(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | -98.51%4.42M | 227.96%34.13M | 10.72%15.09M | 229.65%342.79M | -2.88%23.24M | 576.02%295.52M | -59.01%10.41M | 24.39%13.63M | -4.20%103.99M | 78.12%23.93M |
Operating revenue | -98.51%4.42M | 227.96%34.13M | 10.72%15.09M | 229.65%342.79M | -2.88%23.24M | 576.02%295.52M | -59.01%10.41M | 24.39%13.63M | -4.20%103.99M | 78.12%23.93M |
Cost of revenue | -228.24%-6.62M | 9.49M | 4.6M | 19.17M | 14.01M | 5.16M | 0 | 0 | 0 | 0 |
Gross profit | -96.20%11.04M | 136.78%24.64M | -23.01%10.49M | 211.21%323.61M | -61.45%9.22M | 564.22%290.36M | 10.41M | 13.63M | 6.57%103.99M | 78.12%23.93M |
Operating expense | 47.08%360.45M | 42.06%292.32M | 46.09%266.33M | -2.15%900.83M | 2.04%267.68M | 19.07%245.08M | -11.37%205.77M | -17.24%182.3M | 4.65%920.59M | 15.30%262.33M |
Selling and administrative expenses | 88.75%93.81M | 45.83%80.8M | 60.08%75.4M | -70.69%89.85M | -161.84%-62.36M | -17.39%49.7M | -31.43%55.41M | -27.23%47.1M | 2.79%306.54M | 50.10%100.85M |
-Selling and marketing expense | 370.80%28.54M | 74.28%12.44M | 100.24%9.24M | -50.30%16.05M | -148.17%-1.76M | -1.70%6.06M | -31.85%7.14M | -61.56%4.62M | -48.41%32.3M | -67.55%3.65M |
-General and administrative expense | 49.58%65.28M | 41.62%68.37M | 55.71%66.15M | -73.09%73.8M | -162.35%-60.6M | -19.18%43.64M | -31.37%48.28M | -19.41%42.48M | 16.40%274.24M | 73.78%97.19M |
Research and development costs | 33.83%263.5M | 35.97%211.52M | 34.21%190.94M | 11.54%684.9M | 17.78%190.18M | 35.18%196.89M | 2.78%155.56M | -8.54%142.26M | 5.59%614.04M | 1.10%161.48M |
-Depreciation and amortization | ---- | ---- | ---- | --6.37M | ---- | ---- | ---- | ---- | ---- | ---- |
Other operating expenses | --3.14M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Operating profit | -871.69%-349.41M | -37.01%-267.68M | -51.68%-255.84M | 29.31%-577.22M | -8.41%-258.46M | 127.93%45.28M | 5.52%-195.37M | 19.42%-168.67M | -4.41%-816.6M | -11.36%-238.4M |
Net non-operating interest income expense | 736.72%59.65M | 79.00%-26.39M | 272.08%13.32M | 133.57%16.34M | 14.31%148.45M | 177.98%7.13M | -2,054.35%-125.69M | 58.92%-7.74M | -547.35%-48.68M | 11,003.86%129.87M |
Non-operating interest income | 542.45%68.49M | 164.90%31.15M | 319.92%19.77M | 592.82%45.32M | 384.81%16.88M | 673.10%10.66M | 598.34%11.76M | --4.71M | 14,768.18%6.54M | 7,813.64%3.48M |
Non-operating interest expense | 148.73%8.79M | -58.13%57.54M | -57.18%4.8M | -55.92%24.89M | -88.92%2.19M | -65.87%3.53M | 1,728.21%137.45M | -40.51%11.21M | 1,279.98%56.46M | 982.48%19.75M |
Total other finance cost | --57K | ---- | 33.33%1.66M | 432.22%4.09M | 8.47%-133.75M | ---- | ---- | --1.24M | -135.47%-1.23M | ---146.13M |
Other net income (expense) | ||||||||||
Special income (charges) | ---- | ---- | ---- | 8.75%-130.61M | ---- | ---- | ---- | ---- | -6,487.07%-143.14M | -7,886.66%-125.15M |
-Less:Restructuring and merger&acquisition | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --19.1M | --5K |
-Less:Impairment of capital assets | ---- | ---- | ---- | --11M | ---- | ---- | ---- | ---- | --0 | ---- |
-Less:Other special charges | ---- | ---- | ---- | 9.31%135.59M | ---- | ---- | ---- | ---- | 5,608.19%124.04M | 7,886.34%125.15M |
-Write off | ---- | ---- | ---- | ---15.98M | ---- | ---- | ---- | ---- | --0 | --0 |
Income before tax | -467.68%-267.77M | 8.40%-294.07M | -17.75%-230M | 27.07%-708.87M | 17.71%-265.32M | 147.40%72.83M | 19.72%-321.05M | -103.43%-195.32M | -28.09%-972.04M | -52.28%-322.44M |
Income tax | -4.40%-1.38M | 14.99%-1.32M | 20.05%-1.35M | 20.29%-5.13M | 58.55%-570K | 25.84%-1.32M | 32.87%-1.55M | -73.61%-1.69M | -62.85%-6.43M | -36.82%-1.38M |
Net income | -459.29%-266.4M | 8.37%-292.75M | -18.08%-228.65M | 41.46%-703.74M | 22.69%-264.75M | 149.98%74.15M | 34.60%-319.5M | 13.11%-193.63M | -18.07%-1.2B | -22.19%-342.45M |
Net income continuous Operations | -459.29%-266.4M | 8.37%-292.75M | -18.08%-228.65M | 27.12%-703.74M | 17.54%-264.75M | 148.82%74.15M | 19.65%-319.5M | -103.74%-193.63M | -27.91%-965.61M | -52.35%-321.06M |
Net income discontinuous operations | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 10.14%-236.53M | 69.24%-21.39M |
Minority interest income | ||||||||||
Net income attributable to the parent company | -459.29%-266.4M | 8.37%-292.75M | -18.08%-228.65M | 41.46%-703.74M | 22.69%-264.75M | 149.98%74.15M | 34.60%-319.5M | 13.11%-193.63M | -18.07%-1.2B | -22.19%-342.45M |
Preferred stock dividends | ||||||||||
Other preferred stock dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net income attributable to common stockholders | -459.29%-266.4M | 8.37%-292.75M | -18.08%-228.65M | 41.46%-703.74M | 22.69%-264.75M | 149.98%74.15M | 34.60%-319.5M | 13.11%-193.63M | -18.07%-1.2B | -22.19%-342.45M |
Basic earnings per share | -396.85%-3.77 | 15.09%-4.67 | 1.33%-3.71 | 52.19%-12.44 | 31.75%-4.6 | 139.56%1.27 | 50.18%-5.5 | 27.13%-3.76 | -9.56%-26.02 | -3.85%-6.74 |
Diluted earnings per share | -406.50%-3.77 | 15.09%-4.67 | 1.33%-3.71 | 52.19%-12.44 | 31.75%-4.6 | 138.32%1.23 | 50.18%-5.5 | 27.13%-3.76 | -9.56%-26.02 | -3.85%-6.74 |
Dividend per share | ||||||||||
Currency Unit | DKK | DKK | DKK | DKK | DKK | DKK | DKK | DKK | DKK | DKK |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data