(FY)Jun 30, 2024 | (Q1)Feb 29, 2024 | (FY)Nov 30, 2023 | (Q1)Feb 28, 2023 | (FY)Nov 30, 2022 | |
---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | |||||
Cash flow from continuing operating activities | -71.81%-3.07M | -22.70%-674.09K | -251.38%-1.79M | -549.37K | -508.41K |
Net income from continuing operations | -12.48%-3M | -158.30%-650.17K | -98.96%-2.67M | ---251.71K | ---1.34M |
Operating gains losses | ---- | ---- | --911.31K | ---- | ---- |
Depreciation and amortization | -44.98%176.4K | 7.69%73.49K | -26.31%320.61K | --68.24K | --435.07K |
Asset impairment expenditure | --0 | ---- | 587.31%13.27K | ---- | --1.93K |
Other non cashItems | 3,336.52%1.7M | ---- | --49.48K | ---- | ---- |
Change In working capital | -369.55%-1.95M | 73.38%-97.41K | -205.00%-414.58K | ---365.9K | --394.85K |
-Change in receivables | -410.84%-625K | 234.56%278.44K | 51.84%-122.35K | ---206.93K | ---254.06K |
-Change in inventory | 18.34%-1.08M | -422.26%-587.08K | -889.43%-1.33M | --182.18K | ---133.92K |
-Change in prepaid assets | -779.59%-82.72K | -19.28%37.68K | -193.42%-9.4K | --46.68K | --10.07K |
-Change in payables and accrued expense | -106.14%-68.73K | 126.21%101.65K | 71.48%1.12M | ---387.81K | --653.07K |
-Change in other working capital | -13.43%-88.19K | --71.91K | -164.95%-77.74K | ---- | --119.69K |
Cash from discontinued investing activities | |||||
Operating cash flow | -71.81%-3.07M | -22.70%-674.09K | -251.38%-1.79M | ---549.37K | ---508.41K |
Investing cash flow | |||||
Cash flow from continuing investing activities | 287.92%303.35K | 96.59%-2K | 162.72%78.2K | -58.62K | -124.68K |
Net PPE purchase and sale | 73.54%-11.06K | 96.54%-2K | 66.47%-41.8K | ---57.75K | ---124.68K |
Net intangibles purchas and sale | ---30K | --0 | --0 | ---865 | ---- |
Net business purchase and sale | --344.4K | ---- | ---- | ---- | ---- |
Net other investing changes | ---- | ---- | --120K | ---- | ---- |
Cash from discontinued investing activities | |||||
Investing cash flow | 287.92%303.35K | 96.59%-2K | 162.72%78.2K | ---58.62K | ---124.68K |
Financing cash flow | |||||
Cash flow from continuing financing activities | 54.31%2.7M | -0.36%606.82K | 214.06%1.75M | 609.04K | 557.44K |
Net issuance payments of debt | -198.24%-1.72M | -0.36%606.82K | 214.06%1.75M | --609.04K | --557.44K |
Net common stock issuance | --4.23M | ---- | --0 | ---- | ---- |
Net other financing activities | --196.04K | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | |||||
Financing cash flow | 54.31%2.7M | -0.36%606.82K | 214.06%1.75M | --609.04K | --557.44K |
Net cash flow | |||||
Beginning cash position | 110.83%80.69K | 122.99%76.9K | -66.41%38.27K | --34.49K | --113.93K |
Current changes in cash | -251.80%-64.39K | -6,665.12%-69.26K | 156.07%42.42K | --1.06K | ---75.65K |
End cash Position | -79.80%16.3K | -78.51%7.64K | 110.83%80.69K | --35.54K | --38.27K |
Free cash from | -70.12%-3.11M | -11.20%-676.09K | -188.79%-1.83M | ---607.99K | ---633.09K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data