(Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -76.74%-912.43K | -57.05%455.75K | -165.30%-1.59M | 3.45%-4.86M | -842.19%-7.84M | 67.99%-516.25K | 183.91%1.06M | 283.78%2.43M | -83.95%-5.03M | 40.47%-831.64K |
Net income from continuing operations | 31.88%-1.31M | -8.94%-2.38M | -149.09%-2.37M | -22.09%-8.43M | -54.10%-3.37M | -35.34%-1.93M | -19.23%-2.18M | 34.98%-951.79K | -111.67%-6.9M | -33.59%-2.19M |
Depreciation and amortization | -71.39%139.04K | -46.04%265.48K | -8.02%417.16K | 6.35%1.92M | 5.54%486.7K | 8.03%485.89K | 10.80%491.98K | 1.07%453.55K | 113.42%1.8M | 6.02%461.14K |
Remuneration paid in stock | 111.84%535.03K | -50.96%422.86K | 142.02%441.44K | 37.08%1.84M | -14.98%540.62K | 467.08%252.56K | 83.34%862.33K | -3.97%182.4K | 33.27%1.34M | 33.85%635.9K |
Deferred tax | ---- | ---- | ---- | ---5.11K | ---- | ---- | ---- | ---- | --0 | ---- |
Other non cashItems | -129.08%-755.74K | -96.80%66.28K | 115.10%40.08K | -56.46%-667.34K | -3,556.71%-5.07M | 2,994.66%2.6M | 2,306.27%2.07M | -154.34%-265.36K | -596.79%-426.53K | -132.77%-138.64K |
Change In working capital | 115.63%482.84K | 1,362.22%2.08M | -103.85%-115.94K | 157.64%487.48K | 84.12%727.64K | -421.40%-3.09M | 35.37%-164.66K | 865.30%3.01M | -36.93%-845.72K | 231.18%395.2K |
-Change in receivables | 73.24%-189.24K | 186.72%277.91K | 1,125.08%176.52K | -19,615.99%-473.38K | 880.98%122.36K | -1,424.17%-707.08K | 246.36%96.93K | -44.78%14.41K | 99.27%-2.4K | 93.53%-15.67K |
-Change in inventory | 107.38%20.5K | -60.73%22.94K | 109.42%11.81K | 120.72%11.05K | 336.83%355.79K | -130.26%-277.76K | 141.21%58.41K | -198.29%-125.4K | 69.29%-53.33K | 902.84%81.45K |
-Change in prepaid assets | 133.23%24.02K | -111.15%-1.83K | 461.28%55.13K | -38.38%33.21K | -88.74%79.28K | 80.01%-72.28K | 108.42%16.38K | 110.45%9.82K | 124.37%53.9K | 560.10%704.03K |
-Change in payables and accrued expense | 126.71%833.81K | 628.56%1.78M | -108.58%-267.1K | 153.29%497.23K | 281.25%840.58K | -1,807.27%-3.12M | -327.61%-336.37K | 786.91%3.11M | -984.42%-933.05K | -479.57%-463.78K |
-Change in other working capital | ---206.25K | --1.35K | ---92.31K | 370.31%419.38K | ---670.39K | ---- | ---- | ---- | --89.17K | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -71.54%-912.43K | -57.67%455.75K | -165.30%-1.59M | 3.45%-4.86M | -842.19%-7.84M | 67.02%-531.9K | 185.15%1.08M | 283.78%2.43M | -128.03%-5.03M | 4.22%-831.64K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 56.26%1.07M | 58.60%-591.19K | 100.31%8.52K | -208.06%-8.6M | -560.91%-5.07M | 252.55%685.72K | -118.20%-1.43M | -202.99%-2.79M | -80.30%-2.79M | 41.03%-766.68K |
Net PPE purchase and sale | -129.39%-201.55K | -76.30%-2.5M | 71.05%-806.48K | -64.84%-4.59M | -31.67%-1.07M | 268.97%685.72K | -113.19%-1.42M | -209.35%-2.79M | -288.63%-2.78M | -52.77%-810.37K |
Net intangibles purchas and sale | ---- | ---- | ---- | -11.55%-8.22K | --0 | --0 | ---- | ---- | 99.11%-7.37K | --0 |
Net investment purchase and sale | --1.27M | --1.91M | --815K | ---4M | ---4M | --0 | --0 | --0 | --0 | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 56.26%1.07M | 58.60%-591.19K | 100.31%8.52K | -208.06%-8.6M | -560.91%-5.07M | 260.80%685.72K | -110.77%-1.43M | -202.99%-2.79M | -80.30%-2.79M | 41.03%-766.68K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 1,790.03%855.11K | -104.35%-56.19K | -972.76%-47.09K | 211.67%15.09M | 9,521.87%13.85M | -2,501.38%-50.6K | -72.20%1.29M | -110.00%-4.39K | -25.19%4.84M | 583.12%143.93K |
Net issuance payments of debt | 96.19%-98.3K | -111.42%-76.14K | -287.96%-105.31K | 222.17%1.82M | 557.55%3.68M | -10,467.79%-2.58M | 3,205.62%666.72K | 3,364.69%56.02K | 2,772.71%564.05K | 1,055.25%559K |
Net common stock issuance | ---- | ---- | ---- | 20.91%5.55M | ---- | ---- | ---- | ---- | -26.93%4.59M | 271.65%172.2K |
Proceeds from stock option exercised by employees | -64.73%11.5K | -97.71%42K | --58.21K | 2,510.60%3.28M | 1,059.98%1.41M | --32.6K | --1.84M | --0 | -39.44%125.48K | -181.41%-146.46K |
Net other financing activities | -62.29%941.9K | ---- | ---- | --4.44M | --3.22M | --2.5M | ---1.21M | ---60.41K | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 1,790.03%855.11K | -104.35%-56.19K | -972.76%-47.09K | 185.66%15.09M | 2,268.38%13.85M | -141.27%-50.6K | -72.34%1.29M | -110.00%-4.39K | -20.30%5.28M | 230.23%584.75K |
Net cash flow | ||||||||||
Beginning cash position | -73.66%274.83K | 355.31%466.47K | 354.56%2.09M | -84.66%460.48K | -22.20%1.15M | -70.47%1.04M | -87.23%102.45K | -84.66%460.48K | 2,224.37%3M | -70.48%1.47M |
Current changes in cash | 882.50%1.01M | -120.36%-191.64K | -354.34%-1.63M | 164.26%1.63M | 193.37%946.38K | 105.01%103.22K | -65.55%941.11K | 83.72%-358.03K | -188.46%-2.54M | 49.10%-1.01M |
End cash Position | 12.40%1.29M | -73.66%274.83K | 355.31%466.47K | 354.56%2.09M | 354.56%2.09M | -22.20%1.15M | -70.47%1.04M | -87.23%102.45K | -84.66%460.48K | -84.66%460.48K |
Free cash from | -824.21%-1.11M | -482.72%-2.05M | -576.32%-2.39M | -20.86%-9.45M | -456.67%-8.9M | 107.55%153.82K | 81.91%-351.35K | 84.21%-354.06K | -108.36%-7.82M | 27.42%-1.6M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data