(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 64.28%-107.5K | 4.67%-187.03K | 33.89%-1.01M | 38.63%-307K | 36.90%-207.47K | -10.61%-300.96K | 54.29%-196.19K | 22.82%-1.53M | 10.61%-500.21K | 12.64%-328.81K |
Net income from continuing operations | 47.65%-184.68K | 45.31%-178.99K | 60.94%-805.65K | 141.08%189.73K | 40.47%-315.34K | 39.09%-352.77K | 33.47%-327.26K | -6.64%-2.06M | 9.97%-461.85K | 3.15%-529.72K |
Remuneration paid in stock | -85.67%261 | -94.67%261 | -94.04%8.27K | -97.57%261 | -94.50%1.3K | -95.20%1.82K | -92.65%4.89K | 40.31%138.82K | 21.36%10.74K | -21.99%23.55K |
Other non cashItems | -1,697.71%-44.72K | 109.92%60.92K | -2,523.77%-465.36K | -11,003.88%-523.39K | 445.96%26.21K | -41.55%2.8K | 503.16%29.02K | -60.17%19.2K | -10.18%4.8K | -66.21%4.8K |
Change In working capital | 163.96%60.64K | -106.77%-8.22K | -32.92%251.11K | 148.97%26.4K | -53.43%80.37K | -91.31%22.97K | 1,502.04%121.38K | 284.78%374.34K | 11.30%-53.9K | 36.88%172.57K |
-Change in receivables | 1,532.80%118.17K | -211.92%-30.5K | -196.68%-51.94K | -2,783.10%-71.13K | 5.39%-15.3K | -69.62%7.24K | -37.25%27.25K | 214.47%53.73K | -91.81%2.65K | 68.17%-16.17K |
-Change in prepaid assets | -100.97%-350 | --0 | 276.81%18.5K | 54.40%-16.2K | 68.39%10.8K | 556.87%36.02K | -191.89%-12.11K | 63.77%-10.46K | -21.48%-35.54K | -63.05%6.41K |
-Change in payables and accrued expense | -181.93%-57.18K | -79.03%22.28K | -14.05%284.55K | 641.23%113.73K | -53.45%84.87K | -108.63%-20.28K | 262.78%106.23K | 361.16%331.08K | 67.11%-21.01K | 14.29%182.33K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 48.18%-168.5K | 26.71%-126.03K | 33.89%-1.01M | 38.63%-307K | 36.90%-207.47K | -19.51%-325.18K | 59.93%-171.97K | 22.82%-1.53M | 10.61%-500.21K | 12.66%-328.81K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Cash from discontinued investing activities | ||||||||||
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -48.98%182.15K | 119.28K | 35.40%838.09K | -51.82%298.6K | 24,430.80%182.48K | 357.01K | 0 | -78.81%618.98K | 4,145.77%619.73K | -100.26%-750 |
Net issuance payments of debt | -74.17%60.4K | --38.94K | --133.8K | ---20K | ---80K | --233.8K | --0 | --0 | --0 | --0 |
Net common stock issuance | -10.02%118.78K | --88.55K | 12.23%720.26K | -57.87%270.4K | --317.86K | --132K | --0 | --641.79K | --641.79K | ---- |
Net other financing activities | ---2K | ---3.23K | 29.98%-15.97K | -21.49%-26.8K | --19.62K | ---- | ---- | -618.39%-22.81K | -326.26%-22.06K | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -50.37%177.17K | --124.26K | 35.40%838.09K | -55.85%273.6K | 27,764.13%207.48K | --357.01K | --0 | -78.81%618.98K | 3,678.54%619.73K | -100.26%-750 |
Net cash flow | ||||||||||
Beginning cash position | -68.15%1.57K | -98.11%3.34K | -83.75%176.88K | -35.94%36.75K | -90.50%36.74K | -99.25%4.91K | -83.75%176.88K | 627.93%1.09M | -96.55%57.36K | -77.91%386.92K |
Current changes in cash | -72.74%8.68K | 98.97%-1.78K | 80.96%-173.54K | -127.95%-33.41K | 100.00%7 | 111.70%31.83K | 59.93%-171.97K | -197.08%-911.32K | 120.72%119.52K | -280.21%-329.56K |
End cash Position | -72.13%10.24K | -68.15%1.57K | -98.11%3.34K | -98.11%3.34K | -35.94%36.75K | -90.50%36.74K | -99.25%4.91K | -83.75%176.88K | -83.75%176.88K | -96.55%57.36K |
Free cash from | 48.18%-168.5K | 26.71%-126.03K | 33.89%-1.01M | 38.63%-307K | 36.90%-207.47K | -19.51%-325.18K | 59.93%-171.97K | 22.82%-1.53M | 10.61%-500.21K | 12.66%-328.81K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data