(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 45.28%-250.67K | 184.20%16.83K | 225.40%285.58K | 57.56%-465.62K | 51.38%-75.33K | 6.75%-458.07K | 92.53%-19.99K | 147.91%87.77K | 5.20%-1.1M | 34.06%-154.92K |
Net income from continuing operations | 1,086.13%604.05K | 4.71%-240.91K | -33.95%-433.23K | 62.41%-654.18K | 26.23%-128.87K | 110.96%50.93K | 54.42%-252.82K | 40.83%-323.42K | 9.66%-1.74M | 72.36%-174.69K |
Operating gains losses | ---- | ---- | ---- | ---349.11K | ---104.29K | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | 0.00%100 | 0.00%100 | -1.00%99 | 0.25%400 | 0.00%100 | 1.01%100 | 0.00%100 | 0.00%100 | -14.56%399 | --100 |
Other non cashItems | -100.15%-275 | -61.75%57.2K | 7.17%151.97K | -35.21%341.18K | 42.52%-135.19K | -27.56%185.03K | -40.69%149.53K | -44.22%141.81K | -48.56%526.6K | -171.14%-235.18K |
Change In working capital | -90.19%-854.55K | 140.89%200.44K | 110.47%566.74K | 68.43%196.09K | 14.94%292.92K | -59.19%-449.31K | 139.39%83.21K | 146.89%269.27K | 145.69%116.42K | 380.01%254.85K |
-Change in receivables | ---- | ---- | ---- | 172.47%26.32K | ---- | ---- | ---- | ---- | -1,028.85%-36.32K | ---- |
-Change in prepaid assets | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 197.28%41.65K | ---- |
-Change in payables and accrued expense | ---- | ---- | ---- | -130.95%-88.03K | ---- | ---- | ---- | ---- | 214.22%284.39K | ---- |
-Change in other current assets | -3,560,000.00%-35.6K | --0 | --0 | ---- | ---- | -200.00%-1 | 57.86%6.96K | 51.45%29.36K | ---- | ---- |
-Change in other current liabilities | -82.27%-818.95K | 162.88%200.44K | 136.22%566.74K | ---- | ---- | -59.19%-449.31K | 151.24%76.25K | 167.52%239.92K | ---- | ---- |
-Change in other working capital | ---- | ---- | ---- | 248.77%257.8K | ---- | ---- | ---- | ---- | -623.45%-173.29K | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 45.28%-250.67K | 184.20%16.83K | 225.40%285.58K | 57.56%-465.62K | 51.38%-75.33K | 6.75%-458.07K | 92.53%-19.99K | 147.91%87.77K | 5.20%-1.1M | 34.06%-154.92K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | -2.8K | -84.92%11.17K | |||||||
Net PPE purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---2.8K | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---2.8K | -84.92%11.17K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -99.68%1.26K | -185.70%-9.05K | -170.04%-10.49K | 18.29%487.07K | 398.63%95.98K | -21.45%398.15K | 89.13%-3.17K | 88.52%-3.89K | 240.56%411.75K | 75.60%-32.14K |
Net issuance payments of debt | -99.69%1.26K | -440.36%-9.05K | ---8.49K | -14.34%386.67K | 36.52%-13.31K | -21.14%401.65K | 91.25%-1.68K | --0 | 644.66%451.37K | -26,098.75%-20.96K |
Net common stock issuance | ---- | ---- | ---- | 1,078.52%109.28K | ---- | ---- | ---- | ---- | 88.26%-11.17K | ---- |
Net other financing activities | --0 | --0 | 48.52%-2K | 68.80%-8.88K | --0 | -43.09%-3.5K | 85.07%-1.49K | 75.72%-3.89K | 75.24%-28.46K | 99.97%-12 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -99.68%1.26K | -185.70%-9.05K | -170.04%-10.49K | 18.29%487.07K | 398.63%95.98K | -21.45%398.15K | 89.13%-3.17K | 88.52%-3.89K | 240.56%411.75K | 75.60%-32.14K |
Net cash flow | ||||||||||
Beginning cash position | 349.42%338.95K | 196.48%321.9K | -3.17%24.47K | -96.47%25.27K | -86.71%23.8K | -58.91%75.42K | -78.02%108.58K | -96.47%25.27K | -66.69%715.41K | -82.19%179K |
Current changes in cash | -316.21%-249.42K | 133.59%7.78K | 227.96%275.09K | 103.12%21.45K | 111.74%20.65K | -482.99%-59.93K | 92.48%-23.15K | 138.16%83.88K | 52.55%-688.06K | 39.90%-175.89K |
Effect of exchange rate changes | -335.60%-19.56K | 192.66%9.27K | 3,971.23%22.34K | -970.79%-22.25K | -190.09%-19.97K | 141.07%8.3K | -318.93%-10K | 64.88%-577 | -111.47%-2.08K | 700.36%22.17K |
End cash Position | 194.04%69.97K | 349.42%338.95K | 196.48%321.9K | -3.17%24.47K | -3.17%24.47K | -86.71%23.8K | -58.91%75.42K | -78.02%108.58K | -96.47%25.27K | -96.47%25.27K |
Free cash from | 45.28%-250.67K | 184.20%16.83K | 225.40%285.58K | 57.66%-465.62K | 51.38%-75.33K | 6.75%-458.07K | 92.53%-19.99K | 147.19%87.77K | 4.96%-1.1M | 34.06%-154.92K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data