(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 69.51%93.59B | 57.80%102.08B | 57.80%102.08B | 68.03%88.06B | 9.59%55.21B | 0.93%46.54B | 52.52%64.69B | 52.52%64.69B | 0.42%52.41B | 0.36%50.38B |
-Cash and cash equivalents | 34.65%74.34B | 27.02%82.17B | 27.02%82.17B | 68.03%88.06B | 9.59%55.21B | 0.93%46.54B | 52.52%64.69B | 52.52%64.69B | 0.42%52.41B | 0.36%50.38B |
-Short-term investments | --19.25B | --19.91B | --19.91B | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Accounts receivable | 14.92%47.82B | 62.55%46.73B | 62.55%46.73B | 36.95%43.39B | 54.24%41.61B | 24.24%29.87B | 17.53%28.75B | 17.53%28.75B | 19.05%31.68B | 27.51%26.98B |
Inventory | 22.31%60.55B | 14.18%48.9B | 14.18%48.9B | 19.21%54.93B | 13.08%49.51B | 6.18%46.46B | 10.19%42.83B | 10.19%42.83B | 36.65%46.08B | 56.66%43.78B |
Other current assets | 2.67%25.45B | 23.11%26.75B | 23.11%26.75B | 9.50%26.4B | 20.47%24.79B | -5.14%24.57B | -18.62%21.73B | -18.62%21.73B | -2.74%24.11B | -14.73%20.58B |
Total current assets | 32.90%227.41B | 42.07%224.46B | 42.07%224.46B | 37.92%212.78B | 20.75%171.11B | 5.46%147.44B | 19.29%157.99B | 19.29%157.99B | 12.36%154.28B | 14.81%141.71B |
Non current assets | ||||||||||
Net PPE | 15.30%250.56B | 27.61%232.01B | 27.61%232.01B | 25.23%224.96B | 22.48%217.31B | 10.55%192.26B | 7.80%181.81B | 7.80%181.81B | 6.42%179.64B | 7.16%177.42B |
-Gross PPE | 11.75%531.26B | 21.43%500.22B | 21.43%500.22B | 20.20%487.84B | 18.25%475.4B | 11.02%436.95B | 7.85%411.93B | 7.85%411.93B | 7.67%405.86B | 8.84%402.02B |
-Accumulated depreciation | -8.76%-280.7B | -16.55%-268.21B | -16.55%-268.21B | -16.20%-262.88B | -14.91%-258.09B | -11.40%-244.69B | -7.89%-230.12B | -7.89%-230.12B | -8.68%-226.22B | -10.21%-224.6B |
Goodwill and other intangible assets | 22.70%209.38B | 236.58%220.28B | 236.58%220.28B | 156.46%167.55B | 144.63%170.65B | 17.11%79.16B | 4.07%65.45B | 4.07%65.45B | 7.66%65.33B | 15.33%69.76B |
-Goodwill | -88.45%12.79B | 16.86%13.62B | 16.86%13.62B | 745.92%101.82B | 782.46%110.77B | 64.92%21.24B | -11.09%11.65B | -11.09%11.65B | -9.98%12.04B | -12.93%12.55B |
-Other intangible assets | 228.30%196.58B | 284.17%206.66B | 284.17%206.66B | 23.33%65.73B | 4.68%59.88B | 5.86%57.92B | 8.07%53.79B | 8.07%53.79B | 12.65%53.29B | 24.18%57.2B |
Non current deferred assets | -5.72%676M | 1,170.15%851M | 1,170.15%851M | 1,028.21%880M | 733.72%717M | -35.11%61M | 9.84%67M | 9.84%67M | 8.33%78M | 186.67%86M |
Non current prepaid assets | 3.57%38.99B | 6.98%51.08B | 6.98%51.08B | 12.53%37.63B | 12.24%37.65B | 11.44%37.21B | -1.57%47.75B | -1.57%47.75B | 1.92%33.44B | 1.87%33.54B |
Other non current assets | 7.76%32.73B | 22.17%7.29B | 22.17%7.29B | 5.32%29.56B | 8.56%30.37B | 3.26%27.52B | 26.33%5.97B | 26.33%5.97B | 0.86%28.06B | -1.53%27.98B |
Total non current assets | 16.44%533.79B | 68.05%523.6B | 68.05%523.6B | 49.85%462.44B | 47.48%458.42B | 11.23%337.65B | 5.71%311.57B | 5.71%311.57B | 5.76%308.6B | 7.59%310.84B |
Total assets | 20.91%761.2B | 59.31%748.06B | 59.31%748.06B | 45.87%675.22B | 39.11%629.54B | 9.41%485.1B | 9.92%469.56B | 9.92%469.56B | 7.87%462.89B | 9.75%452.55B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 23.76%61.15B | 74.57%58.11B | 74.57%58.11B | 48.70%53.7B | 44.91%49.41B | 14.38%34.79B | -6.94%33.29B | -6.94%33.29B | 0.39%36.11B | 20.67%34.1B |
-accounts payable | 21.75%48.34B | 47.17%43.15B | 47.17%43.15B | 31.73%44.32B | 37.36%39.7B | 16.94%31.53B | 8.65%29.32B | 8.65%29.32B | 10.55%33.65B | 17.34%28.9B |
-Total tax payable | 31.98%12.82B | 276.98%14.97B | 276.98%14.97B | 280.37%9.38B | 86.93%9.71B | -5.59%3.26B | -54.81%3.97B | -54.81%3.97B | -55.47%2.47B | 43.31%5.2B |
