(FY)Jun 30, 2024 | (Q1)Feb 29, 2024 | (FY)Nov 30, 2023 | (FY)Nov 30, 2022 | (FY)Nov 30, 2021 | |
---|---|---|---|---|---|
Assets | |||||
Current assets | |||||
Cash, cash equivalents and short term investments | -79.80%16.3K | --7.64K | 110.83%80.69K | -66.41%38.27K | --113.93K |
-Cash and cash equivalents | -79.80%16.3K | --7.64K | 110.83%80.69K | -66.41%38.27K | --113.93K |
Receivables | 62.03%1.63M | --729.17K | 13.82%1.01M | 40.25%885.26K | --631.2K |
-Accounts receivable | 67.28%1.53M | --679.48K | 11.12%913.6K | 49.92%822.15K | --548.41K |
-Taxes receivable | 10.31%110.77K | --56.09K | 44.46%100.41K | 63.55%69.51K | --42.5K |
-Other receivables | ---- | ---- | ---- | ---- | --56.29K |
-Recievables adjustments allowances | 0.00%-6.4K | ---6.4K | 0.00%-6.4K | 60.00%-6.4K | ---16K |
Inventory | 28.09%4.93M | --4.44M | 52.42%3.85M | 5.59%2.53M | --2.39M |
Prepaid assets | 92.83%171.83K | --51.44K | 11.80%89.11K | -11.21%79.71K | --89.77K |
Total current assets | 34.30%6.76M | --5.23M | 42.46%5.03M | 9.36%3.53M | --3.23M |
Non current assets | |||||
Net PPE | -7.33%1.61M | --1.67M | -12.38%1.74M | -11.87%1.98M | --2.25M |
-Gross PPE | 1.58%2.98M | --1.67M | 0.76%2.93M | -4.65%2.91M | --3.05M |
-Accumulated depreciation | -14.53%-1.37M | ---- | -28.84%-1.2M | -15.54%-928.67K | ---803.79K |
Goodwill and other intangible assets | 541.95%304.9K | --46.38K | -15.76%47.5K | -11.15%56.38K | --63.46K |
-Other intangible assets | 541.95%304.9K | ---- | -15.76%47.5K | -11.15%56.38K | --63.46K |
Other non current assets | ---- | ---- | ---- | 0.00%120K | --120K |
Total non current assets | 7.29%1.92M | --1.71M | -17.34%1.79M | -11.26%2.16M | --2.43M |
Total assets | 27.22%8.67M | --6.94M | 19.76%6.82M | 0.50%5.69M | --5.66M |
Liabilities | |||||
Current liabilities | |||||
Current debt and capital lease obligation | -39.12%4.19M | --7.29M | 170.73%6.89M | 36.49%2.54M | --1.86M |
-Current debt | -42.11%3.91M | --7.14M | 179.00%6.76M | 48.55%2.42M | --1.63M |
-Current capital lease obligation | 113.66%282.67K | --142.96K | 7.69%132.3K | -47.51%122.85K | --234.05K |
Payables | -3.71%1.97M | --2.22M | 102.09%2.05M | 182.83%1.01M | --357.98K |
-accounts payable | -3.71%1.97M | --2.22M | 102.09%2.05M | 182.83%1.01M | --357.98K |
Current accrued expenses | 12.70%84.31K | ---- | --74.81K | ---- | ---- |
Current deferred liabilities | -34.33%169.26K | --329.8K | -20.47%257.72K | 57.46%324.03K | --205.78K |
Other current liabilities | --96.67K | ---- | ---- | ---- | ---- |
Current liabilities | -29.71%6.51M | --9.84M | 138.79%9.27M | 59.84%3.88M | --2.43M |
Non current liabilities | |||||
Long term debt and capital lease obligation | 99.05%2.03M | --1.23M | -8.49%1.02M | -7.06%1.11M | --1.2M |
-Long term debt | --1.2M | --250K | ---- | ---- | ---- |
-Long term capital lease obligation | -18.59%830.43K | --978.82K | -8.49%1.02M | -7.06%1.11M | --1.2M |
Preferred securities outside stock equity | ---- | ---- | ---- | 0.00%2.75M | --2.75M |
Other non current liabilities | --128.21K | ---- | ---- | ---- | ---- |
Total non current liabilities | 111.62%2.16M | --1.23M | -73.61%1.02M | -2.14%3.86M | --3.95M |
Total liabilities | -15.69%8.67M | --11.07M | 32.81%10.29M | 21.46%7.75M | --6.38M |
Shareholders'equity | |||||
Share capital | 332.65%8.23M | --1.81M | 191.29%1.9M | 0.00%653.2K | --653.2K |
-common stock | 332.65%8.23M | --1.81M | 191.29%1.9M | 0.00%653.2K | --653.2K |
Additional paid-in capital | 53.85%400K | ---- | --260K | ---- | ---- |
Retained earnings | -53.23%-8.63M | ---5.94M | -108.07%-5.63M | -97.98%-2.71M | ---1.37M |
Total stockholders'equity | 99.94%-1.99K | ---4.13M | -68.96%-3.47M | -187.54%-2.05M | ---714.64K |
Total equity | 99.94%-1.99K | ---4.13M | -68.96%-3.47M | -187.54%-2.05M | ---714.64K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data