(FY)Jan 31, 2024 | (Q4)Jan 31, 2024 | (Q3)Oct 31, 2023 | (Q2)Jul 31, 2023 | (Q1)Apr 30, 2023 | (FY)Jan 31, 2023 | (Q4)Jan 31, 2023 | (Q3)Oct 31, 2022 | (Q1)Apr 30, 2022 | (FY)Jan 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -30.28%33.15M | -30.28%33.15M | -44.10%29.86M | --28.85M | 180.24%28.33M | 362.81%47.55M | --47.55M | --53.42M | --10.11M | -25.36%10.27M |
-Cash and cash equivalents | -30.28%33.15M | -30.28%33.15M | -44.10%29.86M | --28.85M | 180.24%28.33M | 362.81%47.55M | --47.55M | --53.42M | --10.11M | -25.36%10.27M |
Receivables | 31.46%38.92M | 31.46%38.92M | 32.01%38.32M | --36.15M | 270.45%46.22M | 73.70%29.61M | --29.61M | --29.03M | --12.48M | 30.30%17.05M |
-Accounts receivable | 38.64%30.91M | 4.40%30.91M | 32.01%38.32M | --36.15M | 270.45%46.22M | 30.51%22.3M | --29.61M | --29.03M | --12.48M | 30.34%17.08M |
-Other receivables | 10.11%8.21M | --8.21M | ---- | ---- | ---- | 24,760.00%7.46M | ---- | ---- | ---- | 15.38%30K |
-Recievables adjustments allowances | -38.62%-201K | ---201K | ---- | ---- | ---- | -113.24%-145K | ---- | ---- | ---- | -33.33%-68K |
Current deferred assets | -1.92%5.35M | -1.92%5.35M | -5.88%4.76M | --3.51M | 43.99%6.62M | 30.71%5.46M | --5.46M | --5.05M | --4.59M | 14.92%4.17M |
Other current assets | 54.75%8.2M | 54.75%8.2M | 83.36%12.24M | --6.23M | 156.11%6.16M | 315.36%5.3M | --5.3M | --6.68M | --2.4M | 59.30%1.28M |
Total current assets | -2.60%85.63M | -2.60%85.63M | -9.55%85.18M | --74.73M | 195.16%87.32M | 168.28%87.91M | --87.91M | --94.18M | --29.58M | 4.77%32.77M |
Non current assets | ||||||||||
Net PPE | 241.55%4.75M | 241.55%4.75M | 731.56%5.95M | --6.82M | 814.72%5.72M | 100.43%1.39M | --1.39M | --716K | --625K | 55.61%694K |
-Gross PPE | 255.37%6.26M | 349.89%6.26M | --5.95M | --6.82M | 104.25%5.72M | -35.16%1.76M | --1.39M | ---- | --2.8M | 72.12%2.72M |
-Accumulated depreciation | -307.30%-1.51M | ---1.51M | ---- | ---- | ---- | 81.70%-370K | ---- | ---- | ---2.17M | -78.62%-2.02M |
Goodwill and other intangible assets | -44.97%368.3M | -44.97%368.3M | -12.77%594M | --680.26M | 1,284.44%684M | 1,235.25%669.31M | --669.31M | --680.94M | --49.41M | 12.91%50.13M |
-Goodwill | -67.02%134.1M | -67.02%134.1M | -14.49%347.68M | --423.64M | 1,081.18%413.44M | 1,061.67%406.61M | --406.61M | --406.61M | --35M | 22.32%35M |
-Other intangible assets | -10.85%234.2M | -10.85%234.2M | -10.21%246.32M | --256.62M | 1,778.35%270.56M | 1,636.95%262.7M | --262.7M | --274.33M | --14.4M | -4.16%15.12M |
Non current deferred assets | -38.65%4.76M | -38.65%4.76M | -52.07%3.76M | --3.51M | 8.98%7.49M | 3.61%7.75M | --7.75M | --7.84M | --6.87M | 15.00%7.48M |
Other non current assets | 156.36%1.41M | 156.36%1.41M | 131.90%1.45M | --1.49M | 421.51%1.79M | 72.41%550K | --550K | --627K | --344K | 3.91%319K |
Total non current assets | -44.15%379.21M | -44.15%379.21M | -12.31%605.17M | --692.09M | 1,121.07%698.99M | 1,058.30%679M | --679M | --690.12M | --57.24M | 13.49%58.62M |
Total assets | -39.39%464.84M | -39.39%464.84M | -11.98%690.35M | --766.82M | 805.60%786.31M | 739.16%766.91M | --766.91M | --784.3M | --86.83M | 10.20%91.39M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -10.55%2.77M | -10.55%2.77M | -73.80%858K | --6.46M | 122.89%9.32M | -27.53%3.1M | --3.1M | --3.28M | --4.18M | 380.45%4.28M |
-accounts payable | -10.55%2.77M | -10.55%2.77M | -73.80%858K | --6.46M | 122.89%9.32M | -27.53%3.1M | --3.1M | --3.28M | --4.18M | 380.45%4.28M |
Current accrued expenses | 1.15%5.36M | -71.40%5.36M | -17.04%15.01M | --15.96M | 475.56%19.1M | 32.33%5.3M | --18.75M | --18.09M | --3.32M | 1.86%4.01M |
