(FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2017 | (FY)Dec 30, 2016 | (FY)Dec 30, 2015 | (FY)Dec 30, 2014 | (FY)Jun 30, 2013 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | -30.83%381.21K | -13.71%551.15K | 11.28%638.73K | -44.22%574K | 1.03M | -32.39%1.99M | 79.90%2.95M | 2,112.16%1.64M | 74K | |
Operating revenue | -30.83%381.21K | -13.71%551.15K | 11.28%638.73K | -44.22%574K | --1.03M | -32.39%1.99M | 79.90%2.95M | 2,112.16%1.64M | --74K | ---- |
Cost of revenue | ||||||||||
Gross profit | -30.83%381.21K | -13.71%551.15K | 11.28%638.73K | -44.22%574K | 1.03M | -32.39%1.99M | 79.90%2.95M | 2,112.16%1.64M | 74K | |
Operating expense | -21.40%3.55M | -1.43%4.52M | -10.62%4.58M | -24.14%5.13M | 6.76M | -25.81%11.18M | 82.01%15.07M | 261.69%8.28M | -79.46%2.29M | 11.14M |
Selling and administrative expenses | -32.15%1.26M | -1.34%1.86M | -22.72%1.88M | -23.34%2.44M | --3.18M | -42.01%3.93M | 238.25%6.78M | 263.88%2.01M | --551K | ---- |
-Selling and marketing expense | 110.01%104.4K | 14.57%49.71K | -67.86%43.39K | -56.87%135K | --313K | -85.92%79K | 206.56%561K | --183K | ---- | ---- |
-General and administrative expense | -36.06%1.16M | -1.72%1.81M | -20.08%1.84M | -19.68%2.3M | --2.87M | -38.05%3.85M | 241.44%6.22M | 230.67%1.82M | --551K | ---- |
Research and development costs | 17.70%804.89K | 78.04%683.83K | 8.20%384.09K | 11.29%355K | --319K | -34.84%1.02M | 13.77%1.57M | 172.73%1.38M | --506K | ---- |
Depreciation amortization depletion | 65.93%38.03K | -77.39%22.92K | -54.94%101.39K | 0.90%225K | --223K | -0.31%967K | 7.54%970K | 186.35%902K | --315K | ---- |
-Depreciation and amortization | 65.93%38.03K | -77.39%22.92K | -54.94%101.39K | 0.90%225K | --223K | -0.31%967K | 7.54%970K | 186.35%902K | --315K | ---- |
Other operating expenses | -25.88%1.45M | -11.81%1.95M | 4.91%2.21M | -30.54%2.11M | --3.04M | -8.54%5.26M | 43.96%5.75M | 335.33%3.99M | -91.77%917K | --11.14M |
Operating profit | 20.08%-3.17M | -0.56%-3.97M | 13.38%-3.94M | 20.54%-4.55M | -5.73M | 24.22%-9.19M | -82.54%-12.12M | -199.86%-6.64M | 80.12%-2.22M | -11.14M |
Net non-operating interest income (expenses) | -774.83%-632.03K | 67.94%-72.25K | 38.26%-225.35K | 6.65%-365K | -391K | -136.02%-380K | -34.17%-161K | -110.53%-120K | -57K | |
Non-operating interest income | 593.92%16.55K | 43.93%2.39K | -17.15%1.66K | -33.33%2K | --3K | -81.08%7K | -51.95%37K | 600.00%77K | --11K | ---- |
Non-operating interest expense | ---- | -67.12%74.63K | -38.14%227.01K | -6.85%367K | --394K | 95.45%387K | 0.51%198K | 189.71%197K | --68K | ---- |
Total other finance cost | --648.58K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other net income (expenses) | -189.17%-657.55K | 12.28%737.41K | 110.48%656.75K | -216.14%-6.27M | -1.98M | -147.49%-10.71M | -4.33M | -2.21M | ||
Special income (charges) | ---907.8K | ---- | -51.05%-502.98K | 83.40%-333K | ---2.01M | -173.46%-8.93M | ---3.27M | ---- | ---2.21M | ---- |
-Less:Impairment of capital assets | --907.8K | ---- | 51.05%502.98K | -83.40%333K | --2.01M | 173.46%8.93M | --3.27M | ---- | --2.21M | ---- |
Other non-operating income (expenses) | -66.06%250.25K | -36.42%737.41K | 119.54%1.16M | -25,908.70%-5.94M | --23K | -67.45%-1.78M | ---1.06M | ---- | ---- | ---- |
Income before tax | -35.07%-4.46M | 6.02%-3.3M | 68.60%-3.51M | -38.04%-11.19M | -8.11M | -22.06%-20.28M | -145.67%-16.61M | -51.00%-6.76M | 59.81%-4.48M | -11.14M |
Income tax | 0 | 0 | 0 | 104.24%5K | -118K | 90.64%-16K | -171K | 0 | 0 | 0 |
Earnings from equity interest net of tax | ||||||||||
Net income | -35.07%-4.46M | 6.02%-3.3M | 68.61%-3.51M | -40.14%-11.19M | -7.99M | -23.23%-20.26M | -143.14%-16.44M | -51.00%-6.76M | 59.81%-4.48M | -11.14M |
Net income continuous operations | -35.07%-4.46M | 6.02%-3.3M | 68.61%-3.51M | -40.14%-11.19M | ---7.99M | -23.23%-20.26M | -143.14%-16.44M | -51.00%-6.76M | 59.81%-4.48M | ---11.14M |
Noncontrolling interests | ||||||||||
Net income attributable to the company | -35.07%-4.46M | 6.02%-3.3M | 68.61%-3.51M | -40.14%-11.19M | -7.99M | -23.23%-20.26M | -143.14%-16.44M | -51.00%-6.76M | 59.81%-4.48M | -11.14M |
Preferred stock dividends | ||||||||||
Other under preferred stock dividend | ||||||||||
Net income attributable to common stockholders | -35.07%-4.46M | 6.02%-3.3M | 68.61%-3.51M | -40.14%-11.19M | -7.99M | -23.23%-20.26M | -143.14%-16.44M | -51.00%-6.76M | 59.81%-4.48M | -11.14M |
Diluted earnings per share | 32.35%-0.0069 | 41.71%-0.0102 | 89.06%-0.0175 | 20.00%-0.16 | -0.2 | 6.85%-2.04 | -61.03%-2.19 | -25.93%-1.36 | 97.72%-1.08 | -47.3878 |
Basic earnings per share | 32.35%-0.0069 | 41.71%-0.0102 | 89.06%-0.0175 | 20.00%-0.16 | -0.2 | 6.85%-2.04 | -61.03%-2.19 | -25.93%-1.36 | 97.72%-1.08 | -47.3878 |
Dividend per share | ||||||||||
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data