(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -83.24%436.22K | -81.61%916.01K | -37.58%665.9K | -55.15%1.37M | -55.15%1.37M | 290.77%2.6M | 199.35%4.98M | -77.98%1.07M | 42.38%3.06M | -6.74%3.06M |
-Cash and cash equivalents | -81.43%436.22K | -78.90%916.01K | -51.58%516.61K | -64.21%1.1M | -64.21%1.1M | 252.68%2.35M | 160.90%4.34M | -77.98%1.07M | 42.38%3.06M | -6.74%3.06M |
-Short term investments | --0 | --0 | --149.29K | --277.23K | --277.23K | --253.72K | --639.9K | ---- | --0 | --0 |
Receivables | 79.02%71.4K | -23.48%70.44K | -44.58%42.05K | 223.69%77.7K | 223.69%77.7K | -14.89%39.88K | 77.42%92.05K | -54.86%75.87K | -71.00%24K | -73.68%24K |
-Taxes receivable | 79.02%71.4K | -23.48%70.44K | -44.58%42.05K | 223.69%77.7K | 223.69%77.7K | -14.89%39.88K | 77.42%92.05K | -54.86%75.87K | -71.00%24K | -73.68%24K |
Prepaid assets | -52.06%76.7K | -46.44%137.43K | -24.53%144.61K | -54.50%106.37K | -54.50%106.37K | 156.42%159.98K | 156.00%256.59K | 79.21%191.61K | 167.82%233.78K | 142.48%233.78K |
Total current assets | -79.15%584.31K | -78.91%1.12M | -36.11%852.56K | -53.08%1.56M | -53.08%1.56M | 261.49%2.8M | 193.47%5.33M | -73.94%1.33M | 43.05%3.32M | -4.35%3.32M |
Non current assets | ||||||||||
Net PPE | 8.08%51.87M | 6.55%50.71M | 5.76%49.86M | 7.63%49.16M | 7.63%49.16M | 5.27%48M | 6.12%47.59M | 8.57%47.14M | 13.84%45.67M | 20.90%45.67M |
-Gross PPE | 8.05%52.1M | 6.53%50.93M | 5.75%50.09M | 7.61%49.38M | 7.61%49.38M | 5.26%48.22M | 6.10%47.81M | 8.53%47.36M | 13.77%45.89M | 20.80%45.89M |
-Accumulated depreciation | -1.95%-228.36K | -2.25%-227.43K | -2.56%-226.51K | -2.85%-225.56K | -2.85%-225.56K | -2.50%-224K | -2.14%-222.43K | -1.78%-220.87K | -1.36%-219.3K | -2.45%-219.3K |
Other non current assets | 0.00%152.54K | 0.00%152.54K | 0.00%152.54K | 0.00%152.54K | 0.00%152.54K | 0.00%152.54K | 0.00%152.54K | 0.00%152.54K | 0.00%152.54K | 0.00%152.54K |
Total non current assets | 8.05%52.03M | 6.53%50.86M | 5.74%50.01M | 7.61%49.31M | 7.61%49.31M | 5.25%48.15M | 6.10%47.74M | 8.54%47.3M | 13.79%45.82M | 20.82%45.82M |
Total assets | 3.26%52.61M | -2.05%51.98M | 4.60%50.87M | 3.51%50.86M | 3.51%50.86M | 9.52%50.95M | 13.37%53.07M | -0.14%48.63M | 15.38%49.14M | 18.71%49.14M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 605.24%1.17M | -82.22%251.91K | 166.50%993.69K | 27.89%542.01K | 27.89%542.01K | -79.01%165.5K | 116.34%1.42M | -81.10%372.87K | 87.76%423.8K | 1.56%423.8K |
-accounts payable | 647.94%1.06M | -83.22%222.06K | 183.67%960.41K | 47.14%514.63K | 47.14%514.63K | -78.71%142.23K | 122.54%1.32M | -82.33%338.57K | 105.97%349.75K | -3.26%349.75K |
-Due to related parties current | 344.32%103.4K | -68.20%29.85K | -2.97%33.29K | -63.03%27.38K | -63.03%27.38K | -80.67%23.27K | 55.32%93.87K | -40.49%34.3K | 139.62%74.05K | 140.90%74.05K |
Current accrued expenses | 0.00%26.5K | 49.30%26.5K | -22.06%26.5K | -24.29%26.5K | -24.29%26.5K | -62.81%26.5K | 1.43%17.75K | -22.29%34K | 0.00%35K | 16.67%35K |
Current deferred liabilities | --0 | --0 | -76.44%35.72K | -70.72%130.27K | -70.72%130.27K | --275.4K | -4.33%334.92K | -77.61%151.6K | 1,110.90%444.86K | 223.07%444.86K |
Other current liabilities | ---1 | ---1 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 155.38%1.19M | -84.27%278.41K | 89.07%1.06M | -22.67%698.78K | -22.67%698.78K | -45.64%467.4K | 73.06%1.77M | -79.27%558.47K | 203.81%903.66K | 54.48%903.66K |
Non current liabilities | ||||||||||
Non current deferred liabilities | 18.92%712.9K | 13.58%800.77K | 7.40%883.9K | 44.47%785.9K | 44.47%785.9K | -13.12%599.5K | 76.69%705K | 420.89%823K | 244.30%544K | --544K |
Total non current liabilities | 18.92%712.9K | 13.58%800.77K | 7.40%883.9K | 44.47%785.9K | 44.47%785.9K | -13.12%599.5K | 76.69%705K | 420.89%823K | 244.30%544K | --544K |
Total liabilities | 78.70%1.91M | -56.39%1.08M | 40.42%1.94M | 2.56%1.48M | 2.56%1.48M | -31.16%1.07M | 74.08%2.47M | -51.56%1.38M | 217.85%1.45M | 147.48%1.45M |
Shareholders'equity | ||||||||||
Share capital | 3.62%70.18M | 3.60%70.18M | 5.93%67.73M | 5.94%67.73M | 5.94%67.73M | 11.81%67.73M | 11.83%67.74M | 5.53%63.94M | 12.71%63.94M | 19.97%63.94M |
-common stock | 3.62%70.18M | 3.60%70.18M | 5.93%67.73M | 5.94%67.73M | 5.94%67.73M | 11.81%67.73M | 11.83%67.74M | 5.53%63.94M | 12.71%63.94M | 19.97%63.94M |
Retained earnings | -7.91%-24.28M | -10.29%-24.02M | -10.56%-23.53M | -10.79%-23.04M | -10.79%-23.04M | -11.87%-22.5M | -10.86%-21.78M | -11.21%-21.28M | -9.83%-20.79M | -26.41%-20.79M |
Other equity interest | 3.13%4.8M | 2.34%4.74M | 2.87%4.72M | 2.96%4.69M | 2.96%4.69M | 3.26%4.66M | 3.89%4.63M | 4.47%4.59M | 4.80%4.55M | 14.76%4.55M |
Total stockholders'equity | 1.64%50.7M | 0.61%50.9M | 3.55%48.93M | 3.54%49.38M | 3.54%49.38M | 10.93%49.88M | 11.47%50.59M | 3.06%47.25M | 13.19%47.69M | 16.86%47.69M |
Total equity | 1.64%50.7M | 0.61%50.9M | 3.55%48.93M | 3.54%49.38M | 3.54%49.38M | 10.93%49.88M | 11.47%50.59M | 3.06%47.25M | 13.19%47.69M | 16.86%47.69M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data