(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 92.59%-304.58K | 50.78%-1.45M | 37.08%-1.85M | -110.03%-12.72M | -171.26%-2.74M | 33.84%-4.11M | -54.05%-2.94M | -65.01%-2.93M | -65.33%-6.06M | 10,056.61%3.84M |
Net income from continuing operations | 64.28%-1.48M | 24.38%-2.76M | 68.55%-2.79M | -150.30%-20.82M | -122.01%-4.15M | 82.64%-4.14M | -100.76%-3.65M | -489.77%-8.88M | -118.84%-8.32M | 1,339.14%18.86M |
Operating gains losses | ---- | ---- | ---- | ---777 | --69.87K | ---64.68K | ---- | ---- | ---- | ---- |
Depreciation and amortization | 100.43%13.49K | -55.86%4.27K | -56.64%5.5K | -31.78%34.58K | -74.56%5.5K | 226.19%6.73K | -39.79%9.68K | -30.91%12.67K | 338.39%50.69K | 86.87%21.61K |
Other non cash items | 28.40%183.93K | 110.02%171.12K | -97.32%163.61K | 419.24%6.49M | 100.97%152.43K | --143.25K | --81.48K | --6.12M | --1.25M | ---15.68M |
Change In working capital | 198.95%778.71K | 332.19%544.83K | 41.29%-166.49K | -431.86%-1.24M | -96.38%63.11K | 15.13%-786.98K | -55.71%-234.65K | 2.52%-283.59K | 270.79%374.29K | 18.41%1.74M |
-Change in receivables | 661.30%239.61K | -92.10%-357.72K | 77.89%427.75K | 84.37%-97.33K | 82.80%-108.89K | -108.53%-42.69K | -33.52%-186.21K | 168.64%240.46K | -1,317.20%-622.6K | -225.44%-633.21K |
-Change in inventory | 236.78%232.67K | 86.67%359.15K | -305.95%-354.77K | 91.68%-40.33K | 105.90%24.77K | -147.61%-170.1K | 268.30%192.39K | 71.63%-87.39K | -2,503.72%-484.58K | -231.77%-419.48K |
-Change in prepaid assets | 109.97%23.27K | 194.82%99.45K | 25.38%96.83K | 59.60%-221.24K | 117.71%39.9K | 17.68%-233.49K | -78.66%-104.88K | 286.31%77.23K | -394.07%-547.67K | -148.23%-225.32K |
-Change in payables and accrued expense | 183.11%283.17K | 426.57%443.96K | 34.56%-336.3K | -143.53%-883.2K | -96.45%107.33K | 77.31%-340.7K | -184.03%-135.95K | -247.89%-513.88K | 1,032.00%2.03M | 308.40%3.02M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 92.59%-304.58K | 50.78%-1.45M | 37.08%-1.85M | -110.03%-12.72M | -171.26%-2.74M | 33.84%-4.11M | -54.05%-2.94M | -65.01%-2.93M | -65.33%-6.06M | 677.15%3.84M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -99.02%857 | 0 | -100.13%-857 | 737.65K | 100.81%777 | -41.87%87.55K | 8.62K | 1,276.97%640.71K | 0 | -188.98%-96.17K |
Net PPE purchase and sale | -99.02%857 | --0 | ---857 | --96.95K | 100.81%777 | -41.87%87.55K | --8.62K | --0 | --0 | -188.98%-96.17K |
Net business purchase and sale | --0 | --0 | --0 | --640.71K | --0 | --0 | --0 | --640.71K | --0 | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -99.02%857 | --0 | -100.13%-857 | --737.65K | 100.81%777 | -41.87%87.55K | --8.62K | 1,276.97%640.71K | --0 | -188.98%-96.17K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -89.28%499.98K | -74.94%910.95K | -12.54%1.48M | 84.32%12.1M | 152.85%2.11M | -25.16%4.67M | 43.67%3.64M | -5.99%1.69M | 63.13%6.57M | -3,142.20%-4M |
Net issuance payments of debt | 146.52%524.98K | -76.93%885.95K | 90.22%-72.5K | -55.31%2.47M | -85.81%496.66K | 50.78%-1.13M | -11.13%3.84M | -7,047.75%-741.51K | 2,333.85%5.52M | 305,094.86%3.5M |
Net common stock issuance | --0 | --0 | --0 | 701.64%8.41M | 102.88%185.77K | -22.61%5.79M | --0 | 138.55%2.43M | -72.74%1.05M | -1,878.65%-6.46M |
Proceeds from stock option exercised by employees | --0 | --0 | --1.55M | --1.23M | 217.84%1.23M | --0 | --0 | --0 | --0 | ---1.04M |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -89.28%499.98K | -74.94%910.95K | -12.54%1.48M | 84.32%12.1M | 152.85%2.11M | -25.16%4.67M | 43.67%3.64M | -5.99%1.69M | 63.13%6.57M | -3,142.20%-4M |
Net cash flow | ||||||||||
Beginning cash position | -92.40%72.88K | 138.14%609.76K | 13.95%977.37K | 146.53%857.71K | -0.96%1.6M | 2.37%958.59K | -18.83%256.05K | 146.11%857.71K | 45.41%347.91K | 38.25%1.62M |
Current changes in cash | -69.49%196.26K | -176.42%-536.88K | 38.90%-367.61K | -76.53%119.66K | -148.68%-624.53K | 271.81%643.32K | 13.13%702.54K | -1,719.52%-601.66K | 369.69%509.8K | 69.45%-251.14K |
End cash Position | -83.20%269.15K | -92.40%72.88K | 138.14%609.76K | 13.95%977.37K | 13.95%977.37K | -0.96%1.6M | 2.37%958.59K | -18.83%256.05K | 146.61%857.71K | 146.61%857.71K |
Free cash flow | 92.61%-303.72K | 50.78%-1.45M | 37.05%-1.85M | -110.03%-12.72M | -171.26%-2.74M | 33.26%-4.11M | -54.05%-2.94M | -60.11%-2.93M | -54.63%-6.06M | 649.67%3.84M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
No Data
No Data