AU Stock MarketDetailed Quotes

ZEL Z Energy Ltd

Watchlist
  • 0.000
  • 0.0000.00%
20min DelayMarket Closed Dec 23 10:00 AET
0Market Cap0.00P/E (Static)

Z Energy Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Mar 30, 2022
(Q4)Mar 30, 2022
(FY)Mar 30, 2021
(Q4)Mar 30, 2021
(FY)Mar 30, 2020
(Q4)Mar 30, 2020
(FY)Mar 30, 2019
(Q4)Mar 30, 2019
(FY)Mar 30, 2018
(Q4)Mar 30, 2018
Assets
Current assets
Cash, cash equivalents and short term investments
-90.74%15M
-90.74%15M
752.63%162M
752.63%162M
-82.88%19M
-82.88%19M
54.17%111M
54.17%111M
700.00%72M
700.00%72M
-Cash and cash equivalents
-90.74%15M
-90.74%15M
752.63%162M
752.63%162M
-82.88%19M
-82.88%19M
54.17%111M
54.17%111M
700.00%72M
700.00%72M
Receivables
71.57%513M
71.57%513M
0.67%299M
0.67%299M
-40.48%297M
-40.48%297M
54.49%499M
54.49%499M
23.75%323M
23.75%323M
-Accounts receivable
71.57%513M
71.57%513M
0.67%299M
0.67%299M
-40.48%297M
-40.48%297M
59.42%499M
59.42%499M
25.70%313M
25.70%313M
-Other receivables
----
----
----
----
----
----
----
----
-16.67%10M
-16.67%10M
Inventory
10.35%629M
10.35%629M
0.88%570M
0.88%570M
-2.25%565M
-2.25%565M
-9.97%578M
-9.97%578M
38.36%642M
38.36%642M
Prepaid assets
----
----
----
----
----
----
----
----
-17.65%14M
-17.65%14M
Current deferred assets
----
----
----
----
--24M
--24M
----
----
----
----
Hedging assets-current
-66.23%26M
-66.23%26M
140.63%77M
140.63%77M
255.56%32M
255.56%32M
125.00%9M
125.00%9M
0.00%4M
0.00%4M
Holding assets for sale
----
----
----
----
-85.19%4M
-85.19%4M
200.00%27M
200.00%27M
--9M
--9M
Other current assets
200.00%3M
200.00%3M
--1M
--1M
----
----
----
----
----
----
Total current assets
6.94%1.19B
6.94%1.19B
17.85%1.11B
17.85%1.11B
-23.12%941M
-23.12%941M
15.04%1.22B
15.04%1.22B
40.93%1.06B
40.93%1.06B
Non current assets
Net PPE
17.61%1.29B
17.61%1.29B
-0.45%1.1B
-0.45%1.1B
32.65%1.1B
32.65%1.1B
-4.60%830M
-4.60%830M
-3.33%870M
-3.33%870M
-Gross PPE
7.95%1.55B
7.95%1.55B
3.31%1.43B
3.31%1.43B
32.70%1.39B
32.70%1.39B
1.85%1.05B
1.85%1.05B
1.48%1.03B
1.48%1.03B
-Accumulated depreciation
23.37%-259M
23.37%-259M
-17.77%-338M
-17.77%-338M
-32.87%-287M
-32.87%-287M
-37.58%-216M
-37.58%-216M
-40.18%-157M
-40.18%-157M
Investments and advances
114.29%90M
114.29%90M
-12.50%42M
-12.50%42M
-54.29%48M
-54.29%48M
-7.08%105M
-7.08%105M
-2.59%113M
-2.59%113M
-Long term equity investment
110.53%40M
110.53%40M
90.00%19M
90.00%19M
150.00%10M
150.00%10M
-96.46%4M
-96.46%4M
-2.59%113M
-2.59%113M
-Financial asset investment
117.39%50M
117.39%50M
-39.47%23M
-39.47%23M
-62.38%38M
-62.38%38M
--101M
--101M
----
----
-Including:Trading securities
117.39%50M
117.39%50M
-39.47%23M
-39.47%23M
-62.38%38M
-62.38%38M
--101M
--101M
----
----
Financial assets
