(Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 10.07%10.21B | -1.51%10.08B | -1.51%10.08B | -1.16%10.01B | 36.60%10.47B | 13.22%9.28B | 34.31%10.24B | 34.31%10.24B | 12.61%10.13B | 2.54%7.66B |
-Cash and cash equivalents | 4.03%8.57B | -1.22%8.89B | -1.22%8.89B | -1.88%8.76B | 39.42%9.62B | 10.69%8.24B | 30.81%9B | 30.81%9B | 8.26%8.93B | 10.79%6.9B |
-Short-term investments | 58.28%1.63B | -3.68%1.19B | -3.68%1.19B | 4.26%1.24B | 11.05%844.32M | 38.42%1.03B | 66.87%1.24B | 66.87%1.24B | 61.02%1.19B | -38.83%760.28M |
-Accounts receivable | 26.09%4.56B | 36.86%1.62B | 36.86%1.62B | 14.13%4.24B | 15.05%3.62B | 27.15%3.62B | 17.35%1.19B | 17.35%1.19B | 8.85%3.71B | -4.12%3.15B |
-Other receivables | ---- | 10.83%2.98B | 10.83%2.98B | ---- | ---- | ---- | 49.73%2.69B | 49.73%2.69B | ---- | ---- |
Inventory | 50.68%963.26M | 66.65%988.48M | 66.65%988.48M | 54.37%857.24M | 46.00%740.69M | 30.81%639.28M | 20.30%593.16M | 20.30%593.16M | 31.75%555.33M | 23.86%507.33M |
Prepaid assets | ---- | 52.96%448.83M | 52.96%448.83M | ---- | ---- | ---- | -54.72%293.43M | -54.72%293.43M | ---- | ---- |
Current deferred assets | ---- | -5.33%35.39M | -5.33%35.39M | ---- | ---- | ---- | 51.59%37.39M | 51.59%37.39M | ---- | ---- |
Total current assets | 14.70%15.76B | 8.14%16.28B | 8.14%16.28B | 5.71%15.23B | 30.96%14.85B | 18.08%13.74B | 25.36%15.06B | 25.36%15.06B | 7.75%14.4B | -0.56%11.34B |
Non current assets | ||||||||||
Net PPE | 8.22%31.26B | 12.19%32.48B | 12.19%32.48B | 16.77%30.9B | 17.54%29.82B | 17.85%28.88B | 13.94%28.95B | 13.94%28.95B | 8.24%26.46B | 2.36%25.37B |
-Gross PPE | 8.22%31.26B | 10.41%48.21B | 10.41%48.21B | 16.77%30.9B | 17.54%29.82B | 17.85%28.88B | 7.93%43.66B | 7.93%43.66B | 8.24%26.46B | 2.36%25.37B |
-Accumulated depreciation | ---- | -6.90%-15.73B | -6.90%-15.73B | ---- | ---- | ---- | 2.22%-14.71B | 2.22%-14.71B | ---- | ---- |
Goodwill and other intangible assets | 10.20%10.32B | 16.48%10.96B | 16.48%10.96B | 4.19%9.51B | 5.02%9.48B | 5.17%9.36B | 8.63%9.41B | 8.63%9.41B | 4.32%9.13B | 1.05%9.03B |
-Goodwill | ---- | 3.47%9.38B | 3.47%9.38B | ---- | ---- | ---- | 8.51%9.06B | 8.51%9.06B | ---- | ---- |
-Other intangible assets | --10.32B | 355.91%1.58B | 355.91%1.58B | ---- | ---- | ---- | 11.88%347.3M | 11.88%347.3M | ---- | ---- |
Financial assets | -99.97%10K | 468.01%16.35M | 468.01%16.35M | 1,135.66%9.56M | 535.44%2.31M | 135.96%28.59M | -86.03%2.88M | -86.03%2.88M | -97.69%774K | -97.50%364K |
Non current deferred assets | ---- | 122.80%2.1M | 122.80%2.1M | ---- | ---- | ---- | 7,153.85%943K | 7,153.85%943K | ---- | ---- |
Non current prepaid assets | ---- | 442.99%99.01M | 442.99%99.01M | ---- | ---- | ---- | 132.09%18.24M | 132.09%18.24M | ---- | ---- |
Defined pension benefit | -53.89%27.53M | -51.61%31.12M | -51.61%31.12M | -74.78%65.5M | -74.69%64.75M | -76.17%59.71M | -63.21%64.31M | -63.21%64.31M | --259.74M | --255.79M |
Total non current assets | 9.60%48.18B | 14.52%50.48B | 14.52%50.48B | 13.20%46.56B | 13.39%45.17B | 12.67%43.96B | 12.11%44.08B | 12.11%44.08B | 7.65%41.13B | 3.20%39.84B |
Total assets | 10.81%63.94B | 12.89%66.76B | 12.89%66.76B | 11.26%61.79B | 17.28%60.02B | 13.91%57.71B | 15.21%59.13B | 15.21%59.13B | 7.68%55.54B | 2.34%51.18B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 20.31%5.18B | 25.58%3.7B | 25.58%3.7B | 20.70%5.03B | 27.21%4.23B | 29.66%4.31B | 43.69%2.95B | 43.69%2.95B | 12.37%4.17B | 6.82%3.32B |
-accounts payable | 22.17%4.59B | 9.70%2B | 9.70%2B | 14.28%4.51B | 16.49%3.68B | 18.73%3.76B | 41.76%1.82B | 41.76%1.82B | 7.73%3.95B | 2.98%3.15B |
-Total tax payable | 7.69%595.99M | 64.84%671.42M | 64.84%671.42M | 134.99%521.44M | 226.55%553.91M | 245.56%553.44M | 213.43%407.33M | 213.43%407.33M | 380.53%221.9M | 250.25%169.62M |
