(Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (Q3)Sep 30, 2020 | (Q2)Jun 30, 2020 | (Q1)Mar 31, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | (Q3)Sep 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Receivables | 6.33%29.24M | 1.69%30.24M | -28.18%29.8M | -28.18%29.8M | -37.86%25.21M | -28.21%27.5M | -41.48%29.74M | 96.77%41.49M | 96.77%41.49M | 12.86%40.56M |
-Accounts receivable | 6.33%29.24M | 1.69%30.24M | -28.18%29.8M | -28.18%29.8M | -37.86%25.21M | -28.21%27.5M | -41.48%29.74M | 96.77%41.49M | 96.77%41.49M | 12.86%40.56M |
Prepaid assets | -21.16%4.6M | 26.73%5.92M | 7.75%5.25M | 7.75%5.25M | -20.97%4.9M | -28.16%5.83M | -37.41%4.67M | -47.14%4.88M | -47.14%4.88M | -12.81%6.2M |
Total current assets | -1.44%33.84M | -44.83%36.16M | -26.10%35.05M | -26.10%35.05M | -43.12%30.11M | -29.42%34.33M | 11.85%65.55M | 34.57%47.43M | 34.57%47.43M | 22.73%52.93M |
Non current assets | ||||||||||
Net PPE | 22.42%888.7M | -24.18%563.71M | -49.63%672.92M | -49.63%672.92M | -52.65%719.24M | -51.74%725.96M | -51.91%743.49M | -12.61%1.34B | -12.61%1.34B | 26.86%1.52B |
-Gross PPE | --2.42B | -13.36%2.39B | 1.13%2.76B | 1.13%2.76B | 1.95%2.74B | ---- | 4.87%2.76B | 5.48%2.73B | 5.48%2.73B | 25.50%2.69B |
-Accumulated depreciation | ---1.53B | 9.38%-1.83B | -49.77%-2.09B | -49.77%-2.09B | -72.63%-2.03B | ---- | -85.42%-2.02B | -31.58%-1.39B | -31.58%-1.39B | -23.79%-1.17B |
Financial assets | ---- | ---- | ---- | ---- | --0 | --0 | --0 | --191K | --191K | 5.12%226K |
Non current deferred assets | ---- | ---- | --0 | --0 | --0 | --0 | --0 | 1,362.73%42.39M | 1,362.73%42.39M | --0 |
Total non current assets | 22.42%888.7M | -24.18%563.71M | -51.18%672.92M | -51.18%672.92M | -52.65%719.24M | -51.76%725.96M | -52.07%743.49M | -9.99%1.38B | -9.99%1.38B | 23.92%1.52B |
Total assets | 21.34%922.54M | -25.85%599.87M | -50.35%707.96M | -50.35%707.96M | -52.33%749.35M | -51.06%760.29M | -49.74%809.04M | -8.99%1.43B | -8.99%1.43B | 23.88%1.57B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 49.91%50.64M | 28.09%56.35M | 17.67%51.27M | 17.67%51.27M | -29.78%33.51M | -32.96%33.78M | -26.00%44M | -3.03%43.57M | -3.03%43.57M | 28.57%47.72M |
-accounts payable | 49.91%50.64M | 28.90%56.35M | 25.50%51.27M | 25.50%51.27M | -25.57%33.51M | -29.28%33.78M | -23.08%43.72M | -3.55%40.85M | -3.55%40.85M | 28.00%45.02M |
-Dividends payable | ---- | ---- | --0 | --0 | --0 | --0 | -89.33%279K | 5.51%2.72M | 5.51%2.72M | 38.78%2.7M |
Current provisions | 20.00%6M | 0.00%6M | -33.33%4M | -33.33%4M | -13.79%5M | -13.79%5M | --6M | --6M | --6M | --5.8M |
Current debt and capital lease obligation | -45.56%171.23M | 2,128.31%179.4M | 3,228.45%269.7M | 3,228.45%269.7M | 3,029.30%303.92M | 4,303.58%314.55M | 14.25%8.05M | 367.84%8.1M | 367.84%8.1M | --9.71M |
-Current debt | -47.05%162.32M | --170.65M | --260.91M | --260.91M | --296.06M | --306.55M | ---- | ---- | ---- | ---- |
-Current capital lease obligation | 11.46%8.92M | 8.69%8.75M | 8.55%8.8M | 8.55%8.8M | -19.04%7.86M | 11.98%8M | 14.25%8.05M | 367.84%8.1M | 367.84%8.1M | --9.71M |