-18.42%31M
-18.42%31M
-75.16%38M
-75.16%38M
800.00%153M
800.00%153M
240.00%17M
240.00%17M
0.00%5M
0.00%5M
Goodwill and other intangible assets
48.55%973M
48.55%973M
-16.67%655M
-16.67%655M
17.66%786M
17.66%786M
-10.93%668M
-10.93%668M
8.23%750M
8.23%750M
-Goodwill
0.00%158M
0.00%158M
0.00%158M
0.00%158M
-18.13%158M
-18.13%158M
22.15%193M
22.15%193M
0.00%158M
0.00%158M
-Other intangible assets
63.98%815M
63.98%815M
-20.86%497M
-20.86%497M
32.21%628M
32.21%628M
-19.76%475M
-19.76%475M
10.65%592M
10.65%592M
Other non current assets
-7.69%12M
-7.69%12M
-18.75%13M
-18.75%13M
433.33%16M
433.33%16M
0.00%3M
0.00%3M
-25.00%3M
-25.00%3M
Total non current assets
29.88%2.4B
29.88%2.4B
-12.36%1.84B
-12.36%1.84B
29.64%2.1B
29.64%2.1B
-6.78%1.62B
-6.78%1.62B
1.34%1.74B
1.34%1.74B
Total assets
21.27%3.58B
21.27%3.58B
-3.02%2.95B
-3.02%2.95B
6.95%3.05B
6.95%3.05B
1.50%2.85B
1.50%2.85B
13.42%2.81B
13.42%2.81B
Liabilities
Current liabilities
Current debt and capital lease obligation
-20.00%148M
-20.00%148M
120.24%185M
120.24%185M
-37.78%84M
-37.78%84M
-10.00%135M
-10.00%135M
194.12%150M
194.12%150M
-Current debt
-23.08%130M
-23.08%130M
141.43%169M
141.43%169M
-48.15%70M
-48.15%70M
-10.00%135M
-10.00%135M
194.12%150M
194.12%150M
-Current capital lease obligation
12.50%18M
12.50%18M
14.29%16M
14.29%16M
--14M
--14M
----
----
----
----
Payables
46.28%885M
46.28%885M
-19.12%605M
-19.12%605M
10.49%748M
10.49%748M
-2.73%677M
-2.73%677M
63.38%696M
63.38%696M
-accounts payable
46.28%885M
46.28%885M
-19.12%605M
-19.12%605M
10.49%748M
10.49%748M
15.73%677M
15.73%677M
54.76%585M
54.76%585M
-Other payable
----
----
----
----
----
----
----
----
131.25%111M
131.25%111M
Current provisions
-53.70%25M
-53.70%25M
-50.91%54M
-50.91%54M
205.56%110M
205.56%110M
-16.28%36M
-16.28%36M
30.30%43M
30.30%43M
Current deferred liabilities
580.00%102M
580.00%102M
--15M
--15M
----
----
-68.85%19M
-68.85%19M
154.17%61M
154.17%61M
Current liabilities
35.04%1.16B
35.04%1.16B
-8.81%859M
-8.81%859M
8.65%942M
8.65%942M
-8.74%867M
-8.74%867M
77.90%950M
77.90%950M
Non current liabilities
Long term debt and capital lease obligation
-2.83%859M
-2.83%859M
-32.88%884M
-32.88%884M
64.01%1.32B
64.01%1.32B
7.64%803M
7.64%803M
-24.72%746M
-24.72%746M
-Long term debt
-3.66%579M
-3.66%579M
-41.76%601M
-41.76%601M
28.52%1.03B
28.52%1.03B
7.64%803M
7.64%803M
-24.72%746M
-24.72%746M
-Long term capital lease obligation
-1.06%280M
-1.06%280M
-0.70%283M
-0.70%283M
--285M
--285M
----
----
----
----
Derivative product liabilities
-84.00%4M
-84.00%4M
-3.85%25M
-3.85%25M
0.00%26M
0.00%26M
-21.21%26M
-21.21%26M
175.00%33M
175.00%33M
Long term provisions
37.50%99M
37.50%99M
-2.70%72M
-2.70%72M
8.82%74M
8.82%74M
44.68%68M
