(FY)May 31, 2023 | (FY)May 31, 2022 | |
---|---|---|
Operating Cash Flow (Indirect Method) | ||
Cash flow from continuing operating activities | -116.18%-43.62K | 269.6K |
Net income from continuing operations | 86.50%72.38K | --38.81K |
Operating gains losses | -41.19%-98.92K | ---70.06K |
Depreciation and amortization | 42.50%129.75K | --91.06K |
Change In working capital | -169.99%-146.83K | --209.79K |
-Change in receivables | -2,690.79%-436.42K | ---15.64K |
-Change in prepaid assets | -387.68%-170.23K | ---34.91K |
-Change in payables and accrued expense | 71.65%490.97K | --286.02K |
-Change in other working capital | -21.23%-31.14K | ---25.69K |
Cash from discontinued investing activities | ||
Operating cash flow | -116.18%-43.62K | --269.6K |
Investing cash flow | ||
Cash flow from continuing investing activities | 38.75%-87.93K | -143.56K |
Net PPE purchase and sale | 3.02%-440.88K | ---454.59K |
Net intangibles purchase and sale | --0 | ---13.34K |
Net other investing changes | 8.81%352.95K | --324.37K |
Cash from discontinued investing activities | ||
Investing cash flow | 38.75%-87.93K | ---143.56K |
Financing cash flow | ||
Cash flow from continuing financing activities | 158.84%57.78K | -98.2K |
Net issuance payments of debt | --0 | ---46.65K |
Net common stock issuance | --0 | --61.31K |
Net other financing activities | 151.20%57.78K | ---112.86K |
Cash from discontinued financing activities | ||
Financing cash flow | 158.84%57.78K | ---98.2K |
Net cash flow | ||
Beginning cash position | 24.04%115.27K | --92.93K |
Current changes in cash | -364.93%-73.76K | --27.84K |
Effect of exchange rate changes | 107.00%385 | ---5.5K |
End cash Position | -63.66%41.89K | --115.27K |
Free cash flow | -144.28%-484.49K | ---198.33K |
Currency Unit | USD | USD |
Audit Opinions | Unqualified Opinion | Unqualified Opinion |
No Data
No Data