 719.05%30.74M | --34.04M | 224.24%51.34M | 12.30%-23.66M | -59.88%16.63M | -82.77%3.75M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |