SG Stock MarketDetailed Quotes

MDR Limited (Y3D)

Watchlist
  • 0.064
  • 0.0000.00%
10min DelayMarket Closed Jan 15 14:47 CST
55.69MMarket Cap10.67P/E (TTM)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Y3D MDR Limited

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(FY)Dec 31, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
(FY)Dec 31, 2019
(Q4)Dec 31, 2019
(Q3)Sep 30, 2019
(Q2)Jun 30, 2019
(Q1)Mar 31, 2019
Total revenue
7.62%232.03M
22.86%215.6M
-7.29%175.48M
-2.23%189.28M
-32.24%193.6M
7.86%285.69M
4.68%75.83M
9.06%73.53M
11.06%66.97M
7.20%69.37M
Cost of revenue
4.39%191.08M
23.71%183.05M
-9.97%147.96M
-2.00%164.35M
-33.75%167.71M
6.31%253.14M
4.44%68.23M
7.15%65.14M
8.57%58.33M
5.46%61.44M
Gross profit
25.78%40.95M
18.30%32.56M
10.39%27.52M
-3.72%24.93M
-20.47%25.89M
21.65%32.56M
6.82%7.59M
26.60%8.39M
31.41%8.64M
22.95%7.93M
Operating expense
-48.23%36.18M
236.69%69.88M
-1.13%20.76M
7.60%20.99M
-23.07%19.51M
6.84%25.36M
-6.24%6.19M
11.35%6.56M
11.68%6.34M
12.62%6.27M
Selling and administrative expenses
19.12%20.97M
-1.21%17.6M
-0.47%17.82M
10.06%17.9M
-13.87%16.26M
3.24%18.88M
-13.75%4.52M
6.85%4.82M
11.09%4.78M
12.47%4.76M
-General and administrative expense
19.12%20.97M
-1.21%17.6M
-0.47%17.82M
10.06%17.9M
-13.87%16.26M
3.24%18.88M
-13.75%4.52M
6.85%4.82M
11.09%4.78M
12.47%4.76M
Depreciation and amortization
0.54%4.11M
-15.77%4.09M
3.74%4.85M
10.33%4.68M
-17.11%4.24M
482.46%5.11M
473.66%1.29M
469.78%1.28M
456.96%1.28M
536.18%1.27M
-Depreciation
0.54%4.11M
-15.77%4.09M
3.74%4.85M
10.33%4.68M
-17.11%4.24M
482.46%5.11M
473.66%1.29M
469.78%1.28M
456.96%1.28M
536.18%1.27M
Rent and land expenses
-17.72%65K
338.89%79K
-87.32%18K
-64.05%142K
-60.89%395K
-77.01%1.01M
-76.83%257K
-76.81%253K
-76.26%254K
-78.09%246K
Other operating expenses
-70.79%14.46M
3,220.24%49.49M
-3,424.44%-1.59M
-103.02%-45K
157.44%1.49M
40.29%578K
242.31%178K
128.85%238K
-28.57%70K
-41.77%92K
Total other operating income
149.45%3.42M
299.13%1.37M
-79.58%343K
-41.57%1.68M
1,183.48%2.88M
-4.68%224K
89.66%55K
-17.95%32K
87.50%45K
-35.66%92K
Operating profit
112.78%4.77M
-651.75%-37.33M
71.88%6.77M
-38.32%3.94M
-11.29%6.38M
137.94%7.19M
176.23%1.41M
148.84%1.83M
155.78%2.3M
88.40%1.66M
Net non-operating interest income expense
20.00%-2.39M
-127.20%-2.99M
-54.82%-1.32M
21.51%-850K
28.04%-1.08M
-422.57%-1.51M
-291.20%-489K
-1,691.30%-412K
-472.86%-401K
-190.00%-203K
Non-operating interest income
166.67%120K
-51.61%45K
-21.85%93K
1,222.22%119K
-70.00%9K
-77.61%30K
-30.77%9K
-96.39%3K
-96.00%1K
30.77%17K
Non-operating interest expense
-17.23%2.51M
115.40%3.04M
45.41%1.41M
-11.26%969K
-28.86%1.09M
263.74%1.54M
260.87%498K
291.51%415K
323.16%402K
165.06%220K
Net investment income
97.27%-29K
-300.75%-1.06M
35.90%530K
225.81%390K
-109.46%-310K
-174.07%-148K
-457.89%-408K
432.50%399K
-196.74%-273K
204.55%134K
Gain/Loss on financial instruments designated as cash flow hedges
0
64.44%-64K
23.08%-180K
-234K
0
Gain/Loss on derecognition of available-for-sale financial assets
143.11%1.46M
-654.43%-3.38M
-10.16%610K
369.44%679K
85.74%-252K
-1.77M
Income from associates and other participating interests
0
-150.00%-2K
-20.00%4K
0.00%5K
-16.67%5K
166.67%6K
109.09%1K
166.67%2K
0.00%2K
-66.67%1K
Special income /charges
-6.54%-342K
30.52%-321K
75.15%-462K
89.96%-1.86M
-452.82%-18.51M
-3,388.54%-3.35M
-48,528.57%-3.4M
162.00%31K
185.71%18K
133.33%6K
Less:Impairment of capital assets
0.00%355K
-29.56%355K
88.06%504K
-41.48%268K
-21.58%458K
1,091.84%584K
8,200.00%581K
-87.50%1K
-94.12%1K
-94.12%1K
Less:Other special charges
50.00%-17K
24.44%-34K
81.40%-45K
-8.52%-242K
-486.84%-223K
-180.85%-38K
--20K
-176.19%-32K
-575.00%-19K
-800.00%-7K
Less:Write off
--4K
--0
-99.84%3K
-89.97%1.83M
365,480.00%18.28M
--5K
----
----
----
----
Less:Negative goodwill immediately recognized
----
----
----
----
----
--2.8M
----
----
----
----
Other non-operating income /expenses
-28.57%2.27M
-4.29%3.17M
48.10%3.31M
289.04%2.24M
-5.43%575K
2,940.00%608K
2,900.00%150K
2,900.00%150K
2,960.00%153K
3,000.00%155K
Income before tax
113.65%5.73M
-553.13%-41.98M
115.24%9.26M
132.61%4.3M
-1,371.48%-13.2M
-60.02%1.04M
-1,030.10%-4.51M
267.46%2M
148.76%1.8M
107.47%1.75M
Income tax
-48.59%256K
522.50%498K
-65.07%80K
7,733.33%229K
0.00%-3K
-123.08%-3K
-41.73%-394K
-0.94%105K
-0.94%105K
129.11%181K
Net income
112.89%5.48M
-687.90%-42.48M
75.07%7.23M
131.55%4.13M
-1,362.45%-13.08M
-58.43%1.04M
-660.41%-4.12M
329.77%1.89M
218.57%1.7M
99.74%1.57M
Net income continuous operations
112.89%5.48M
-562.50%-42.48M
125.37%9.18M
130.88%4.08M
-1,367.53%-13.2M
-59.70%1.04M
-639.58%-4.12M
332.42%1.89M
174.43%1.7M
105.24%1.57M
Net income discontinuous operations
----
----
-3,867.31%-1.96M
-55.17%52K
2,420.00%116K
94.51%-5K
92.86%-2K
-250.00%-3K
102.35%2K
-110.00%-2K
Noncontrolling interests
-10.00%-11K
69.70%-10K
-178.57%-33K
-42.47%42K
630.00%73K
122.73%10K
34.15%-27K
-41.67%7K
127.91%12K
-35.71%18K
Net income attributable to the company
112.92%5.49M
-685.09%-42.47M
77.67%7.26M
131.06%4.09M
-1,381.87%-13.15M
-59.54%1.03M
-627.32%-4.09M
340.19%1.88M
192.71%1.69M
104.76%1.55M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
112.92%5.49M
-685.09%-42.47M
77.67%7.26M
131.06%4.09M
-1,381.87%-13.15M
-59.54%1.03M
-627.32%-4.09M
340.19%1.88M
192.71%1.69M
104.76%1.55M
Gross dividend payment
Basic earnings per share
112.98%0.0063
-685.65%-0.0486
79.05%0.0083
131.35%0.0046
-1,059.09%-0.0148
-84.60%0.0015
-423.00%-0.0065
50.00%0.003
0.00%0.003
-65.52%0.002
Diluted earnings per share
112.98%0.0063
-685.65%-0.0486
79.05%0.0083
131.35%0.0046
-1,147.52%-0.0148
-71.80%0.0014
-640.59%-0.0065
100.00%0.002
-33.33%0.002
-65.52%0.002
Dividend per share
0
6.28%0.0049
0.0046
0
0
-21.88%0.006
0
0.003
-60.94%0.003
0
Currency Unit
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
(FY)Dec 31, 2024(FY)Dec 31, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021(FY)Dec 31, 2020(FY)Dec 31, 2019(Q4)Dec 31, 2019(Q3)Sep 30, 2019(Q2)Jun 30, 2019(Q1)Mar 31, 2019
Total revenue 7.62%232.03M22.86%215.6M-7.29%175.48M-2.23%189.28M-32.24%193.6M7.86%285.69M4.68%75.83M9.06%73.53M11.06%66.97M7.20%69.37M
Cost of revenue 4.39%191.08M23.71%183.05M-9.97%147.96M-2.00%164.35M-33.75%167.71M6.31%253.14M4.44%68.23M7.15%65.14M8.57%58.33M5.46%61.44M
Gross profit 25.78%40.95M18.30%32.56M10.39%27.52M-3.72%24.93M-20.47%25.89M21.65%32.56M6.82%7.59M26.60%8.39M31.41%8.64M22.95%7.93M
Operating expense -48.23%36.18M236.69%69.88M-1.13%20.76M7.60%20.99M-23.07%19.51M6.84%25.36M-6.24%6.19M11.35%6.56M11.68%6.34M12.62%6.27M
Selling and administrative expenses 19.12%20.97M-1.21%17.6M-0.47%17.82M10.06%17.9M-13.87%16.26M3.24%18.88M-13.75%4.52M6.85%4.82M11.09%4.78M12.47%4.76M
-General and administrative expense 19.12%20.97M-1.21%17.6M-0.47%17.82M10.06%17.9M-13.87%16.26M3.24%18.88M-13.75%4.52M6.85%4.82M11.09%4.78M12.47%4.76M
Depreciation and amortization 0.54%4.11M-15.77%4.09M3.74%4.85M10.33%4.68M-17.11%4.24M482.46%5.11M473.66%1.29M469.78%1.28M456.96%1.28M536.18%1.27M
-Depreciation 0.54%4.11M-15.77%4.09M3.74%4.85M10.33%4.68M-17.11%4.24M482.46%5.11M473.66%1.29M469.78%1.28M456.96%1.28M536.18%1.27M
Rent and land expenses -17.72%65K338.89%79K-87.32%18K-64.05%142K-60.89%395K-77.01%1.01M-76.83%257K-76.81%253K-76.26%254K-78.09%246K
Other operating expenses -70.79%14.46M3,220.24%49.49M-3,424.44%-1.59M-103.02%-45K157.44%1.49M40.29%578K242.31%178K128.85%238K-28.57%70K-41.77%92K
Total other operating income 149.45%3.42M299.13%1.37M-79.58%343K-41.57%1.68M1,183.48%2.88M-4.68%224K89.66%55K-17.95%32K87.50%45K-35.66%92K
Operating profit 112.78%4.77M-651.75%-37.33M71.88%6.77M-38.32%3.94M-11.29%6.38M137.94%7.19M176.23%1.41M148.84%1.83M155.78%2.3M88.40%1.66M
Net non-operating interest income expense 20.00%-2.39M-127.20%-2.99M-54.82%-1.32M21.51%-850K28.04%-1.08M-422.57%-1.51M-291.20%-489K-1,691.30%-412K-472.86%-401K-190.00%-203K
Non-operating interest income 166.67%120K-51.61%45K-21.85%93K1,222.22%119K-70.00%9K-77.61%30K-30.77%9K-96.39%3K-96.00%1K30.77%17K
Non-operating interest expense -17.23%2.51M115.40%3.04M45.41%1.41M-11.26%969K-28.86%1.09M263.74%1.54M260.87%498K291.51%415K323.16%402K165.06%220K
Net investment income 97.27%-29K-300.75%-1.06M35.90%530K225.81%390K-109.46%-310K-174.07%-148K-457.89%-408K432.50%399K-196.74%-273K204.55%134K
Gain/Loss on financial instruments designated as cash flow hedges 064.44%-64K23.08%-180K-234K0
Gain/Loss on derecognition of available-for-sale financial assets 143.11%1.46M-654.43%-3.38M-10.16%610K369.44%679K85.74%-252K-1.77M
Income from associates and other participating interests 0-150.00%-2K-20.00%4K0.00%5K-16.67%5K166.67%6K109.09%1K166.67%2K0.00%2K-66.67%1K
Special income /charges -6.54%-342K30.52%-321K75.15%-462K89.96%-1.86M-452.82%-18.51M-3,388.54%-3.35M-48,528.57%-3.4M162.00%31K185.71%18K133.33%6K
Less:Impairment of capital assets 0.00%355K-29.56%355K88.06%504K-41.48%268K-21.58%458K1,091.84%584K8,200.00%581K-87.50%1K-94.12%1K-94.12%1K
Less:Other special charges 50.00%-17K24.44%-34K81.40%-45K-8.52%-242K-486.84%-223K-180.85%-38K--20K-176.19%-32K-575.00%-19K-800.00%-7K
Less:Write off --4K--0-99.84%3K-89.97%1.83M365,480.00%18.28M--5K----------------
Less:Negative goodwill immediately recognized ----------------------2.8M----------------
Other non-operating income /expenses -28.57%2.27M-4.29%3.17M48.10%3.31M289.04%2.24M-5.43%575K2,940.00%608K2,900.00%150K2,900.00%150K2,960.00%153K3,000.00%155K
Income before tax 113.65%5.73M-553.13%-41.98M115.24%9.26M132.61%4.3M-1,371.48%-13.2M-60.02%1.04M-1,030.10%-4.51M267.46%2M148.76%1.8M107.47%1.75M
Income tax -48.59%256K522.50%498K-65.07%80K7,733.33%229K0.00%-3K-123.08%-3K-41.73%-394K-0.94%105K-0.94%105K129.11%181K
Net income 112.89%5.48M-687.90%-42.48M75.07%7.23M131.55%4.13M-1,362.45%-13.08M-58.43%1.04M-660.41%-4.12M329.77%1.89M218.57%1.7M99.74%1.57M
Net income continuous operations 112.89%5.48M-562.50%-42.48M125.37%9.18M130.88%4.08M-1,367.53%-13.2M-59.70%1.04M-639.58%-4.12M332.42%1.89M174.43%1.7M105.24%1.57M
Net income discontinuous operations ---------3,867.31%-1.96M-55.17%52K2,420.00%116K94.51%-5K92.86%-2K-250.00%-3K102.35%2K-110.00%-2K
Noncontrolling interests -10.00%-11K69.70%-10K-178.57%-33K-42.47%42K630.00%73K122.73%10K34.15%-27K-41.67%7K127.91%12K-35.71%18K
Net income attributable to the company 112.92%5.49M-685.09%-42.47M77.67%7.26M131.06%4.09M-1,381.87%-13.15M-59.54%1.03M-627.32%-4.09M340.19%1.88M192.71%1.69M104.76%1.55M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 112.92%5.49M-685.09%-42.47M77.67%7.26M131.06%4.09M-1,381.87%-13.15M-59.54%1.03M-627.32%-4.09M340.19%1.88M192.71%1.69M104.76%1.55M
Gross dividend payment
Basic earnings per share 112.98%0.0063-685.65%-0.048679.05%0.0083131.35%0.0046-1,059.09%-0.0148-84.60%0.0015-423.00%-0.006550.00%0.0030.00%0.003-65.52%0.002
Diluted earnings per share 112.98%0.0063-685.65%-0.048679.05%0.0083131.35%0.0046-1,147.52%-0.0148-71.80%0.0014-640.59%-0.0065100.00%0.002-33.33%0.002-65.52%0.002
Dividend per share 06.28%0.00490.004600-21.88%0.00600.003-60.94%0.0030
Currency Unit SGDSGDSGDSGDSGDSGDSGDSGDSGDSGD
Market Insights
HK Tech and Internet Stocks
No. Symbol 5D % Chg
Sample Name
Sample Code
 +17.85%
Sample Name
Sample Code
 +16.38%
Sample Name
Sample Code
 +13.45%
4
BIDU-SW
09888
+5.97%
5
JD HEALTH
06618
+5.25%
View More
Nancy Pelosi Portfolio
No. Symbol % Chg
Sample Name
Sample Code
 +6.63%
Sample Name
Sample Code
 +3.27%
Sample Name
Sample Code
 +2.15%
4
NVIDIA
NVDA
+2.13%
5
Broadcom
AVGO
+0.92%
Will the 'tariff stick' strike again? Will the market remain 'reactive'?
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More
[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?
"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"

- No more -