44.68%68M
-6.00%47M
-6.00%47M
Non current deferred liabilities
5.32%99M
5.32%99M
27.03%94M
27.03%94M
-48.25%74M
-48.25%74M
-8.33%143M
-8.33%143M
-8.24%156M
-8.24%156M
Other non current liabilities
-37.50%5M
-37.50%5M
-20.00%8M
-20.00%8M
-50.00%10M
-50.00%10M
25.00%20M
25.00%20M
14.29%16M
14.29%16M
Total non current liabilities
-1.57%1.07B
-1.57%1.07B
-27.85%1.08B
-27.85%1.08B
41.60%1.5B
41.60%1.5B
6.21%1.06B
6.21%1.06B
-19.32%998M
-19.32%998M
Total liabilities
14.62%2.23B
14.62%2.23B
-20.51%1.94B
-20.51%1.94B
26.78%2.44B
26.78%2.44B
-1.08%1.93B
-1.08%1.93B
9.99%1.95B
9.99%1.95B
Shareholders'equity
Share capital
0.00%767M
0.00%767M
78.37%767M
78.37%767M
0.23%430M
0.23%430M
0.00%429M
0.00%429M
-0.23%429M
-0.23%429M
-common stock
0.00%767M
0.00%767M
78.37%767M
78.37%767M
0.23%430M
0.23%430M
0.00%429M
0.00%429M
-0.23%429M
-0.23%429M
Retained earnings
352.27%199M
352.27%199M
358.82%44M
358.82%44M
-107.14%-17M
-107.14%-17M
26.60%238M
26.60%238M
370.00%188M
370.00%188M
Gains losses not affecting retained earnings
92.08%388M
92.08%388M
8.02%202M
8.02%202M
-20.43%187M
-20.43%187M
-2.08%235M
-2.08%235M
3.45%240M
3.45%240M
Total stockholders'equity
33.66%1.35B
33.66%1.35B
68.83%1.01B
68.83%1.01B
-33.48%600M
-33.48%600M
5.25%902M
5.25%902M
22.08%857M
22.08%857M
Noncontrolling interests
150.00%1M
150.00%1M
-200.00%-2M
-200.00%-2M
-88.89%2M
-88.89%2M
--18M
--18M
----
----
Total equity
34.03%1.36B
34.03%1.36B
67.94%1.01B
67.94%1.01B
-34.57%602M
-34.57%602M
7.35%920M
7.35%920M
22.08%857M
22.08%857M
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Mar 30, 2022(Q4)Mar 30, 2022(FY)Mar 30, 2021(Q4)Mar 30, 2021(FY)Mar 30, 2020(Q4)Mar 30, 2020(FY)Mar 30, 2019(Q4)Mar 30, 2019(FY)Mar 30, 2018(Q4)Mar 30, 2018
Assets
Current assets
Cash, cash equivalents and short term investments -90.74%15M-90.74%15M752.63%162M752.63%162M-82.88%19M-82.88%19M54.17%111M54.17%111M700.00%72M700.00%72M
-Cash and cash equivalents -90.74%15M-90.74%15M752.63%162M752.63%162M-82.88%19M-82.88%19M54.17%111M54.17%111M700.00%72M700.00%72M
Receivables 71.57%513M71.57%513M0.67%299M0.67%299M-40.48%297M-40.48%297M54.49%499M54.49%499M23.75%323M23.75%323M
-Accounts receivable 71.57%513M71.57%513M0.67%299M0.67%299M-40.48%297M-40.48%297M59.42%499M59.42%499M25.70%313M25.70%313M
-Other receivables ---------------------------------16.67%10M-16.67%10M
Inventory 10.35%629M10.35%629M0.88%570M0.88%570M-2.25%565M-2.25%565M-9.97%578M-9.97%578M38.36%642M38.36%642M
Prepaid assets ---------------------------------17.65%14M-17.65%14M
Current deferred assets ------------------24M--24M----------------
Hedging assets-current -66.23%26M-66.23%26M140.63%77M140.63%77M255.56%32M255.56%32M125.00%9M125.00%9M0.00%4M0.00%4M