Other current liabilities | 404.73%47.17M | 1,187.22%41.99M | 611.76%18.88M | 611.76%18.88M | 429.58%11.6M | 223.58%9.35M | -57.67%3.26M | -4.53%2.65M | -4.53%2.65M | -77.52%2.19M |
Current liabilities | -24.16%275.04M | 362.80%283.74M | 470.02%343.85M | 470.02%343.85M | 441.15%354.03M | 447.69%362.68M | -17.38%61.31M | 22.02%60.32M | 22.02%60.32M | 39.61%65.42M |
Non current liabilities | ||||||||||
Long term provisions | -11.65%252.8M | -8.79%246.39M | 7.91%290.66M | 7.91%290.66M | 11.56%296.97M | 13.65%286.16M | 11.51%270.14M | 17.51%269.34M | 17.51%269.34M | 67.83%266.2M |
Long term debt and capital lease obligation | 34.45%140.67M | -65.57%141.77M | -67.93%135.9M | -67.93%135.9M | -75.23%103.34M | -74.62%104.62M | -11.25%411.77M | -6.36%423.68M | -6.36%423.68M | 44.67%417.12M |
-Long term debt | 62.62%113.69M | -70.01%112.49M | -73.02%103.9M | -73.02%103.9M | -81.26%70.54M | -81.94%69.91M | -14.16%375.1M | -13.76%385.1M | -13.76%385.1M | 30.56%376.45M |
-Long term capital lease obligation | -22.28%26.98M | -20.16%29.27M | -17.07%32M | -17.07%32M | -19.34%32.8M | 37.87%34.72M | 35.78%36.67M | 557.15%38.58M | 557.15%38.58M | --40.67M |
Non current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.36M |
Derivative product liabilities | -58.77%2.12M | -44.32%2.77M | 214.57%3.78M | 214.57%3.78M | 90.27%4.73M | 111.63%5.15M | 93.08%4.97M | 6.47%1.2M | 6.47%1.2M | 646.55%2.49M |
Total non current liabilities | -0.08%395.6M | -43.09%390.92M | -38.01%430.33M | -38.01%430.33M | -41.06%405.04M | -40.59%395.93M | -3.09%686.87M | 1.68%694.22M | 1.68%694.22M | 51.57%687.16M |
Total liabilities | -11.60%670.64M | -9.83%674.67M | 2.60%774.18M | 2.60%774.18M | 0.86%759.07M | 3.54%758.6M | -4.45%748.18M | 3.05%754.55M | 3.05%754.55M | 50.45%752.58M |
Shareholders'equity | ||||||||||
Share capital | 1.73%1.5B | 0.47%1.48B | 1.07%1.48B | 1.07%1.48B | 1.21%1.48B | 1.87%1.48B | 1.88%1.48B | 1.72%1.47B | 1.72%1.47B | 13.68%1.46B |
-common stock | 1.73%1.5B | 0.47%1.48B | 1.07%1.48B | 1.07%1.48B | 1.21%1.48B | 1.87%1.48B | 1.88%1.48B | 1.72%1.47B | 1.72%1.47B | 13.68%1.46B |
Retained earnings | 14.73%-1.31B | -9.63%-1.62B | -88.22%-1.61B | -88.22%-1.61B | -120.75%-1.55B | -122.77%-1.54B | -117.20%-1.47B | -28.71%-853.69M | -28.71%-853.69M | -22.46%-701.77M |
Paid-in capital | -2.59%54.63M | -1.07%53.52M | -0.20%52.12M | -0.20%52.12M | 0.81%50.89M | 0.39%56.09M | -0.23%54.1M | -0.37%52.22M | -0.37%52.22M | 0.74%50.48M |
Other equity interest | 0.00%6.27M | 0.00%6.27M | 0.00%6.27M | 0.00%6.27M | 0.00%6.27M | 0.00%6.27M | 76.46%6.27M | 76.46%6.27M | 76.46%6.27M | 76.46%6.27M |
Total stockholders'equity | 14,858.61%251.9M | -222.91%-74.8M | -109.86%-66.22M | -109.86%-66.22M | -101.19%-9.72M | -99.79%1.68M | -92.64%60.86M | -19.56%671.31M | -19.56%671.31M | 6.58%819.44M |
Total equity | 14,858.61%251.9M | -222.91%-74.8M | -109.86%-66.22M | -109.86%-66.22M | -101.19%-9.72M | -99.79%1.68M | -92.64%60.86M | -19.56%671.31M | -19.56%671.31M | 6.58%819.44M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data