(Q3)Sep 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (Q3)Sep 30, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|
Assets | ||||||||
Current assets | ||||||||
Cash, cash equivalents and short term investments | --3.1K | 576.25%638.96K | 576.25%638.96K | 3,822.17%94.49K | 3,822.17%94.49K | --14.67K | --2.41K | --2.41K |
-Cash and cash equivalents | --3.1K | 576.25%638.96K | 576.25%638.96K | 3,822.17%94.49K | 3,822.17%94.49K | --14.67K | --2.41K | --2.41K |
Receivables | --4.39M | 491.35%2.55M | 491.35%2.55M | 11.28%431.44K | 11.28%431.44K | --238.03K | --387.71K | --387.71K |
-Accounts receivable | --45.33K | 23.28%243.08K | 23.28%243.08K | -49.14%197.17K | -49.14%197.17K | --238.03K | --387.71K | --387.71K |
-Related party accounts receivable | --4.35M | 885.30%2.31M | 885.30%2.31M | --234.27K | --234.27K | ---- | ---- | ---- |
Prepaid assets | ---- | ---- | ---- | --216.13K | --216.13K | --0 | ---- | ---- |
Other current assets | --20.94K | --46.69K | --46.69K | ---- | ---- | --9.95K | ---- | ---- |
Total current assets | --4.42M | 336.22%3.24M | 336.22%3.24M | 90.21%742.05K | 90.21%742.05K | --262.65K | --390.12K | --390.12K |
Non current assets | ||||||||
Net PPE | --47.36K | 1,662.82%55.14K | 1,662.82%55.14K | --3.13K | --3.13K | --11.57K | ---- | ---- |
-Gross PPE | --74.96K | 1,790.56%64.28K | 1,790.56%64.28K | --3.4K | --3.4K | ---- | ---- | ---- |
-Accumulated depreciation | ---27.6K | -3,259.56%-9.14K | -3,259.56%-9.14K | ---272 | ---272 | ---- | ---- | ---- |
Goodwill and other intangible assets | --8.15M | 85.29%5.4M | 85.29%5.4M | 14.31%2.91M | 14.31%2.91M | --4.71M | --2.55M | --2.55M |
-Goodwill | --2.47M | 0.00%2.47M | 0.00%2.47M | 0.00%2.47M | 0.00%2.47M | --4.27M | --2.47M | --2.47M |
-Other intangible assets | --5.68M | 559.29%2.93M | 559.29%2.93M | 458.65%444.23K | 458.65%444.23K | --448.36K | --79.52K | --79.52K |
Long-term notes receivables | --53.5K | 17.71%784.87K | 17.71%784.87K | 2.67%666.79K | 2.67%666.79K | --690.12K | --649.46K | --649.46K |
Related parties assets | --4.35M | 885.30%2.31M | 885.30%2.31M | --234.27K | --234.27K | ---- | ---- | ---- |
Non current deferred assets | ---- | ---- | ---- | ---- | ---- | --64.41K | ---- | ---- |
Total non current assets | --8.25M | 74.09%6.24M | 74.09%6.24M | 12.05%3.58M | 12.05%3.58M | --5.48M | --3.2M | --3.2M |
Total assets | --12.67M | 119.07%9.47M | 119.07%9.47M | 20.54%4.32M | 20.54%4.32M | --5.74M | --3.59M | --3.59M |
Liabilities | ||||||||
Current liabilities | ||||||||
Payables | --230.59K | 644.86%251.85K | 644.86%251.85K | --33.81K | --33.81K | --240.53K | ---- | ---- |
-accounts payable | --230.59K | 644.86%251.85K | 644.86%251.85K | --33.81K | --33.81K | --240.53K | ---- | ---- |
-Due to related parties current | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Current deferred liabilities | --982.87K | 302.10%857.05K | 302.10%857.05K | -43.97%213.14K | -43.97%213.14K | --194.91K | --380.4K | --380.4K |
Other current liabilities | --105.91K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | --1.32M | 349.03%1.11M | 349.03%1.11M | -35.13%246.95K | -35.13%246.95K | --435.44K | --380.66K | --380.66K |
Non current liabilities | ||||||||
Long term debt and capital lease obligation | --3.91M | 593.44%4.71M | 593.44%4.71M | 171.18%679.8K | 171.18%679.8K | --1.67M | --250.69K | --250.69K |
-Long term debt | --3.91M | 593.44%4.71M | 593.44%4.71M | 171.18%679.8K | 171.18%679.8K | --1.67M | --250.69K | --250.69K |
Non current deferred liabilities | --5.61K | -36.71%9.94K | -36.71%9.94K | -42.49%15.7K | -42.49%15.7K | --22.97K | --27.3K | --27.3K |
Other non current liabilities | ---109.25K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | --3.8M | 579.22%4.72M | 579.22%4.72M | 150.20%695.5K | 150.20%695.5K | --1.7M | --277.98K | --277.98K |
Total liabilities | --5.12M | 518.90%5.83M | 518.90%5.83M | 43.09%942.46K | 43.09%942.46K | --2.13M | --658.65K | --658.65K |
Shareholders'equity | ||||||||
Share capital | --5.05M | 2.20%4.57M | 2.20%4.57M | 3.63%4.47M | 3.63%4.47M | --4.42M | --4.31M | --4.31M |
-common stock | --5.05M | 2.20%4.57M | 2.20%4.57M | 3.63%4.47M | 3.63%4.47M | --4.42M | --4.31M | --4.31M |
Retained earnings | ---3.85M | -6.00%-3.82M | -6.00%-3.82M | -6.64%-3.6M | -6.64%-3.6M | ---3.19M | ---3.37M | ---3.37M |
Paid-in capital | --6.35M | 14.70%2.92M | 14.70%2.92M | 28.73%2.55M | 28.73%2.55M | --2.37M | --1.98M | --1.98M |
Gains losses not affecting retained earnings | --1.67K | 6.40%-32.97K | 6.40%-32.97K | -377.69%-35.23K | -377.69%-35.23K | --12.69K | --12.69K | --12.69K |
Total stockholders'equity | --7.55M | 7.66%3.64M | 7.66%3.64M | 15.48%3.38M | 15.48%3.38M | --3.61M | --2.93M | --2.93M |
Total equity | --7.55M | 7.66%3.64M | 7.66%3.64M | 15.48%3.38M | 15.48%3.38M | --3.61M | --2.93M | --2.93M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
No Data
No Data