(Q3)Oct 31, 2024 | (Q2)Jul 31, 2024 | (Q1)Apr 30, 2024 | (FY)Jan 31, 2024 | (Q4)Jan 31, 2024 | (Q3)Oct 31, 2023 | (Q2)Jul 31, 2023 | (Q1)Apr 30, 2023 | (FY)Jan 31, 2023 | (Q4)Jan 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -904.13%-15.8M | -51.39%-10.65M | 43.24%38.31M | 158.54%46.16M | -22.05%28.02M | 85.42%-1.57M | 72.05%-7.03M | 49.73%26.74M | -18.29%17.85M | 23.42%35.95M |
Net income from continuing operations | -2,634.83%-12.8M | -18.04%-4.06M | -826.46%-3.82M | 96.01%-2.63M | 121.63%1.69M | 96.20%-468K | 82.81%-3.44M | 98.41%-412K | 29.30%-65.94M | 66.26%-7.8M |
Depreciation and amortization | 49.95%8.49M | -25.72%5.01M | -27.12%5.07M | -6.72%24.61M | -20.53%5.25M | -13.30%5.66M | 3.80%6.74M | 3.02%6.96M | 1.16%26.38M | -0.83%6.6M |
Other non cash items | -474.25%-625K | 36.90%115K | 266.00%366K | -54.81%540K | 1,160.00%189K | -18.54%167K | -87.52%84K | -66.89%100K | 105.33%1.2M | -80.26%15K |
Change In working capital | -29.60%-24.21M | -12.81%-24.38M | 203.33%24.59M | -215.23%-22.21M | -57.08%9.97M | 6.25%-18.68M | 26.90%-21.61M | -57.78%8.11M | -151.38%-7.05M | -10.79%23.24M |
-Change in receivables | -391.85%-6.74M | 77.99%7.71M | 7.31%54.32M | 105.15%518K | -40.60%-56.73M | 114.88%2.31M | 38.40%4.33M | 18.59%50.61M | -64.69%-10.06M | 0.18%-40.35M |
-Change in prepaid assets | 243.50%3.16M | -329.76%-2.57M | 60.17%-660K | 132.78%755K | 728.24%3.49M | -174.10%-2.2M | 15.48%1.12M | 70.85%-1.66M | -154.34%-2.3M | -116.99%-556K |
-Change in payables and accrued expense | 137.41%11.83M | -169.85%-621K | 73.23%-4.03M | -474.94%-10.18M | 16.30%-1M | 35.85%4.98M | 118.74%889K | -401.72%-15.05M | 649.39%2.71M | 72.41%-1.2M |
-Change in other current assets | 122.28%41K | 136.68%135K | -92.69%80K | -21.40%896K | 484.78%354K | -166.67%-184K | -232.37%-368K | 61.36%1.09M | 593.51%1.14M | 66.42%-92K |
-Change in other current liabilities | 12.26%-2.61M | 4.04%-2.71M | 6.96%-2.69M | -16.38%-11.77M | -12.18%-3.09M | -131.57%-2.98M | -2.21%-2.82M | 12.99%-2.89M | -28.96%-10.11M | 37.73%-2.75M |
-Change in other working capital | -45.03%-29.89M | -6.31%-26.32M | 6.59%-22.43M | -121.03%-2.43M | -1.82%66.95M | -105.24%-20.61M | 6.33%-24.76M | -19.23%-24.01M | -52.08%11.57M | -5.59%68.19M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -904.13%-15.8M | -51.39%-10.65M | 43.24%38.31M | 158.54%46.16M | -22.05%28.02M | 85.42%-1.57M | 72.05%-7.03M | 49.73%26.74M | -18.29%17.85M | 23.42%35.95M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -11,850.07%-89.98M | 12.52%-545K | 31.46%-647K | 55.95%-2.73M | 48.55%-408K | 50.62%-753K | 72.08%-623K | 42.58%-944K | 53.85%-6.19M | 26.91%-793K |
Capital expenditure reported | 23.37%-577K | 12.52%-545K | 31.46%-647K | 55.95%-2.73M | 48.55%-408K | 50.62%-753K | 72.08%-623K | 42.58%-944K | 53.85%-6.19M | 26.91%-793K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -11,850.07%-89.98M | 12.52%-545K | 31.46%-647K | 55.95%-2.73M | 48.55%-408K | 50.62%-753K | 72.08%-623K | 42.58%-944K | 53.85%-6.19M | 26.91%-793K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 23.36%-11.21M | 90.27%-834K | -476.28%-1.17M | 70.57%-23.25M | 96.52%-372K | -24.44%-14.62M | 71.68%-8.57M | 101.19%312K | -421.00%-79.02M | -316.16%-10.7M |
Net common stock issuance | 45.75%-6.56M | 96.87%-201K | --0 | 70.12%-23.09M | --0 | -21.23%-12.09M | 79.69%-6.41M | 83.11%-4.58M | ---77.25M | ---8.56M |
Proceeds from stock option exercised by employees | 36.23%722K | -44.79%1.43M | -85.32%1.2M | 243.91%13.3M | 45.92%1.98M | 646.48%530K | 70.39%2.59M | 793.78%8.2M | -84.46%3.87M | -72.56%1.36M |
Net other financing activities | -75.37%-5.37M | 56.57%-2.06M | 27.99%-2.38M | -138.86%-13.47M | 32.87%-2.36M | -65.73%-3.06M | -2,109.30%-4.75M | -4,754.41%-3.3M | -2,043.73%-5.64M | ---3.51M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 23.36%-11.21M | 90.27%-834K | -476.28%-1.17M | 70.57%-23.25M | 96.52%-372K | -24.44%-14.62M | 71.68%-8.57M | 101.19%312K | -421.00%-79.02M | -316.16%-10.7M |
Net cash flow | ||||||||||
Beginning cash position | 17.10%234.82M | 13.50%246.11M | 10.50%210.18M | -27.18%190.21M | 12.26%182.16M | 6.72%200.53M | -12.48%216.85M | -27.18%190.21M | 13.37%261.21M | -29.30%162.27M |
Current changes in cash | -590.29%-116.98M | 25.89%-12.03M | 39.74%36.49M | 129.95%20.18M | 11.42%27.24M | 29.57%-16.95M | 71.86%-16.23M | 359.15%26.11M | -303.83%-67.36M | -25.89%24.45M |
Effect of exchange rate changes | 111.66%166K | 892.47%737K | -206.49%-558K | 94.36%-205K | -77.47%788K | 9.70%-1.42M | 95.76%-93K | 115.57%524K | -61.63%-3.64M | 367.64%3.5M |
End cash Position | -35.22%118.01M | 17.10%234.82M | 13.50%246.11M | 10.50%210.18M | 10.50%210.18M | 12.26%182.16M | 6.72%200.53M | -12.48%216.85M | -27.18%190.21M | -27.18%190.21M |
Free cash flow | -603.87%-16.37M | -46.19%-11.19M | 45.98%37.66M | 272.46%43.43M | -21.45%27.61M | 81.11%-2.33M | 72.05%-7.66M | 59.09%25.8M | 38.30%11.66M | 25.37%35.15M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data