Holding assets for sale -----------------85.19%4M-85.19%4M200.00%27M200.00%27M--9M--9M
Other current assets 200.00%3M200.00%3M--1M--1M------------------------
Total current assets 6.94%1.19B6.94%1.19B17.85%1.11B17.85%1.11B-23.12%941M-23.12%941M15.04%1.22B15.04%1.22B40.93%1.06B40.93%1.06B
Non current assets
Net PPE 17.61%1.29B17.61%1.29B-0.45%1.1B-0.45%1.1B32.65%1.1B32.65%1.1B-4.60%830M-4.60%830M-3.33%870M-3.33%870M
-Gross PPE 7.95%1.55B7.95%1.55B3.31%1.43B3.31%1.43B32.70%1.39B32.70%1.39B1.85%1.05B1.85%1.05B1.48%1.03B1.48%1.03B
-Accumulated depreciation 23.37%-259M23.37%-259M-17.77%-338M-17.77%-338M-32.87%-287M-32.87%-287M-37.58%-216M-37.58%-216M-40.18%-157M-40.18%-157M
Investments and advances 114.29%90M114.29%90M-12.50%42M-12.50%42M-54.29%48M-54.29%48M-7.08%105M-7.08%105M-2.59%113M-2.59%113M
-Long term equity investment 110.53%40M110.53%40M90.00%19M90.00%19M150.00%10M150.00%10M-96.46%4M-96.46%4M-2.59%113M-2.59%113M
-Financial asset investment 117.39%50M117.39%50M-39.47%23M-39.47%23M-62.38%38M-62.38%38M--101M--101M--------
-Including:Trading securities 117.39%50M117.39%50M-39.47%23M-39.47%23M-62.38%38M-62.38%38M--101M--101M--------
Financial assets -18.42%31M-18.42%31M-75.16%38M-75.16%38M800.00%153M800.00%153M240.00%17M240.00%17M0.00%5M0.00%5M
Goodwill and other intangible assets 48.55%973M48.55%973M-16.67%655M-16.67%655M17.66%786M17.66%786M-10.93%668M-10.93%668M8.23%750M8.23%750M
-Goodwill 0.00%158M0.00%158M0.00%158M0.00%158M-18.13%158M-18.13%158M22.15%193M22.15%193M0.00%158M0.00%158M
-Other intangible assets 63.98%815M63.98%815M-20.86%497M-20.86%497M32.21%628M32.21%628M-19.76%475M-19.76%475M10.65%592M10.65%592M
Other non current assets -7.69%12M-7.69%12M-18.75%13M-18.75%13M433.33%16M433.33%16M0.00%3M0.00%3M-25.00%3M-25.00%3M
Total non current assets 29.88%2.4B29.88%2.4B-12.36%1.84B-12.36%1.84B29.64%2.1B29.64%2.1B-6.78%1.62B-6.78%1.62B1.34%1.74B1.34%1.74B
Total assets 21.27%3.58B21.27%3.58B-3.02%2.95B-3.02%2.95B6.95%3.05B6.95%3.05B1.50%2.85B1.50%2.85B13.42%2.81B13.42%2.81B
Liabilities
Current liabilities
Current debt and capital lease obligation -20.00%148M-20.00%148M120.24%185M120.24%185M-37.78%84M-37.78%84M-10.00%135M-10.00%135M194.12%150M194.12%150M
-Current debt -23.08%130M-23.08%130M141.43%169M141.43%169M-48.15%70M-48.15%70M-10.00%135M-10.00%135M194.12%150M194.12%150M
-Current capital lease obligation 12.50%18M12.50%18M14.29%16M14.29%16M--14M--14M----------------
Payables 46.28%885M46.28%885M-19.12%605M-19.12%605M10.49%748M10.49%748M-2.73%677M-2.73%677M63.38%696M63.38%696M
-accounts payable 46.28%885M46.28%885M-19.12%605M-19.12%605M10.49%748M10.49%748M15.73%677M15.73%677M54.76%585M54.76%585M
-Other payable --------------------------------131.25%111M131.25%111M
