(Q2)Apr 30, 2023 | (FY)Oct 31, 2022 | (Q4)Oct 31, 2022 | (FY)Oct 31, 2021 | |
---|---|---|---|---|
Assets | ||||
Current assets | ||||
Cash, cash equivalents and short term investments | --612.86K | -54.91%1.47M | --1.47M | --3.25M |
-Cash and cash equivalents | --612.86K | -54.91%1.47M | --1.47M | --3.25M |
Receivables | --1.27M | -54.73%1.34M | --1.34M | --2.96M |
-Accounts receivable | --873.39K | -22.22%792.64K | --792.64K | --1.02M |
-Loans receivable | --10.29K | 927.94%206.41K | --206.41K | --20.08K |
-Taxes receivable | --93.57K | --90.1K | --90.1K | --0 |
-Related party accounts receivable | --0 | -97.38%50.34K | --50.34K | --1.92M |
-Other receivables | --289.7K | --200.27K | --200.27K | ---- |
Inventory | --21.16K | 131.12%29.59K | --29.59K | --12.8K |
Prepaid assets | --138.81K | --132.92K | --132.92K | --0 |
Restricted cash | --0 | -23.35%316.9K | --316.9K | --413.43K |
Current deferred assets | --1.08M | 1,285.31%746.65K | --746.65K | --53.9K |
Other current assets | --14.3K | 476.63%1.06K | --1.06K | --184 |
Total current assets | --3.13M | -39.72%4.03M | --4.03M | --6.69M |
Non current assets | ||||
Net PPE | --19.26M | -12.60%15.9M | --15.9M | --18.19M |
-Gross PPE | --20.82M | -11.50%17.15M | --17.15M | --19.38M |
-Accumulated depreciation | ---1.56M | -5.25%-1.25M | ---1.25M | ---1.19M |
Goodwill and other intangible assets | --563.55K | -23.35%516.72K | --516.72K | --674.11K |
-Goodwill | --563.55K | -23.35%516.72K | --516.72K | --674.11K |
Related parties assets | --0 | -97.38%50.34K | --50.34K | --1.92M |
Non current deferred assets | --13.99K | -23.35%15.43K | --15.43K | --20.13K |
Non current prepaid assets | --768.16K | -11.08%624.8K | --624.8K | --702.67K |
Other non current assets | --715.2K | 163.17%469.46K | --469.46K | --178.38K |
Total non current assets | --21.33M | -11.34%17.53M | --17.53M | --19.77M |
Total assets | --24.46M | -18.51%21.56M | --21.56M | --26.46M |
Liabilities | ||||
Current liabilities | ||||
Payables | --362.26K | -30.64%576.31K | --576.31K | --830.92K |
-accounts payable | --10.93K | -60.29%143.61K | --143.61K | --361.69K |
-Total tax payable | --277.55K | -7.79%432.7K | --432.7K | --469.23K |
-Due to related parties current | --73.78K | ---- | ---- | ---- |
Current accrued expenses | --1.4M | -52.84%333.92K | --333.92K | --708.06K |
Current debt and capital lease obligation | --2.88M | -7.78%2.68M | --2.68M | --2.91M |
-Current debt | --1.27M | -1.64%1.32M | --1.32M | --1.34M |
-Current capital lease obligation | --1.61M | -13.07%1.36M | --1.36M | --1.56M |
Current deferred liabilities | --1.34M | 11.52%1.12M | --1.12M | --1.01M |
Current liabilities | --5.98M | -13.56%4.71M | --4.71M | --5.45M |
Non current liabilities | ||||
Long term provisions | --508.13K | -7.40%409.64K | --409.64K | --442.39K |
Long term debt and capital lease obligation | --17.95M | -18.95%15.43M | --15.43M | --19.04M |
-Long term debt | --3.84M | -20.82%3.58M | --3.58M | --4.53M |
-Long term capital lease obligation | --14.1M | -18.37%11.85M | --11.85M | --14.51M |
Other non current liabilities | --86.17K | -80.15%120.63K | --120.63K | --607.75K |
Total non current liabilities | --18.54M | -20.55%15.96M | --15.96M | --20.09M |
Total liabilities | --24.52M | -19.06%20.67M | --20.67M | --25.54M |
Shareholders'equity | ||||
Share capital | --10K | 1.00%10.1K | --10.1K | --10K |
-common stock | --10K | 1.00%10.1K | --10.1K | --10K |
Retained earnings | --88.61K | 23.42%1.14M | --1.14M | --920.09K |
Paid-in capital | --28.34K | -0.35%28.24K | --28.24K | --28.34K |
Gains losses not affecting retained earnings | ---193.12K | -597.20%-287.54K | ---287.54K | ---41.24K |
Total stockholders'equity | ---66.18K | -3.36%886.41K | --886.41K | --917.19K |
Total equity | ---66.18K | -3.36%886.41K | --886.41K | --917.19K |
Currency Unit | USD | USD | USD | USD |
No Data
No Data