(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -28.75%16.43B | 53.86%35.1B | 96.60%28.02B | 47.96%105.98B | 128.14%45.85B | 31.86%23.06B | 16.56%22.82B | -1.47%14.25B | -24.12%71.62B | -40.51%20.1B |
Other non cash items | -64.72%416M | 42.80%-437M | -6.97%721M | -30.95%-3.47B | -125.10%-4.66B | 213.56%1.18B | 34.25%-764M | 278.05%775M | 54.71%-2.65B | 63.19%-2.07B |
Change In working capital | -130.53%-6.09B | -270.37%-19.47B | -45.92%-20.5B | 144.61%23.96B | -34.08%6.63B | 175.87%19.94B | 183.07%11.43B | 40.77%-14.05B | -58.45%-53.7B | 229.72%10.06B |
-Change in receivables | -120.71%-697M | -94.52%624M | 342.30%3.56B | 90.01%-1.17B | -169.48%-14.45B | 127.94%3.37B | 121.14%11.38B | -377.50%-1.47B | -58.83%-11.73B | 75.00%-5.36B |
-Change in inventory | -207.04%-12.33B | -178.04%-8.71B | -890.67%-8.73B | 166.36%31.64B | -21.97%7.86B | 162.64%11.52B | 149.20%11.16B | 106.62%1.1B | -44.02%-47.68B | 25.34%10.07B |
-Change in other current assets | 47.20%16.77B | -175.16%-12.41B | -2.21%-13.7B | ---- | ---- | 399.78%11.4B | -14.33%-4.51B | -106.90%-13.4B | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -82.72%8.84B | -29.22%30.11B | -226.62%-8.34B | 307.18%159.74B | 65.89%59.44B | 1,154.10%51.19B | 245.98%42.53B | 263.35%6.59B | -42.56%39.23B | 20.59%35.83B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | -2.18%-17.11B | -15.30%-15.8B | -41.78%-17.14B | -5.69%-55.28B | -5.21%-12.74B | -20.91%-16.75B | 4.69%-13.7B | -1.04%-12.09B | -269.29%-52.31B | -20.72%-12.11B |
Net intangibles purchase and sale | -239.34%-207M | -288.66%-377M | 6.30%-119M | 7.98%-473M | -5.62%-188M | 39.00%-61M | 34.01%-97M | -42.70%-127M | -38.92%-514M | -345.00%-178M |
Net business purchase and sale | -82.91%261M | ---- | ---- | ---316.54B | --686M | --1.53B | ---- | ---- | --0 | --0 |
Net investment purchase and sale | -17.56%11.5B | 489.53%45.31B | 275,400.00%8.26B | 181.54%26.18B | -19.95%4.54B | 7,870.86%13.95B | 669.37%7.69B | -100.12%-3M | 977.90%9.3B | 551.47%5.68B |
Net other investing changes | -2,825.00%-763M | -138.46%-962M | 196.95%254M | 174.42%2.11B | 81.96%-158M | 110.65%28M | 258.29%2.5B | -127.83%-262M | -125.50%-2.83B | -107.47%-876M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -384.23%-6.32B | 108.74%28.17B | 29.92%-8.75B | -642.10%-344.02B | -4.93%-7.86B | 90.70%-1.31B | -2,034.18%-322.37B | -28.40%-12.48B | -934.99%-46.36B | -1,996.20%-7.49B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | 150.38%10.92B | -112.68%-36.24B | -18.79%16.54B | 324.68%227.16B | -94.54%-57.48B | -158.11%-21.67B | 2,304.83%285.93B | -39.84%20.37B | 244.21%53.49B | -18.78%-29.54B |
Net common stock issuance | --0 | 32.41%192M | 0.00%-1M | 6.67%144M | 200.00%1M | ---1M | 6.62%145M | ---1M | 11.57%135M | 90.91%-1M |
Cash dividends paid | -35.32%-7.4B | 60.00%8M | -51.46%-8.04B | -1.55%-10.77B | 40.00%7M | -3.03%-5.47B | -16.67%5M | -0.08%-5.31B | -3.17%-10.6B | -16.67%5M |
Net other financing activities | -2.37%-2.76B | -42.79%-3.72B | -4.42%-2.53B | -37.29%-10.78B | -76.10%-3.05B | -31.15%-2.7B | -13.50%-2.61B | -37.30%-2.42B | 1.21%-7.85B | 23.43%-1.73B |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 102.52%751M | -114.03%-39.77B | -52.76%5.97B | 485.01%205.76B | -93.52%-60.52B | -199.73%-29.84B | 2,811.65%283.48B | -52.83%12.64B | 163.72%35.17B | -15.22%-31.27B |
Net cash flow | ||||||||||
Beginning cash position | 29.38%117.03B | 12.41%92.29B | 29.17%97.61B | 77.72%75.57B | 33.18%111.37B | 26.06%90.46B | 41.75%82.1B | 77.72%75.57B | 38.24%42.52B | 116.68%83.62B |
Current changes in cash | -83.68%3.27B | 408.46%18.51B | -264.90%-11.12B | -23.39%21.49B | -204.63%-8.94B | 81.86%20.04B | -47.41%3.64B | -48.27%6.74B | 225.02%28.05B | -198.99%-2.94B |
Effect of exchange rate changes | -1,580.74%-12.84B | 32.06%6.22B | 2,583.41%5.24B | -88.91%555M | 5.96%-4.81B | 2.36%867M | -31.83%4.71B | -108.93%-211M | 59.64%5B | -630.16%-5.12B |
End cash Position | -3.51%107.46B | 29.38%117.03B | 12.41%92.29B | 29.17%97.61B | 29.17%97.61B | 33.18%111.37B | 26.06%90.46B | 41.75%82.1B | 77.72%75.57B | 77.72%75.57B |
Free cash flow | -125.52%-8.68B | -50.86%13.79B | -336.22%-29.18B | 745.01%101.02B | 99.03%45.63B | 277.65%34.02B | 1,086.67%28.05B | 59.68%-6.69B | -148.94%-15.66B | 15.91%22.93B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data