Current debt and capital lease obligation | -84.24%2.58M | -84.24%2.58M | 165.78%2.49M | --2.78M | -64.88%2.12M | 173.77%16.34M | --16.34M | --938K | --6.03M | --5.97M |
-Current debt | -94.11%938K | -94.11%938K | 0.00%938K | --938K | -84.45%938K | 166.97%15.94M | --15.94M | --938K | --6.03M | --5.97M |
-Current capital lease obligation | 303.45%1.64M | 303.45%1.64M | --1.56M | --1.84M | --1.18M | --406K | --406K | ---- | ---- | --0 |
Current deferred liabilities | 65.51%79.41M | 65.51%79.41M | 68.95%77.64M | --60.86M | 86.06%61.13M | 62.46%47.98M | --47.98M | --45.96M | --32.86M | 16.28%29.53M |
Other current liabilities | -13.12%10.52M | --10.52M | ---- | ---- | ---- | 381.70%12.11M | ---- | ---- | ---- | -71.06%2.51M |
Current liabilities | 18.23%101.88M | 18.23%101.88M | 40.64%96M | --86.06M | 97.62%91.67M | 84.13%86.17M | --86.17M | --68.26M | --46.39M | 19.32%46.8M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 25.70%198.94M | 25.70%198.94M | 15.42%195.85M | --192.95M | 261.10%189.07M | 247.82%158.27M | --158.27M | --169.68M | --52.36M | 59.24%45.5M |
-Long term debt | 24.70%196.83M | 24.70%196.83M | 13.91%193.29M | --189.92M | 256.60%186.71M | 246.88%157.84M | --157.84M | --169.68M | --52.36M | 59.24%45.5M |
-Long term capital lease obligation | 394.38%2.11M | 394.38%2.11M | --2.56M | --3.04M | --2.35M | --427K | --427K | ---- | ---- | --0 |
Non current deferred liabilities | 24.39%7.44M | -73.96%7.44M | -55.59%16.94M | --16.82M | 226.68%22.23M | -35.68%5.98M | --28.57M | --38.14M | --6.81M | 199.68%9.3M |
Derivative product liabilities | ---- | ---- | -81.83%383K | --755K | -92.44%899K | ---- | --2.58M | --2.11M | --11.89M | 281.65%10.71M |
Preferred securities outside stock equity | ---- | ---- | -90.97%259K | --504K | --345K | ---- | ---- | --2.87M | ---- | ---- |
Other non current liabilities | -59.05%11.31M | 362.58%11.31M | --3.17M | --9.03M | --7.17M | --27.62M | --2.45M | ---- | ---- | ---- |
Total non current liabilities | 13.46%217.69M | 13.46%217.69M | 1.79%216.6M | --220.06M | 209.21%219.71M | 192.88%191.87M | --191.87M | --212.8M | --71.06M | 87.97%65.51M |
Total liabilities | 14.94%319.57M | 14.94%319.57M | 11.22%312.61M | --306.12M | 165.14%311.38M | 147.57%278.04M | --278.04M | --281.06M | --117.44M | 51.62%112.31M |
Shareholders'equity | ||||||||||
Share capital | 0.00%12K | 0.00%12K | 0.00%12K | --12K | -99.99%12K | -99.99%12K | --12K | --12K | --132.23M | 6.30%132.23M |
-common stock | 0.00%12K | 0.00%12K | 0.00%12K | --12K | --12K | --12K | --12K | --12K | --0 | --0 |
-Preferred stock | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --132.23M | 6.30%132.23M |
Retained earnings | -47.21%-1.11B | -47.21%-1.11B | -18.69%-876.18M | ---789.49M | -362.60%-772.66M | -381.24%-754.68M | ---754.68M | ---738.19M | ---167.02M | -32.47%-156.82M |
Paid-in capital | 1.04%1.26B | 1.04%1.26B | 1.04%1.25B | --1.25B | 28,734.11%1.25B | 32,010.43%1.24B | --1.24B | --1.24B | --4.33M | 30.18%3.87M |
Gains losses not affecting retained earnings | -245.54%-349K | -245.54%-349K | -2,077.78%-392K | --32K | 48.30%-76K | 49.75%-101K | ---101K | ---18K | ---147K | -63.41%-201K |
Total stockholders'equity | -70.28%145.27M | -70.28%145.27M | -24.94%377.74M | --460.7M | 1,651.36%474.93M | 2,436.97%488.87M | --488.87M | --503.24M | ---30.61M | -336.08%-20.92M |
Total equity | -70.28%145.27M | -70.28%145.27M | -24.94%377.74M | --460.7M | 1,651.36%474.93M | 2,436.97%488.87M | --488.87M | --503.24M | ---30.61M | -336.08%-20.92M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data