(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 126.68%609.76K | 13.95%977.37K | 13.95%977.37K | 246.30%1.62M | 5.05%981.57K | --268.99K | 146.61%857.71K | 146.61%857.71K | --467.08K | --934.42K |
-Cash and cash equivalents | 126.68%609.76K | 13.95%977.37K | 13.95%977.37K | 246.30%1.62M | 5.05%981.57K | --268.99K | 146.61%857.71K | 146.61%857.71K | --467.08K | --934.42K |
-Accounts receivable | -22.93%592.3K | 10.55%1.02M | 10.55%1.02M | -9.99%913.08K | 9.33%869.96K | --768.57K | 199.18%922.73K | 199.18%922.73K | --1.01M | --795.72K |
Total current assets | 56.76%3.29M | 14.27%3.83M | 14.27%3.83M | 72.53%3.96M | 1.28%2.77M | --2.1M | 178.35%3.35M | 178.35%3.35M | --2.29M | --2.74M |
Non current assets | ||||||||||
-Accumulated depreciation | 26.65%-54.96K | 20.55%-49.46K | 20.55%-49.46K | 32.83%-43.97K | -11.89%-51.45K | ---74.93K | -438.39%-62.25K | -438.39%-62.25K | ---65.46K | ---45.98K |
-Long term equity investment | 351.19%2.52M | 331.11%2.39M | 331.11%2.39M | 760.63%2.5M | 1,104.58%3.62M | --558.74K | 75.92%554.19K | 75.92%554.19K | --290.13K | --300.75K |
-Other intangible assets | ---- | ---- | ---- | --8.81M | --5.04M | --3.99M | ---- | ---- | ---- | ---- |
Regulatory assets | -22.93%592.3K | 10.55%1.02M | 10.55%1.02M | -9.99%913.08K | 9.33%869.96K | --768.57K | 199.18%922.73K | 199.18%922.73K | --1.01M | --795.72K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 66.85%393.69K | -90.34%457.84K | -90.34%457.84K | -95.35%206.25K | -94.10%209.83K | --235.95K | 7,585.14%4.74M | 7,585.14%4.74M | --4.44M | --3.56M |
-Current debt | 68.64%272.66K | -92.75%340.18K | -92.75%340.18K | -98.35%73.18K | -97.81%77.91K | --161.68K | 7,503.05%4.69M | 7,503.05%4.69M | --4.44M | --3.56M |
-Current capital lease obligation | 62.95%121.03K | 132.37%117.66K | 132.37%117.66K | --133.07K | --131.92K | --74.27K | --50.63K | --50.63K | ---- | ---- |
-accounts payable | -39.74%1.37M | -32.98%1.69M | -32.98%1.69M | 7.41%1.63M | 87.66%2.12M | --2.27M | 215.40%2.52M | 215.40%2.52M | --1.52M | --1.13M |
-Total tax payable | 351.19%2.52M | 331.11%2.39M | 331.11%2.39M | 760.63%2.5M | 1,104.58%3.62M | --558.74K | 75.92%554.19K | 75.92%554.19K | --290.13K | --300.75K |
Current accrued expenses | -34.69%441.06K | 14.79%392.5K | 14.79%392.5K | 55.44%826.59K | 9.67%643.26K | --675.29K | -7.04%341.93K | -7.04%341.93K | --531.78K | --586.53K |
Current liabilities | -30.51%2.59M | -62.25%2.99M | -62.25%2.99M | -58.94%2.66M | -43.67%3.62M | --3.73M | 411.34%7.92M | 411.34%7.92M | --6.49M | --6.42M |
Non current liabilities | ||||||||||
-Long term debt | -58.46%123.33K | -43.14%155.11K | -43.14%155.11K | --196.57K | --230.11K | --296.91K | --272.77K | --272.77K | ---- | ---- |
Non current accrued expenses | -52.93%244.27K | -44.06%270.66K | -44.06%270.66K | 34.85%326.92K | 46.25%383.05K | --518.94K | 100.02%483.83K | 100.02%483.83K | --242.43K | --261.91K |
Long term provisions | 815.73%2.4M | 693.84%2.23M | 693.84%2.23M | 692.88%2.3M | 1,028.07%3.39M | --261.83K | -10.67%281.42K | -10.67%281.42K | --290.13K | --300.75K |
Preferred securities outside stock equity | --235.72K | 18.72%358.15K | 18.72%358.15K | ---- | ---- | ---- | --301.67K | --301.67K | ---- | ---- |
Total non current liabilities | 19.26%5.11M | -36.52%5.38M | -36.52%5.38M | -23.85%5.16M | 7.71%7.24M | --4.28M | 354.62%8.47M | 354.62%8.47M | --6.78M | --6.72M |
Shareholders'equity | ||||||||||
Share capital | --0 | --0 | --0 | 194.55%5.84K | 135.43%4.34K | --3.41K | 64.24%3.02K | 64.24%3.02K | --1.98K | --1.84K |
-common stock | --0 | --0 | --0 | 194.55%5.84K | 135.43%4.34K | --3.41K | 64.24%3.02K | 64.24%3.02K | --1.98K | --1.84K |
Additional paid-in capital | 41.04%35.71M | 267.91%33.21M | 267.91%33.21M | 460.82%32.96M | 607.22%35M | --25.32M | 83.16%9.03M | 83.16%9.03M | --5.88M | --4.95M |
Other equity interest | 593.32%150K | 34.03%871.43K | 34.03%871.43K | ---- | ---- | --21.64K | --650.19K | --650.19K | --93.91K | ---- |
Total equity | 35.03%3.54M | 6.92%4.1M | 6.92%4.1M | 109.34%5.31M | 5.21%3.16M | --2.62M | 165.25%3.84M | 165.25%3.84M | --2.54M | --3M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.