(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 40.85%-504K | 47.35%-665K | 17.64%-873K | -39.01%-4.26M | -3.24%-1.08M | -14.67%-852K | -84.11%-1.26M | -81.20%-1.06M | -35.77%-3.06M | -13.16%-1.05M |
Net income from continuing operations | 0.16%-1.25M | 25.92%-2.12M | 41.79%-1.67M | 48.80%-8.83M | -31.79%-1.85M | -46.54%-1.25M | 43.23%-2.86M | 71.17%-2.87M | -70.95%-17.25M | 80.37%-1.4M |
Operating gains losses | 680.95%492K | -37.79%823K | -83.50%270K | -52.41%3.37M | 79.08%351K | --63K | 58.25%1.32M | -72.99%1.64M | 8.43%7.09M | -96.87%196K |
Depreciation and amortization | 0.00%43K | 300.00%2K | --2K | -25.00%3K | -2.63%-39K | 207.14%43K | -106.67%-1K | --0 | -42.86%4K | -8.57%-38K |
Other non cash items | -47.37%100K | 72.19%260K | 1,305.26%267K | -90.77%628K | 139.29%268K | 1,483.33%190K | -95.56%151K | -99.42%19K | 732.56%6.8M | 433.33%112K |
Change In working capital | 10.00%110K | 179.07%360K | 69.08%257K | 96.88%567K | 121.43%186K | 19.05%100K | 21.70%129K | 985.71%152K | -38.85%288K | 380.00%84K |
-Change in receivables | 400.00%3K | 300.00%4K | --0 | 200.00%4K | 50.00%-6K | ---1K | -80.00%1K | 233.33%10K | ---4K | -500.00%-12K |
-Change in prepaid assets | -83.33%1K | 71.43%-2K | -90.91%1K | 75.00%14K | 300.00%4K | -62.50%6K | -75.00%-7K | 650.00%11K | 147.06%8K | -300.00%-2K |
-Change in payables and accrued expense | 8.89%147K | 183.61%346K | 85.52%269K | 94.01%551K | 148.33%149K | 66.67%135K | 4.27%122K | 457.69%145K | -41.44%284K | 183.33%60K |
-Change in other current assets | ---- | ---- | ---- | 3.92%53K | ---- | ---- | ---- | ---- | 4.08%51K | ---- |
-Change in other current liabilities | 0.00%-14K | -15.38%-15K | 7.14%-13K | -7.84%-55K | -7.69%-14K | -7.69%-14K | -8.33%-13K | -7.69%-14K | -10.87%-51K | -18.18%-13K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 40.98%-504K | 47.26%-665K | 17.64%-873K | -39.01%-4.26M | -3.24%-1.08M | -14.94%-854K | -83.82%-1.26M | -81.20%-1.06M | -35.77%-3.06M | -13.16%-1.05M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 0 | 0 | -39K | 0 | -3K | -12K | -24K | 0 | 0 |
Net PPE purchase and sale | --0 | --0 | --0 | ---39K | --0 | ---3K | ---12K | ---24K | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | --0 | --0 | ---39K | --0 | ---3K | ---12K | ---24K | --0 | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -8.50%495K | -45.44%479K | 3,600.00%910K | -51.76%2.41M | 2,253.19%1.01M | -78.99%541K | -27.91%878K | -102.10%-26K | 112.67%4.99M | -104.35%-47K |
Net issuance payments of debt | 12.14%231K | -11.29%-69K | 473.08%97K | 348.04%950K | 1,870.21%832K | 892.31%206K | 38.00%-62K | 87.62%-26K | -128.00%-383K | -145.19%-47K |
Net common stock issuance | --0 | -45.32%514K | --795K | -99.72%15K | ---1.26M | -87.12%335K | -28.68%940K | --0 | 450.00%5.37M | --0 |
Proceeds from stock option exercised by employees | ---- | ---- | --18K | --1.44M | --1.44M | ---- | ---- | --0 | --0 | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -8.50%495K | -45.44%479K | 3,600.00%910K | -51.76%2.41M | 2,253.19%1.01M | -78.99%541K | -27.91%878K | -102.10%-26K | 112.67%4.99M | -104.35%-47K |
Net cash flow | ||||||||||
Beginning cash position | -92.57%43K | -76.49%229K | -90.79%192K | 1,186.42%2.08M | -91.73%263K | -57.05%579K | 19.36%974K | 1,186.42%2.08M | 116.00%162K | 39,650.00%3.18M |
Current changes in cash | 97.15%-9K | 52.91%-186K | 103.33%37K | -198.44%-1.89M | 93.52%-71K | -117.25%-316K | -174.25%-395K | -269.72%-1.11M | 2,109.20%1.92M | -811.69%-1.1M |
End cash Position | -87.07%34K | -92.57%43K | -76.49%229K | -90.79%192K | -90.79%192K | -91.73%263K | -57.05%579K | 19.36%974K | 1,186.42%2.08M | 1,186.42%2.08M |
Free cash flow | 41.19%-504K | 47.76%-665K | 19.46%-873K | -40.29%-4.3M | -3.24%-1.08M | -15.34%-857K | -85.57%-1.27M | -85.30%-1.08M | -35.71%-3.06M | -13.28%-1.05M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data
No Data