Current provisions | 23.23%5.04B | ---- | ---- | 44.67%1.95B | 37.30%4.09B | 59.15%2.24B | ---- | ---- | -7.91%1.35B | 4.20%2.98B |
Current debt and capital lease obligation | 53.82%46.25B | 73.84%57.9B | 73.84%57.9B | 42.78%42.96B | 19.09%30.07B | 5.65%29.43B | -14.83%33.31B | -14.83%33.31B | -22.37%30.09B | -53.74%25.25B |
-Current debt | 53.82%46.25B | 86.33%44.28B | 86.33%44.28B | 42.78%42.96B | 19.09%30.07B | 5.65%29.43B | -20.36%23.76B | -20.36%23.76B | -22.37%30.09B | -53.74%25.25B |
-Current capital lease obligation | ---- | 42.73%13.62B | 42.73%13.62B | ---- | ---- | ---- | 3.00%9.54B | 3.00%9.54B | ---- | ---- |
Other current liabilities | 20.54%78.84B | 47.71%59.75B | 47.71%59.75B | 24.04%70.19B | 48.74%65.4B | 15.19%53.51B | 29.32%40.45B | 29.32%40.45B | 22.44%56.58B | 11.72%43.97B |
Current liabilities | 28.07%192.15B | 63.10%180.7B | 63.10%180.7B | 35.86%169.66B | 40.14%150.04B | 13.01%120.76B | 0.95%110.79B | 0.95%110.79B | 2.01%124.87B | -14.38%107.06B |
Non current liabilities | ||||||||||
Long term provisions | 5.35%7.26B | 54.48%6.81B | 54.48%6.81B | 56.38%6.99B | 56.65%6.89B | 42.43%6.16B | 2.92%4.41B | 2.92%4.41B | 23.26%4.47B | 22.56%4.4B |
Long term debt and capital lease obligation | -6.10%236.57B | 28.47%282.09B | 28.47%282.09B | 37.08%244.3B | 42.05%251.95B | 4.95%182.1B | 14.99%219.57B | 14.99%219.57B | 9.56%178.22B | 16.36%177.37B |
-Long term debt | -6.10%236.57B | 23.75%239.37B | 23.75%239.37B | 37.08%244.3B | 42.05%251.95B | 4.95%182.1B | 16.07%193.43B | 16.07%193.43B | 9.56%178.22B | 16.36%177.37B |
-Long term capital lease obligation | ---- | 63.46%42.72B | 63.46%42.72B | ---- | ---- | ---- | 7.59%26.14B | 7.59%26.14B | ---- | ---- |
Other non current liabilities | 74.86%105.92B | 34.08%6.04B | 34.08%6.04B | 46.33%63.07B | 35.83%60.58B | 14.56%49.22B | 0.42%4.51B | 0.42%4.51B | 5.98%43.1B | 15.18%44.6B |
Total non current liabilities | 9.50%350.04B | 45.18%352.7B | 45.18%352.7B | 38.91%314.63B | 40.78%319.68B | 7.34%237.79B | 14.09%242.94B | 14.09%242.94B | 9.06%226.5B | 16.18%227.08B |
Total liabilities | 15.43%542.19B | 50.80%533.41B | 50.80%533.41B | 37.83%484.28B | 40.58%469.72B | 9.18%358.55B | 9.62%353.73B | 9.62%353.73B | 6.45%351.37B | 4.26%334.14B |
Shareholders'equity | ||||||||||
Share capital | 75.94%47.5B | 75.94%47.5B | 75.94%47.5B | 67.50%45.22B | 0.00%27B | 0.00%27B | 0.00%27B | 0.00%27B | 0.00%27B | 0.00%27B |
-common stock | 75.94%47.5B | 75.94%47.5B | 75.94%47.5B | 67.50%45.22B | 0.00%27B | 0.00%27B | 0.00%27B | 0.00%27B | 0.00%27B | 0.00%27B |
Retained earnings | 41.36%104.97B | 41.08%85.46B | 41.08%85.46B | 29.11%75.46B | 31.45%74.26B | 21.80%65.23B | 18.59%60.58B | 18.59%60.58B | 15.19%58.44B | 23.14%56.49B |
Paid-in capital | 38.24%74.11B | 211.28%74.11B | 211.28%74.11B | 201.69%71.83B | 125.16%53.61B | -4.89%23.61B | -4.08%23.81B | -4.08%23.81B | -4.08%23.81B | -4.08%23.81B |
Less: Treasury stock | 0.07%13.72B | 98.34%13.72B | 98.34%13.72B | 98.39%13.71B | 98.45%13.71B | 18.50%6.92B | 18.43%6.92B | 18.43%6.92B | 18.46%6.91B | 18.41%6.91B |
Total stockholders'equity | 37.04%218.74B | 85.40%214.38B | 85.40%214.38B | 71.88%190.68B | 35.39%159.61B | 11.11%126.34B | 11.92%115.63B | 11.92%115.63B | 13.16%110.94B | 29.69%117.89B |
Noncontrolling interests | 28.02%265M | 31.53%267M | 31.53%267M | -56.22%250M | -60.65%207M | -83.80%207M | -82.58%203M | -82.58%203M | -41.32%571M | -45.44%526M |
Total equity | 37.03%219.01B | 85.30%214.65B | 85.30%214.65B | 71.22%190.93B | 34.96%159.82B | 10.05%126.55B | 10.86%115.84B | 10.86%115.84B | 12.62%111.51B | 28.90%118.42B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data