(Q3)Sep 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -89.39%67.78K | -90.08%116.5K | -77.92%424.38K | -77.92%424.38K | -72.62%638.85K | --949.17K | --1.17M | --1.92M | --1.92M | --2.33M |
-Cash and cash equivalents | -89.39%67.78K | -90.08%116.5K | -77.92%424.38K | -77.92%424.38K | -72.62%638.85K | --949.17K | --1.17M | --1.92M | --1.92M | --2.33M |
Total current assets | -82.56%131.62K | -85.58%184.66K | -72.53%551.99K | -72.53%551.99K | -67.82%754.73K | --1.06M | --1.28M | --2.01M | --2.01M | --2.35M |
Non current assets | ||||||||||
-Long term equity investment | ---- | ---- | ---- | ---- | 3.82%776.93K | --701.74K | --660.57K | --623.87K | --623.87K | --748.32K |
Regulatory assets | -45.77%50.89K | -77.82%14.42K | 66.50%53.49K | 66.50%53.49K | 1,331.02%93.83K | --68.54K | --65.02K | --32.12K | --32.12K | --6.56K |
Total assets | -45.77%50.89K | -77.82%14.42K | 66.50%53.49K | 66.50%53.49K | 1,331.02%93.83K | --68.54K | --65.02K | --32.12K | --32.12K | --6.56K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | --1.2M | --811.94K | --802.9K | --802.9K | ---- | ---- | ---- | ---- | ---- | ---- |
-Current debt | --1.2M | --811.94K | --802.9K | --802.9K | ---- | ---- | ---- | ---- | ---- | ---- |
-accounts payable | ---- | ---- | -34.86%121.59K | -34.86%121.59K | ---- | ---- | ---- | --186.66K | --186.66K | ---- |
-Total tax payable | --0 | --0 | --0 | --0 | 3.82%776.93K | --701.74K | --660.57K | --623.87K | --623.87K | --748.32K |
-Due to related parties current | ---- | ---- | -62.05%120.82K | -62.05%120.82K | ---- | ---- | ---- | --318.34K | --318.34K | ---- |
Current liabilities | 707.55%1.63M | 461.04%977.64K | 106.99%1.05M | 106.99%1.05M | -12.98%202.29K | -79.70%186.98K | --174.26K | --505K | --505K | --232.47K |
Non current liabilities | ||||||||||
Non current accrued expenses | 10.40%5.96M | 11.67%5.63M | 16.13%5.5M | 16.13%5.5M | 25.41%5.4M | 59.46%5.18M | --5.04M | --4.74M | --4.74M | --4.31M |
Long term provisions | ---- | ---- | ---- | ---- | 3.82%776.93K | --701.74K | --660.57K | --623.87K | --623.87K | --748.32K |
Total non current liabilities | 66.83%1.63M | 17.11%977.64K | -7.40%1.05M | -7.40%1.05M | -0.16%979.22K | -3.50%888.73K | --834.82K | --1.13M | --1.13M | --980.79K |
Shareholders'equity | ||||||||||
Share capital | 2.34%7.5M | 2.34%7.5M | 0.23%7.33M | 0.23%7.33M | 0.23%7.33M | --7.33M | --7.33M | --7.31M | --7.31M | --7.31M |
-common stock | 2.34%7.5M | 2.34%7.5M | 0.23%7.33M | 0.23%7.33M | 0.23%7.33M | --7.33M | --7.33M | --7.31M | --7.31M | --7.31M |
Additional paid-in capital | 31.98%816.09K | 51.43%716.94K | 109.53%631.63K | 109.53%631.63K | 1,580.33%618.36K | -81.82%570.1K | --473.44K | --301.46K | --301.46K | --36.8K |
Gains losses not affecting retained earnings | 154.48%53.87K | 70.61%53.87K | 0.00%53.87K | 0.00%53.87K | --21.17K | --25.49K | --31.58K | --53.87K | --53.87K | ---- |
Total equity | -1.00%6.1M | -8.04%5.81M | -10.64%6.05M | -10.64%6.05M | -7.45%6.16M | 92.18%6.25M | --6.32M | --6.77M | --6.77M | --6.65M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.