Intchains Group
ICG
BIGG DIGITAL ASSETS INC
BBKCF
NEPTUNE DIGITAL ASSETS CORP
NPPTF
Bitdeer Technologies
BTDR
MicroStrategy
MSTR
(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 128.44%152.53K | 65.38%-1.03M | -34.38%-1.57M | 60.31%-4.8M | 94.87%-134.9K | 88.25%-536.35K | 1.11%-2.96M | 38.83%-1.17M | -143.95%-12.09M | -64.56%-2.63M |
Net income from continuing operations | 78.94%-226.03K | -138.02%-1.02M | 51.33%-914.62K | 168.68%7.89M | 6,192.73%8.15M | 80.42%-1.07M | 183.73%2.7M | 29.35%-1.88M | -66.39%-11.49M | 93.78%-133.77K |
Operating gains losses | ---- | ---- | ---- | ---6.1K | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | -53.29%8.5K | -38.38%7.47K | -4.06%14.26K | 3.68%60.44K | -4.55%15.27K | 173.91%18.2K | -56.05%12.12K | 83.89%14.86K | 209.87%58.3K | 4,708.65%15.99K |
Other non cash items | -129.96%-86.25K | 102.25%100.64K | 146.94%112.14K | -992.42%-13.25M | -190.80%-8.83M | -83.62%287.85K | ---4.47M | ---238.9K | -4,200.44%-1.21M | ---3.04M |
Change In working capital | 97.78%456.31K | 90.97%-108.66K | -182.99%-778.18K | 413.08%497.73K | 1.21%532K | 118.70%230.72K | -1,015.59%-1.2M | 124.58%937.69K | -232.63%-158.98K | -5.46%525.64K |
-Change in receivables | -60.55%12.8K | 32.42%-13.44K | 116.15%2.37K | 4,734.18%63.09K | -65.24%65.17K | 134.58%32.44K | 62.81%-19.88K | 62.35%-14.65K | 115.30%1.31K | -57.36%187.49K |
-Change in prepaid assets | -73.59%28.18K | 69.36%-39.18K | 70.61%32.86K | -97.23%6K | -93.61%7.89K | -28.79%106.72K | -157.22%-127.87K | 106.88%19.26K | 315.52%216.87K | 8.87%123.51K |
-Change in payables and accrued expense | 353.65%415.33K | 94.69%-56.04K | -187.17%-813.4K | 213.65%428.64K | 113.81%458.94K | 107.10%91.55K | -2,628.65%-1.05M | 26.71%933.08K | -264.68%-377.16K | 7,579.71%214.65K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 128.44%152.53K | 65.38%-1.03M | -34.38%-1.57M | 60.31%-4.8M | 94.87%-134.9K | 88.25%-536.35K | 1.11%-2.96M | 38.83%-1.17M | -143.95%-12.09M | -64.56%-2.63M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | -229.04%-7.22M | 178.39%180.02K | |||||||
Net PPE purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -263.40%-7.23M | 850.71%201.24K |
Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --16.51K | ---21.22K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -229.04%-7.22M | 178.39%180.02K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | 0 | 2.41M | -80.82%3.43M | -22.52K | 0 | 777.09%3.45M | 0 | 4,818.51%17.89M | 0 |
Net common stock issuance | --0 | --0 | --2.5M | -81.65%3.51M | --0 | --0 | 175,813.80%3.51M | --0 | 4,794.96%19.15M | --0 |
Net other financing activities | --0 | --0 | ---87.83K | 93.32%-84.59K | ---22.52K | --0 | ---- | ---- | -4,484.66%-1.27M | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | --0 | --2.41M | -80.82%3.43M | ---22.52K | --0 | 777.09%3.45M | --0 | 4,818.51%17.89M | --0 |
Net cash flow | ||||||||||
Beginning cash position | -90.56%64.71K | 976.29%764.12K | -98.83%12.97K | -56.96%1.11M | -97.53%87.27K | -91.60%685.72K | -99.62%71K | -56.96%1.11M | -72.22%2.58M | -16.17%3.54M |
Current changes in cash | 128.44%152.53K | -309.21%-1.03M | 172.56%845.78K | 3.71%-1.37M | 93.57%-157.41K | 88.38%-536.35K | 104.61%490.18K | -107.16%-1.17M | 79.05%-1.42M | -43.86%-2.45M |
Effect of exchange rate changes | -221.64%-199.73K | 161.80%326.08K | -176.11%-94.62K | 640.04%269.89K | 251.02%83.11K | -347.29%-62.1K | 272.24%124.55K | 890.98%124.33K | -174.09%-49.98K | -64.90%23.68K |
End cash Position | -79.93%17.51K | -90.56%64.71K | 976.29%764.12K | -98.83%12.97K | -98.83%12.97K | -97.53%87.27K | -91.60%685.72K | -99.62%71K | -56.96%1.11M | -56.96%1.11M |
Free cash flow | 128.44%152.53K | 65.38%-1.03M | -34.38%-1.57M | 75.42%-4.8M | 94.87%-134.9K | 88.38%-536.35K | 70.84%-2.96M | 45.11%-1.17M | -181.09%-19.53M | -61.94%-2.63M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- |