(Q3)Jan 31, 2023 | (Q2)Oct 31, 2022 | (Q1)Jul 31, 2022 | (FY)Apr 30, 2022 | (Q4)Apr 30, 2022 | (Q3)Jan 31, 2022 | (Q2)Oct 31, 2021 | (Q1)Jul 31, 2021 | (FY)Apr 30, 2021 | (Q4)Apr 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 87.59%-42.02K | -108.90%-119.01K | -440.34%-67.73K | 35.45%-635.57K | 28.11%-227.36K | -4,123.74%-338.7K | 90.63%-56.97K | 75.94%-12.54K | 46.99%-984.57K | 22.79%-316.26K |
Net income from continuing operations | -659.65%-475.46K | 69.55%-107.69K | -121.80%-92.49K | 60.97%-588.67K | 72.79%-130.72K | 52.87%-62.59K | 28.58%-353.66K | 89.57%-41.7K | 29.05%-1.51M | 2.30%-480.43K |
Depreciation and amortization | 0.00%461 | -0.22%460 | 0.00%461 | 0.00%1.84K | 0.00%461 | 0.00%461 | 0.00%461 | 0.00%461 | 100.00%1.84K | 99.57%461 |
Asset impairment expenditure | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --317.82K | ---- |
Remuneration paid in stock | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --73.9K | ---- |
Other non cashItems | ---- | ---- | ---- | ---84.67K | ---239.45K | ---- | ---- | ---- | ---- | ---- |
Change In working capital | 102.35%10.12K | -103.97%-11.77K | -15.35%24.3K | -72.99%35.12K | 162.07%141.54K | -446.93%-431.35K | 361.00%296.23K | -91.73%28.71K | 207.31%130.03K | -381.94%-228.02K |
-Change in receivables | -367.30%-2.96K | -267.59%-4.8K | -964.32%-4.09K | 98.51%-1.42K | 98.12%-839 | 488.83%1.11K | 80.21%-1.31K | 99.13%-384 | 54.51%-95.19K | -5.91%-44.6K |
-Change in prepaid assets | --0 | ---- | ---- | -93.15%7.63K | 64.88%7.63K | --0 | ---- | ---- | 414.15%111.41K | -95.42%4.63K |
-Change in payables and accrued expense | 103.02%13.08K | -103.81%-11.33K | -2.42%28.39K | -74.60%28.91K | 171.66%134.75K | -1,462.85%-432.46K | 538.13%297.53K | -91.39%29.09K | 71.33%113.82K | -957.23%-188.04K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 87.59%-42.02K | -108.90%-119.01K | -440.34%-67.73K | 35.37%-636.38K | 27.85%-228.17K | -4,123.74%-338.7K | 90.63%-56.97K | 75.94%-12.54K | 46.99%-984.57K | 22.79%-316.26K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -672.89K | 0 | ||||||||
Net other investing changes | ---- | ---- | ---- | ---672.89K | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---- | ---- | ---- | ---672.89K | ---- | ---- | ---- | ---- | --0 | ---- |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | 0 | 0 | 454.70%1.57M | 44.99%409.6K | 1.1M | 59.2K | 500 | -72.57%282.5K | -60.62%282.5K |
Net common stock issuance | ---- | ---- | ---- | --1.19M | --515K | ---- | ---- | ---- | --0 | --0 |
Net other financing activities | ---- | ---- | ---- | 34.34%379.52K | ---105.4K | --425.22K | --59.2K | --500 | 355.98%282.5K | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | --0 | --0 | 454.70%1.57M | 44.99%409.6K | --1.1M | --59.2K | --500 | -72.57%282.5K | -60.62%282.5K |
Net cash flow | ||||||||||
Beginning cash position | 3,176.77%83.36K | 64,554.31%202.37K | 2,087.40%270.1K | -98.27%12.35K | 1,551.58%761.56K | -95.30%2.54K | -99.95%313 | -98.27%12.35K | -53.94%714.42K | -84.96%46.11K |
Current changes in cash | -105.54%-42.02K | -5,434.24%-119.01K | -462.79%-67.73K | 136.71%257.75K | -1,355.62%-491.46K | 9,565.25%759.02K | 100.37%2.23K | 76.90%-12.04K | 16.08%-702.07K | -108.28%-33.76K |
End cash Position | -94.57%41.34K | 3,176.77%83.36K | 64,554.31%202.37K | 2,087.40%270.1K | 2,087.40%270.1K | 1,551.58%761.56K | -95.30%2.54K | -99.95%313 | -98.27%12.35K | -98.27%12.35K |
Free cash from | 87.59%-42.02K | -108.90%-119.01K | -440.34%-67.73K | 35.37%-636.38K | 27.85%-228.17K | -4,123.74%-338.7K | 90.63%-56.97K | 75.94%-12.54K | 47.26%-984.57K | 22.79%-316.26K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data