Current provisions -53.70%25M-53.70%25M-50.91%54M-50.91%54M205.56%110M205.56%110M-16.28%36M-16.28%36M30.30%43M30.30%43M
Current deferred liabilities 580.00%102M580.00%102M--15M--15M---------68.85%19M-68.85%19M154.17%61M154.17%61M
Current liabilities 35.04%1.16B35.04%1.16B-8.81%859M-8.81%859M8.65%942M8.65%942M-8.74%867M-8.74%867M77.90%950M77.90%950M
Non current liabilities
Long term debt and capital lease obligation -2.83%859M-2.83%859M-32.88%884M-32.88%884M64.01%1.32B64.01%1.32B7.64%803M7.64%803M-24.72%746M-24.72%746M
-Long term debt -3.66%579M-3.66%579M-41.76%601M-41.76%601M28.52%1.03B28.52%1.03B7.64%803M7.64%803M-24.72%746M-24.72%746M
-Long term capital lease obligation -1.06%280M-1.06%280M-0.70%283M-0.70%283M--285M--285M----------------
Derivative product liabilities -84.00%4M-84.00%4M-3.85%25M-3.85%25M0.00%26M0.00%26M-21.21%26M-21.21%26M175.00%33M175.00%33M
Long term provisions 37.50%99M37.50%99M-2.70%72M-2.70%72M8.82%74M8.82%74M44.68%68M44.68%68M-6.00%47M-6.00%47M
Non current deferred liabilities 5.32%99M5.32%99M27.03%94M27.03%94M-48.25%74M-48.25%74M-8.33%143M-8.33%143M-8.24%156M-8.24%156M
Other non current liabilities -37.50%5M-37.50%5M-20.00%8M-20.00%8M-50.00%10M-50.00%10M25.00%20M25.00%20M14.29%16M14.29%16M
Total non current liabilities -1.57%1.07B-1.57%1.07B-27.85%1.08B-27.85%1.08B41.60%1.5B41.60%1.5B6.21%1.06B6.21%1.06B-19.32%998M-19.32%998M
Total liabilities 14.62%2.23B14.62%2.23B-20.51%1.94B-20.51%1.94B26.78%2.44B26.78%2.44B-1.08%1.93B-1.08%1.93B9.99%1.95B9.99%1.95B
Shareholders'equity
Share capital 0.00%767M0.00%767M78.37%767M78.37%767M0.23%430M0.23%430M0.00%429M0.00%429M-0.23%429M-0.23%429M
-common stock 0.00%767M0.00%767M78.37%767M78.37%767M0.23%430M0.23%430M0.00%429M0.00%429M-0.23%429M-0.23%429M
Retained earnings 352.27%199M352.27%199M358.82%44M358.82%44M-107.14%-17M-107.14%-17M26.60%238M26.60%238M370.00%188M370.00%188M
Gains losses not affecting retained earnings 92.08%388M92.08%388M8.02%202M8.02%202M-20.43%187M-20.43%187M-2.08%235M-2.08%235M3.45%240M3.45%240M
Total stockholders'equity 33.66%1.35B33.66%1.35B68.83%1.01B68.83%1.01B-33.48%600M-33.48%600M5.25%902M5.25%902M22.08%857M22.08%857M
Noncontrolling interests 150.00%1M150.00%1M-200.00%-2M-200.00%-2M-88.89%2M-88.89%2M--18M--18M--------
Total equity 34.03%1.36B34.03%1.36B67.94%1.01B67.94%1.01B-34.57%602M-34.57%602M7.35%920M7.35%920M22.08%857M22.08%857M
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Trending AU Stocks
ASX High Dividend ASX High Dividend
Symbol Mini Chart % Chg
CommBank
CBA
+2.94%
Origin Energy Ltd
ORG
+2.56%
ANZ Group Holdings Ltd
ANZ
+2.36%
National Australia Bank Ltd
NAB
+2.12%
Westpac Banking Corp
WBC
+1.96%

Unlock the Full List