-Other payable | ---- | 43.40%1.04B | 43.40%1.04B | ---- | ---- | ---- | 13.08%723.36M | 13.08%723.36M | ---- | ---- |
Current provisions | ---- | -0.39%10.34M | -0.39%10.34M | ---- | ---- | ---- | -45.26%10.38M | -45.26%10.38M | ---- | ---- |
Current debt and capital lease obligation | 51.33%3.6B | -34.83%2.68B | -34.83%2.68B | -36.08%2.03B | -10.02%3.12B | -22.71%2.38B | 59.78%4.11B | 59.78%4.11B | -54.16%3.18B | -56.14%3.47B |
-Current debt | 30.16%2.99B | -49.79%2.01B | -49.79%2.01B | -36.61%1.95B | -8.53%3.04B | -23.19%2.3B | 61.56%4B | 61.56%4B | -55.26%3.08B | -57.64%3.32B |
-Current capital lease obligation | 666.68%605.96M | 513.65%669.4M | 513.65%669.4M | -19.53%79.32M | -44.09%81M | -5.69%79.04M | 13.78%109.09M | 13.78%109.09M | 95.52%98.57M | 132.75%144.87M |
Other current liabilities | --463.52M | --385.17M | --385.17M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 40.91%9.45B | -0.65%8.97B | -0.65%8.97B | -5.28%7.09B | 7.30%7.44B | 2.01%6.7B | 45.51%9.03B | 45.51%9.03B | -30.35%7.48B | -38.54%6.93B |
Non current liabilities | ||||||||||
Long term provisions | ---- | 21.95%27.42M | 21.95%27.42M | ---- | ---- | ---- | 3.87%22.48M | 3.87%22.48M | ---- | ---- |
Long term debt and capital lease obligation | 5.62%29.46B | 10.80%30.77B | 10.80%30.77B | 5.60%29.67B | 14.09%28.74B | 10.25%27.89B | 8.62%27.77B | 8.62%27.77B | 31.91%28.1B | 20.03%25.19B |
-Long term debt | 5.44%29.08B | 10.54%30.38B | 10.54%30.38B | 5.65%29.38B | 13.98%28.43B | 10.37%27.58B | 8.80%27.48B | 8.80%27.48B | 32.77%27.81B | 20.91%24.94B |
-Long term capital lease obligation | 21.63%379.24M | 35.06%395.28M | 35.06%395.28M | 0.61%290.61M | 25.66%309.34M | 0.56%311.8M | -5.86%292.66M | -5.86%292.66M | -18.87%288.84M | -30.84%246.18M |
Derivative product liabilities | 3,563.23%49.01M | -87.59%1.2M | -87.59%1.2M | -78.70%2.74M | 53.80%20.01M | -91.98%1.34M | 606.22%9.65M | 606.22%9.65M | 384.22%12.86M | 315.12%13.01M |
Other non current liabilities | --550.37M | 952.30%628.84M | 952.30%628.84M | ---- | ---- | ---- | 3.65%59.76M | 3.65%59.76M | ---- | ---- |
Total non current liabilities | 6.97%36.05B | 12.38%37.87B | 12.38%37.87B | 6.45%35.73B | 13.98%34.69B | 11.00%33.7B | 9.46%33.7B | 9.46%33.7B | 24.83%33.57B | 14.51%30.44B |
Total liabilities | 12.60%45.5B | 9.62%46.84B | 9.62%46.84B | 4.31%42.82B | 12.74%42.13B | 9.40%40.41B | 15.51%42.73B | 15.51%42.73B | 9.08%41.05B | -1.29%37.37B |
Shareholders'equity | ||||||||||
Share capital | 0.87%7.1B | 0.76%7.09B | 0.76%7.09B | 0.02%7.04B | 0.00%7.04B | 0.00%7.04B | 0.00%7.04B | 0.00%7.04B | 0.00%7.04B | 0.00%7.04B |
-common stock | 0.87%7.1B | 0.76%7.09B | 0.76%7.09B | 0.02%7.04B | 0.00%7.04B | 0.00%7.04B | 0.00%7.04B | 0.00%7.04B | 0.00%7.04B | 0.00%7.04B |
Retained earnings | 23.75%12.99B | 29.59%12.5B | 29.59%12.5B | 35.04%11.76B | 35.08%11.06B | 28.18%10.5B | 16.46%9.65B | 16.46%9.65B | 14.71%8.71B | 23.71%8.19B |
Less: Treasury stock | 0.00%46.73M | 0.00%46.73M | 0.00%46.73M | 0.00%46.73M | 0.00%46.73M | 0.00%46.73M | 0.00%46.73M | 0.00%46.73M | 0.00%46.73M | 0.00%46.73M |
Total stockholders'equity | 5.44%18.68B | 19.57%20.05B | 19.57%20.05B | 30.67%19.45B | 29.54%18.35B | 26.53%17.71B | 14.96%16.77B | 14.96%16.77B | 5.92%14.88B | 14.69%14.16B |
Noncontrolling interests | 44.71%-227.54M | 62.03%-140.83M | 62.03%-140.83M | -20.50%-480.11M | -28.31%-455.36M | -50.12%-411.52M | -44.05%-370.89M | -44.05%-370.89M | -259.88%-398.44M | -75.96%-354.89M |
Total equity | 6.63%18.45B | 21.42%19.91B | 21.42%19.91B | 30.95%18.97B | 29.58%17.89B | 26.06%17.3B | 14.44%16.4B | 14.44%16.4B | 3.90%14.49B | 13.67%13.81B |
Currency Unit | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR |
No Data